Category: Semiconductors

KEMET Reports Preliminary Fourth Quarter and Fiscal Year 2014 Results

GREENVILLE, S.C., May 8, 2014  -- KEMET Corporation (the "Company") (KEM), a leading global supplier of electronic components, today reported preliminary results for the fourth quarter and fiscal year ended March 31, 2014.  Results included in this earnings release have been adjusted to reflect discontinued operations as the Film and Electrolytic Business group completed the sale of its machinery division on April 30, 2014. 

Net sales of $215.8 million for the quarter ended March 31, 2014 increased 4.1% from net sales of $207.3 million for the prior quarter ended December 31, 2013, and increased 8.2% compared to net sales of $199.5 million for the quarter ended March 31, 2013.   For the fiscal year ended March 31, 2014 net sales were $833.7 million compared to $823.9 million for the fiscal year ended March 31, 2013.

"We are encouraged by the continued and growing strength of our markets around the globe," stated Per Loof, KEMET's Chief Executive Officer.  "Revenue exceeded our expectations, cost reduction actions are seeing their way to the bottom line, and we are well positioned to continue improving our financial performance into our next fiscal year.  While we have some more work to complete, we are pleased with the general improvement of our operating margins this past fiscal year and we plan to build upon our efforts this past year to improve them further," continued Loof.

The U.S. GAAP net loss from continuing operations was $15.2 million, or $0.34 loss per basic and diluted share for the quarter ended March 31, 2014, compared to a net loss from continuing operations of  $23.7 million or $0.53 loss per basic and diluted share for the quarter ended March 31, 2013.  For the fiscal year ended March 31, 2014, the net loss from continuing operations was $65.5 million, or $1.45 per basic and diluted share compared a net loss from continuing operations of $77.9 million, or $1.74 per basic and diluted share for the fiscal year ended March 31, 2013.

Non-U.S. GAAP Adjusted net income improved to $0.4 million or $0.01 per diluted share for the quarter ended March 31, 2014, compared to a non-U.S. GAAP Adjusted net loss of $8.3 million or $0.18 loss per basic and diluted share for the period ended March 31, 2013.  For the fiscal year ended March 31, 2014, the non-U.S. GAAP net loss from continuing operations was $18.8 million, or $0.42 loss per basic and diluted share compared to a net loss from continuing operations of $23.2 million, or $0.51 loss per basic and diluted share for the fiscal year ended March 31, 2013.

The net loss for the quarters ended March 31, 2014 and 2013 include various items affecting comparability as denoted in the U.S. GAAP to Non-U.S. GAAP reconciliation table included hereafter.

About KEMET

The Company's common stock is listed on the NYSE under the ticker symbol "KEM" (KEM).  At the Investor Relations section of our web site at http://www.kemet.com/IR, users may subscribe to KEMET news releases and find additional information about our Company.  KEMET applies world class service and quality to deliver industry leading, high performance capacitance solutions to its customers around the world and offers the world's most complete line of surface mount and through hole capacitor technologies across tantalum, ceramic, film, aluminum, electrolytic, and paper dielectrics. Additional information about KEMET can be found at http://www.kemet.com.

QUIET PERIOD

Beginning July 1, 2014, we will observe a quiet period during which the information provided in this news release and annual report on Form 10-K will no longer constitute our current expectations. During the quiet period, this information should be considered to be historical, applying prior to the quiet period only and not subject to update by management. The quiet period will extend until the day when our next quarterly earnings release is published.

CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS

Certain statements included herein contain forward-looking statements within the meaning of federal securities laws about the Company's financial condition and results of operations that are based on management's current expectations, estimates and projections about the markets, in which the Company operates, as well as management's beliefs and assumptions. Words such as "expects," "anticipates," "believes," "estimates," variations of such words and other similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's judgment only as of the date hereof. The Company undertakes no obligation to update publicly any of these forward-looking statements to reflect new information, future events or otherwise.

