Category: Media / Web

Groupon Announces Second Quarter 2016 Results

CHICAGO -- Groupon, Inc. (GRPN) today announced financial results for the quarter ended June 30, 2016.
 
“We continued to see strong traction in customer acquisition as we added more than 1 million new customers -- the most in more than two years,” said CEO Rich Williams. “We’re excited with the progress of our marketing programs to date and their effectiveness in introducing millions more people to our marketplace.”
 
Second Quarter 2016 Summary
Gross Billings were $1.49 billion in the second quarter 2016, down 2% from $1.53 billion in the second quarter 2015, with no significant impact of changes in foreign exchange rates. Our gross billings were impacted by dispositions and country exits in connection with our restructuring. On a same-country basis, gross billings increased 1% year-over-year. North America gross billings increased 8%, reflecting the early contribution of new active customer cohorts, while EMEA declined by 12% and Rest of World declined by 27%. Excluding the impact of changes in foreign exchange rates, Rest of World declined 21%, and there was no significant impact to North America or EMEA. Gross billings reflect the total dollar value of customer purchases of goods and services.
Revenue was $756.0 million in the second quarter 2016, compared with $738.4 million in the second quarter 2015. Revenue increased 2% globally, or 3% excluding the unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter. North America revenue increased 7%, EMEA declined 3% and Rest of World declined 23%. Excluding the impact of changes in foreign exchange rates, Rest of World declined 14%, and there was no significant impact to North America and EMEA.
Gross profit was $333.6 million in the second quarter 2016, compared with $337.0 million in the second quarter 2015. Gross profit declined 1% globally, but was flat excluding the unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter.
Net loss from continuing operations was $51.7 million in the second quarter 2016, compared with $15.3 in the second quarter 2015.
Adjusted EBITDA, a non-GAAP performance measure, was $34.0 million in the second quarter 2016, compared with $61.1 million in the second quarter 2015, reflecting our investments in customer acquisition marketing.
Net loss attributable to common stockholders was $54.9 million, or $0.10 per share. Non-GAAP net loss attributable to common stockholders was $6.8 million, or $0.01 per share.
Global units declined 4% year-over-year to 51 million, primarily driven by country exits and our restructuring efforts in international segments. Units in North America increased 6%, EMEA units declined 8%, and Rest of World units declined 30%. Units are defined as vouchers and products sold before cancellations and refunds.
Operating cash flow for the trailing twelve months ended June 30, 2016 was $112.1 million. Free cash flow, a non-GAAP liquidity measure, was negative $70.4 million in the second quarter 2016, bringing free cash flow for the trailing twelve months ended June 30, 2016 to $32.5 million, which reflects the adverse cash flow impact of restructuring charges, country exits, and funding of a litigation settlement during the quarter.
Cash and cash equivalents as of June 30, 2016 was $780.1 million, and we had no outstanding borrowings under our revolving credit facility.
Definitions and reconciliations of all non-GAAP financial measures are included below in the section titled “Non-GAAP Financial Measures” and in the accompanying tables.
 
Highlights
 
North America Local Billings grew 9% year-over-year. North America Local Billings accelerated to 9% year-over-year growth as we began to see the contribution of new customer cohorts acquired from our marketing investments and initiatives.
North America accelerated customer growth with nearly 1.1 million incremental active customers. Customer acquisition marketing yielded an incremental 1.1 million active customers in North America, as compared with the prior quarter, which is the highest acquisition in over two years. North America had 27.9 million active customers as of June 30, 2016. Active customers represent unique customer accounts that have purchased a voucher or product within the last twelve months.
North America gross profit grew 10% year-over-year. North America gross profit grew 10% year-over-year to $217.2 million for a third consecutive quarter of double digit year-over-year growth as gross margin increased to 22.5% of gross billings, an increase of 60 basis points year over year.
Shopping Gross Margins increased year-over-year in all segments for a third consecutive quarter. Shopping gross margins of 13.4% increased 240 basis points year-over-year with increases of 280 basis points in North America, 200 basis points in EMEA, and 110 basis points in Rest of World. This represents a third consecutive quarter of margin expansion year-over-year driven by our initiatives to de-emphasize low margin offerings and improve efficiency in our logistics operations.
SG&A declined $11.6 million on solid execution of operational streamlining initiatives. SG&A in international segments declined by $20.9 million year-over-year as we continue to execute on our restructuring plan and scale regional shared service centers, which we expect to not only improve our customer service but also create greater operating leverage over time.
Share Repurchase
 
During the second quarter 2016, Groupon repurchased 6,796,170 shares of its Class A common stock for an aggregate purchase price of $24.4 million. Up to $269.3 million of Class A common stock was available for repurchase under Groupon’s share repurchase program as of June 30, 2016. The timing and amount of any share repurchases are determined based on market conditions, share price and other factors, and the program may be discontinued or suspended at any time.
 