Factors that may cause actual outcome and results to differ materially from those expressed in, or implied by, these forward-looking statements include, but are not necessarily limited to the following: (i) adverse economic conditions could impact our ability to realize operating plans if the demand for our products declines, and such conditions could adversely affect our liquidity and ability to continue to operate; (ii) continued net losses could impact our ability to realize current operating plans and could materially adversely affect our liquidity and our ability to continue to operate; (iii) adverse economic conditions could cause the write down of long-lived assets or goodwill; (iv) an increase in the cost or a decrease in the availability of our principal or single-sourced purchased materials; (v) changes in the competitive environment; (vi) uncertainty of the timing of customer product qualifications in heavily regulated industries; (vii) economic, political, or regulatory changes in the countries in which we operate; (viii) difficulties, delays or unexpected costs in completing the restructuring plan; (ix) equity method investments expose us to a variety of risks; (x) acquisitions and other strategic transactions expose us to a variety of risks; (xi) inability to attract, train and retain effective employees and management; (xii) inability to develop innovative products to maintain customer relationships and offset potential price erosion in older products; (xiii) exposure to claims alleging product defects; (xiv) the impact of laws and regulations that apply to our business, including those relating to environmental matters; (xv) the impact of international laws relating to trade, export controls and foreign corrupt practices; (xvi) volatility of financial and credit markets affecting our access to capital; (xvii) the need to reduce the total costs of our products to remain competitive; (xviii) potential limitation on the use of net operating losses to offset possible future taxable income; (xix) restrictions in our debt agreements that limit our flexibility in operating our business; and (xx) additional exercise of the warrant by K Equity which could potentially result in the existence of a significant stockholder who could seek to influence our corporate decisions.

 

 

KEMET CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations

(Amounts in thousands, except per share data)

(Unaudited)

 

 

Quarters Ended March 31,

 

Fiscal Year Ended

 

2014

   

2013

   

2014

   

2013

 

Net sales

$

215,821

   

$

199,540

   

$

833,666

   

$

823,903

 

Operating costs and expenses:

                 

Cost of sales

181,315

   

171,342

   

712,037

   

697,076

 

Selling, general and administrative expenses

24,055

   

30,501

   

94,881

   

107,620

 

Research and development

6,763

   

6,693

   

24,466

   

26,876

 

Restructuring charges

5,953

   

5,047

   

14,122

   

18,719

 

Goodwill impairment

   

   

   

1,092

 

Write down of long-lived assets

1,118

   

264

   

4,476

   

7,582

 

Net (gain) loss on sales and disposals of assets

(39)

   

141

   

32

   

18

 

Total operating costs and expenses

219,165

   

213,988

   

850,014

   

858,983

 

Operating loss

(3,344)

   

(14,448)

   

(16,348)

   

(35,080)

 

Other (income) expense:

                 

Interest income

(13)

   

(28)

   

(195)

   

(139)

 

Interest expense

10,671

   

10,491

   

40,962

   

41,331

 

Other income, net

(2,632)

   

(1,738)

   

(2,681)

   

(2,864)

 

Loss from continuing operations before income taxes and equity loss from NEC TOKIN

(11,370)

   

(23,173)

   

(54,434)

   

(73,408)

 

Income tax expense (benefit)

(754)

   

(735)

   

3,539

   

3,269

 

Loss from continuing operations before equity loss from NEC TOKIN

(10,616)

   

(22,438)

   

(57,973)

   

(76,677)

 

Equity loss from NEC TOKIN

(4,580)

   

(1,254)

   

(7,542)

   

(1,254)

 

Loss from continuing operations

(15,196)

   

(23,692)

   

(65,515)

   

(77,931)

 

Loss from discontinued operations

(63)

   

(1,559)

   

(3,800)

   

(4,251)

 

Net loss

$

(15,259)

   

$

(25,251)

   

$

(69,315)

   

$

(82,182)

 

Net loss per basic and diluted share:

             

Loss from continuing operations

$

(0.34)

   

$

(0.53)

   

$

(1.45)

   

$

(1.74)

 

Loss from discontinued operations

$

   

$

(0.03)

   

$

(0.08)

   

$

(0.09)

 

Net loss

$

(0.34)

   

$

(0.56)

   

$

(1.54)

   

$

(1.83)

 
                       

Weighted-average shares outstanding:

             

Basic and diluted

45,174

   

44,953

   

45,102

   

44,897

 

 

 

KEMET CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

(Amounts in thousands, except per share data)

 

 

March 31, 2014

 

March 31, 2013

 

(Unaudited)

   

ASSETS

     

Current assets:

     

Cash and cash equivalents

$

57,929

   

$

95,978

 

Accounts receivable, net

98,947

   

93,774

 

Inventories, net

187,784

   

198,888

 

Prepaid expenses and other

36,871

   

41,101

 

Deferred income taxes

6,681

   

4,167

 

Current assets of discontinued operations

12,160

   

9,517

 

Total current assets

400,372

   

443,425

 

Property and equipment

292,648

   

303,682

 

Goodwill

35,584

   

35,584

 

Intangible assets, net

37,184

   

38,646

 

Investment in NEC TOKIN

45,970

   

52,738

 

Restricted cash

13,512

   

17,397

 

Deferred income taxes

6,778

   

7,994

 

Other assets

10,130

   

10,149

 

Noncurrent assets of discontinued operations

836

   

1,976

 

Total assets

$

843,014

   

$

911,591

 

LIABILITIES AND STOCKHOLDERS' EQUITY

     

Current liabilities:

     

Current portion of long-term debt

$

7,297

   

$

10,793

 

Accounts payable

73,370

   

70,774

 

Accrued expenses

75,868

   

93,178

 

Income taxes payable and deferred income taxes

1,342

   

1,074

 

Current liabilities of discontinued operations

7,269

   

5,661

 

Total current liabilities

165,146

   

181,480

 

Long-term debt, less current portion

391,292

   

372,707

 

Other non-current obligations

55,864

   

69,022

 

Deferred income taxes

5,189

   

8,542

 

Noncurrent liabilities of discontinued operations

2,592

   

2,924

 

Commitments and contingencies

         

Stockholders' equity:

     

Preferred stock, par value $0.01, authorized 10,000 shares, none issued

   

 

Common stock, par value $0.01, authorized 175,000 shares, issued 46,508 shares at March 31, 2014 and March 31, 2013

465

   

465

 

Additional paid-in capital

465,026

   

467,096

 

Retained deficit

(232,550)

   

(163,235)

 

Accumulated other comprehensive income

20,044

   

7,694

 

Treasury stock, at cost (1,301 and 1,519 shares at March 31, 2014 and March 31, 2013, respectively)

(30,054)

   

(35,104)

 

Total stockholders' equity

222,931

   

276,916

 

Total liabilities and stockholders' equity

$

843,014

   

$

911,591

 

 

 

 

KEMET CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Amounts in thousands)

(Unaudited)

 

 

Fiscal Years Ended March 31,

 

2014

   

2013

 

Net loss

$

(69,315)

   

$

(82,182)

 

Adjustments to reconcile net loss to net cash provided by operating activities:

     

Net cash provided by operating activities of discontinued operations

29

   

4,440

 

Depreciation and amortization

49,842

   

45,559

 

Amortization of debt discount and debt issuance costs

3,596

   

4,138

 

Equity loss from NEC TOKIN

7,542

   

1,254

 

Change in value of NEC TOKIN options

(3,111)

   

 

Net loss on sales and disposals of assets

32

   

18

 

Stock-based compensation expense

2,909

   

4,599

 

Pension and other post-retirement benefits

(78)

   

1,071

 

Deferred income taxes

(4,676)

   

(317)

 

Write down of long-lived assets

4,476

   

7,582

 

Write down of receivables

1,484

   

 

Goodwill impairment

   

1,092

 

Other, net

(372)

   

554

 

Changes in assets and liabilities:

         

Accounts receivable

(4,618)

   

4,882

 

Inventories

14,921

   

(324)

 

Prepaid expenses and other current assets

3,748

   

(11,151)

 

Accounts payable

(3,523)

   

300

 

Accrued income taxes

535

   

(1,052)

 

Other operating liabilities

(8,346)

   

(3,290)

 

Net cash used in operating activities

(4,925)

   

(22,827)

 

Investing activities:

     

Capital expenditures

(32,147)

   

(46,174)

 

Investment in NEC TOKIN

   

(50,917)

 

Change in restricted cash

4,047

   

(15,284)

 

Proceeds from sales of assets

1,026

   

398

 

Net cash used in investing activities

(27,074)

   

(111,977)

 

Financing activities:

     

Proceeds from revolving line of credit

21,000

   

 

Payment of revolving line of credit

(2,551)

   

 

Deferred acquisition payments

(21,977)

   

(16,900)

 

Proceeds from issuance of debt

   

39,825

 

Payments of long-term debt

(3,599)

   

(1,909)

 

Proceeds from exercise of stock options

250

   

111

 

Debt issuance costs

   

(275)

 

Net cash (used in) provided by financing activities

(6,877)

   

20,852

 

Net decrease in cash and cash equivalents

(38,876)

   

(113,952)

 

Effect of foreign currency fluctuations on cash

827

   

(591)

 

Cash and cash equivalents at beginning of fiscal period

95,978

   

210,521

 

Cash and cash equivalents at end of fiscal period

$

57,929

   

$

95,978

 

 

Non-U.S. GAAP Financial Measures

In this news release, the Company makes reference to certain Non-U.S. GAAP financial measures, including "Adjusted gross margin", "Adjusted net loss", "Adjusted net loss per share" and "Adjusted EBITDA".  Management believes that investors may find it useful to review the Company's financial results as adjusted to exclude items as determined by management.

Adjusted gross margin

Adjusted gross margin represents net sales less cost of sales excluding adjustments which are outlined in the quantitative reconciliation provided below.  Management uses Adjusted gross margin to facilitate our analysis and understanding of our business operations and believes that Adjusted gross margin is useful to investors because it provides a supplemental way to understand the underlying operating performance of the Company.  Adjusted gross margin should not be considered as an alternative to gross margin or any other performance measure derived in accordance with U.S. GAAP.

The following table provides reconciliation from U.S. GAAP Gross margin to Non-U.S. GAAP Adjusted gross margin (amounts in thousands):

 

 

Quarters Ended

 

Fiscal Years Ended

 

March 31, 2014

 

December 31, 2013

 

March 31, 2013

 

March 31, 2014

 

March 31, 2013

       

(Unaudited)

           

Net sales

$

215,821

   

$

207,339

   

$

199,540

   

$

833,666

   

$

823,903

 

Gross margin

34,506

   

37,662

   

28,198

   

121,629

   

126,827

 

Non-U.S. GAAP-adjustments:

                           

Plant shut-down costs

2,668

   

   

   

2,668

   

 

Plant start-up costs

669

   

485

   

1,307

   

3,336

   

6,122

 

Stock-based compensation expense

186

   

278

   

373

   

1,006

   

1,554

 

Inventory write-down

   

   

   

3,886

   

 

Adjusted gross margin

$

38,029

   

$

38,425

   

$

29,878

   

$

132,525

   

$

134,503

 
 

17.6

%

 

18.5

%

 

15.0

%

 

15.9

%

 

16.3

%

 

Adjusted Operating Income

Adjusted operating loss represents operating income, excluding adjustments which are outlined in the quantitative reconciliation provided above. We use Adjusted operating loss to facilitate our analysis and understanding of our business operations and believe that Adjusted operating loss is useful to investors because it provides a supplemental way to understand our underlying operating performance. Adjusted operating loss should not be considered as an alternative to operating income or any other performance measure derived in accordance with U.S. GAAP.

Adjusted operating income is calculated as follows (amounts in thousands):

 

 

Quarters Ended

 

March 31, 2014

 

December 31, 2013

 

March 31, 2013

 

(Unaudited)

Operating income (loss)

$

(3,344)

   

$

3,623

   

$

(14,448)

 

Adjustments:

         

Restructuring charges

5,953

   

2,194

   

5,047

 

Plant shut-down costs

2,668

   

   

 

Write down of long-lived assets

1,118

   

3,358

   

 

ERP integration costs

837

   

994

   

2,404

 

Plant start-up costs

669

   

485

   

1,307

 

NEC TOKIN investment related expenses

618

   

249

   

3,009

 

Stock-based compensation expense

579

   

702

   

1,018

 

Net loss (gain) on sales and disposals of assets

(39)

   

29

   

141

 

Net curtailment and settlement loss on benefit plans

   

   

1,354

 

Adjusted operating income (loss)

$

9,059

   

$

11,634

   

$

(168)

 

Adjusted Net Loss and Adjusted Net Loss Per Share

"Adjusted net loss" and "Adjusted net loss per share" represent net loss and net loss per share excluding adjustments which are outlined in the quantitative reconciliation provided below.  Management believes that these Non-U.S. GAAP financial measures are useful to investors because they provide a supplemental way to understand the underlying operating performance of the Company.  Management uses these Non-U.S. GAAP financial measures to evaluate operating performance.  Non-U.S. GAAP financial measures should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with U.S. GAAP.

The following table provides reconciliation from U.S. GAAP net loss to Non-U.S. GAAP adjusted net loss:

U.S. GAAP to Non- U.S. GAAP Reconciliation

 

   

Fiscal Year Ended

 

Quarters Ended

   

March 31, 2014

 

March 31, 2014

 

December 31, 2013

 

March 31, 2013

   

(Unaudited, Amounts in thousands, except per share data)

U.S. GAAP

                 

Net sales

 

$

833,666

   

$

215,821

   

$

207,339

   

$

199,540

 

Net loss from continuing operations

 

(65,515)

   

(15,196)

   

(4,746)

   

(23,692)

 

Loss from discontinued operations

 

(3,800)

   

(63)

   

(1,076)

   

(1,559)

 

Net loss

 

$

(69,315)

   

$

(15,259)

   

$

(5,822)

   

$

(25,251)

 

Net loss from continuing operations - basic and diluted

 

$

(1.45)

   

$

(0.34)

   

$

(0.11)

   

$

(0.53)

 

Loss from discontinued operations - basic and diluted

 

$

(0.08)

   

$

   

$

(0.02)

   

$

(0.03)

 

Net loss - basic and diluted

 

$

(1.54)

   

$

(0.34)

   

$

(0.13)

   

$

(0.56)

 

Non-U.S. GAAP

               

Loss from continuing operations

 

(65,515)

   

(15,196)

   

(4,746)

   

(23,692)

 

Adjustments:

                       

Restructuring charges

 

14,122

   

5,953

   

2,194

   

5,047

 

Equity loss (gain) from NEC TOKIN

 

7,542

   

4,580

   

(1,657)

   

1,254

 

Write down of long-lived assets

 

4,476

   

1,118

   

3,358

   

264

 

Inventory write down

 

3,886

   

   

   

 

ERP integration expenses

 

3,880

   

837

   

994

   

2,404

 

Amortization included in interest expense

 

3,596

   

779

   

858

   

1,092

 

Plant start-up costs

 

3,336

   

669

   

485

   

1,307

 

Stock-based compensation expense

 

2,909

   

579

   

702

   

1,018

 

Plant shut-down costs

 

2,668

   

2,668

   

   

 

Acquisition related fees

 

2,299

   

618

   

249

   

3,009

 

Note receivable write off

 

1,444

   

   

   

 

Loss (gain) on sales and disposals of assets

 

32

   

(39)

   

29

   

141

 

Income tax effect of non-GAAP adjustments (1)

 

(27)

   

99

   

(52)

   

(591)

 

Net curtailment and settlement gain on benefit plans

 

   

   

   

1,354

 

Intangible write down

 

   

   

       

Net foreign exchange loss (gain)

 

(304)

   

(449)

   

207

   

(911)

 

Change in value of NEC TOKIN Option

 

(3,111)

   

(1,777)

   

(1,716)

   

 

Adjusted net income (loss) from continuing operations

 

$

(18,767)

   

$

439

   

$

905

   

$

(8,304)

 

Adjusted net income (loss) per basic share from continuing operations

 

$

(0.42)

   

$

0.01

   

$

0.02

   

$

(0.18)

 

Adjusted net income (loss) per diluted share from continuing operations

 

$

(0.42)

   

$

0.01

   

$

0.02

   

$

(0.18)

 

Weighted average shares outstanding:

                       

Basic

 

45,102

   

45,174

   

45,120

   

44,953

 

Diluted

 

45,102

   

52,524

   

52,494

   

44,953

 
 

(1)   The income tax effect of the excluded items is calculated by applying the applicable jurisdictional income tax rate, considering the deferred tax valuation for each applicable jurisdiction.

Adjusted EBITDA

Adjusted EBITDA from continuing operations represents net loss from continuing operations before net interest expense, income tax expense, and depreciation and amortization expense, adjusted to exclude certain item which are outlined in the quantitative reconciliation provided below.  We use Adjusted EBITDA from continuing operations to monitor and evaluate our operating performance and to facilitate internal and external comparisons of the historical operating performance of our business.  We present Adjusted EBITDA from continuing operations as a supplemental measure of our performance and ability to service debt.  We also present Adjusted EBITDA from continuing operations because we believe such measure is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry.

We believe Adjusted EBITDA from continuing operations is an appropriate supplemental measure of debt service capacity, because cash expenditures on interest are, by definition, available to pay interest, and tax expense is inversely correlated to interest expense because tax expense goes down as deductible interest expense goes up; depreciation and amortization are non-cash charges. The other adjustments to arrive at Adjusted EBITDA from continuing operations are excluded in order to better reflect our continuing operations.

In evaluating Adjusted EBITDA from continuing operations, you should be aware that in the future we may incur expenses similar to the adjustments noted below.  Our presentation of Adjusted EBITDA from continuing operations should not be construed as an inference that our future results will be unaffected by these types of adjustments.  Adjusted EBITDA from continuing operations is not a measurement of our financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with U.S. GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.

Our Adjusted EBITDA from continuing operations measure has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP.  Some of these limitations are:

  • it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;
  • it does not reflect changes in, or cash requirements for, our working capital needs;
  • it does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payment on our debt;
  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our Adjusted EBITDA from continuing operations measure does not reflect any cash requirements for such replacements;
  • it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
  • it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations;
  • it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and
  • other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Adjusted EBITDA from continuing operations should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations.  You should compensate for these limitations by relying primarily on our U.S. GAAP results and using Adjusted EBITDA from continuing operations only supplementally.

The following table provides a reconciliation from U.S. GAAP net loss to Adjusted EBITDA from continuing operations (amounts in thousands):

 

Fiscal Year 2014

 

Q1

Q2

Q3

Q4

Total

Net loss

$

(35,138)

 

$

(13,096)

 

$

(5,822)

 

$

(15,259)

 

$

(69,315)

 
                     

Adjustments:

                   

Income tax expense (benefit)

1,816

 

1,444

 

1,033

 

(754)

 

3,539

 

Interest expense, net

9,870

 

9,897

 

10,342

 

10,658

 

40,767

 

Depreciation and amortization expense

13,639

 

11,951

 

11,762

 

12,182

 

49,534

 

Restructuring charges

4,611

 

1,364

 

2,194

 

5,953

 

14,122

 

Net loss from discontinued operations

1,510

 

1,151

 

1,076

 

63

 

3,800

 

Write down of long lived assets

 

 

3,358

 

1,118

 

4,476

 

ERP integration costs

978

 

1,071

 

994

 

837

 

3,880

 

Plant start-up costs

1,132

 

1,050

 

485

 

669

 

3,336

 

Plant shut-down costs

 

 

 

2,668

 

2,668

 

NEC TOKIN investment related expenses

1,308

 

124

 

249

 

618

 

2,299

 

Stock-based compensation expense

969

 

659

 

702

 

579

 

2,909

 

Loss (gain) on sales and disposals of assets

 

42

 

29

 

(39)

 

32

 

Change in value of NEC TOKIN option

 

382

 

(1,716)

 

(1,777)

 

(3,111)

 

Inventory write-down

3,886

 

 

 

 

3,886

 

Long-term receivable write down

1,444

 

 

 

 

1,444

 

Equity loss (gain) from NEC TOKIN

3,376

 

1,243

 

(1,657)

 

4,580

 

7,542

 

Net foreign exchange loss (gain)

(577)

 

515

 

207

 

(449)

 

(304)

 

Adjusted EBITDA

$

8,824

 

$

17,797

 

$

23,236

 

$

21,647

 

$

71,504

 
                     
 

Fiscal Year 2013

 

Q1

Q2

Q3

Q4

Total

Net loss

$

(17,754)

 

$

(24,920)

 

$

(14,257)

 

$

(25,251)

 

$

(82,182)

 
                     

Adjustments:

                   

Income tax expense (benefit)

1,736

 

1,657

 

611

 

(735)

 

3,269

 

Interest expense, net

10,427

 

10,109

 

10,193

 

10,464

 

41,193

 

Depreciation and amortization expense

11,558

 

11,426

 

10,405

 

11,781

 

45,170

 

Net (income) loss from discontinued operations

(278)

 

1,313

 

1,657

 

1,559

 

4,251

 

Restructuring charges

1,264

 

8,522

 

3,886

 

5,047

 

18,719

 

Write down of long lived assets

 

4,234

 

3,083

 

264

 

7,582

 

ERP integration costs

1,601

 

2,018

 

1,375

 

2,404

 

7,398

 

Plant start-up costs

1,361

 

1,930

 

1,524

 

1,307

 

6,122

 

NEC TOKIN investment related expenses

542

 

866

 

164

 

3,009

 

4,581

 

Stock-based compensation expense

1,262

 

1,242

 

1,078

 

1,018

 

4,600

 

Goodwill impairment

 

1,092

 

 

 

1,092

 

Loss (gain) on sales and disposals of assets

104

 

(31)

 

(196)

 

141

 

18

 

Net curtailment and settlement gain on benefit plans

 

(1,675)

 

588

 

1,354

 

267

 

Equity loss (gain) from NEC TOKIN

 

 

 

1,254

 

1,254

 

Net foreign exchange loss (gain)

1,789

 

(442)

 

(464)

 

(911)

 

(28)

 

Registration related fees

20

 

 

 

 

20

 

Adjusted EBITDA

$

13,632

 

$

17,341

 

$

19,647

 

$

12,705

 

$

63,326

 

 

Contact:

William M. Lowe, Jr.
Executive Vice President and
Chief Financial Officer 
This email address is being protected from spambots. You need JavaScript enabled to view it. 
864-963-6484

Richard J. Vatinelle
Director of Finance and
Investor Relations
This email address is being protected from spambots. You need JavaScript enabled to view it. 
954-766-2800