Outlook
 
Groupon’s outlook for 2016 reflects current foreign exchange rates, as well as expected marketing investments, stabilizing trends in Shopping, and cost benefits associated with our streamlining initiatives. We are updating our revenue guidance to between $3.00 and $3.10 billion for the full year, and we are increasing our expected 2016 Adjusted EBITDA range to between $140.0 million and $165.0 million.
 
Conference Call
 
A conference call will be webcast live today at 4:00 p.m. CDT / 5:00 p.m. EDT, and will be available on Groupon’s investor relations website at http://investor.groupon.com. This call will contain forward-looking statements and other material information regarding the Company’s financial and operating results.
 
Groupon encourages investors to use its investor relations website as a way of easily finding information about the company. Groupon promptly makes available on this website, free of charge, the reports that the company files or furnishes with the SEC, corporate governance information (including Groupon’s Global Code of Conduct), and select press releases and social media postings. Groupon uses its investor relations site (investor.groupon.com) and its blog (https://www.groupon.com/blog) as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
 
Non-GAAP Financial Measures
 
In addition to financial results reported in accordance with U.S. generally accepted accounting principles (U.S. GAAP), we have provided the following non-GAAP financial measures in this release and the accompanying tables: foreign exchange rate neutral operating results, adjusted EBITDA, non-GAAP net income attributable to common stockholders, non-GAAP earnings per share and free cash flow. These non-GAAP financial measures, which are presented on a continuing operations basis, are intended to aid investors in better understanding Groupon's current financial performance and its prospects for the future as seen through the eyes of management. We believe that these non-GAAP financial measures facilitate comparisons with our historical results and with the results of peer companies who present similar measures (although other companies may define non-GAAP measures differently than we define them, even when similar terms are used to identify such measures). However, non-GAAP financial measures are not intended to be a substitute for those reported in accordance with U.S. GAAP. For reconciliations of these measures to the most applicable financial measures under U.S. GAAP, see "Non-GAAP Reconciliation Schedules" and "Supplemental Financial Information and Business Metrics" included in the tables accompanying this release.
 
We exclude the following items from one or more of our non-GAAP financial measures:
 
Stock-based compensation. We exclude stock-based compensation because it is primarily non-cash in nature and we believe that non-GAAP financial measures excluding this item provide meaningful supplemental information about our operating performance and liquidity.
 
Acquisition-related expense (benefit), net. Acquisition-related expense (benefit), net is comprised of the change in the fair value of contingent consideration arrangements and external transaction costs related to business combinations, primarily consisting of legal and advisory fees. The composition of our contingent consideration arrangements and the impact of those arrangements on our operating results vary over time based on a number of factors, including the terms of our business combinations and the timing of those transactions. We exclude acquisition-related expense (benefit), net because we believe that non-GAAP financial measures excluding this item provide meaningful supplemental information about our operating performance and facilitate comparisons to our historical operating results.
 
Depreciation and amortization. We exclude depreciation and amortization expenses because they are non-cash in nature and we believe that non-GAAP financial measures excluding these items provide meaningful supplemental information about our operating performance and liquidity.
 
Interest and Other Non-Operating Items. Interest and other non-operating items include: gains and losses related to minority investments, foreign currency gains and losses, interest income and interest expense, including non-cash interest expense from our convertible senior notes. We exclude interest and other non-operating items from certain of our non-GAAP financial measures because we believe that excluding these items provides meaningful supplemental information about our core operating performance and facilitates comparisons to our historical operating results.
 
Items That Are Unusual in Nature or Infrequently Occurring. During the three months ended June 30, 2016, items that we believe to be unusual in nature or infrequently occurring were gains from business dispositions and charges related to our restructuring plan. We exclude items that are unusual in nature or infrequently occurring because we believe that excluding those items provides meaningful supplemental information about our core operating performance and facilitates comparisons to our historical results.
 
Income Tax Effect of Items Excluded from Non-GAAP Financial Measures. We determine the income tax effect of items excluded from our measures of non-GAAP net income (loss) attributable to common stockholders and non-GAAP earnings (loss) per share by performing a tax provision calculation using pre-tax income (loss) amounts that have been adjusted to exclude those items in the respective jurisdictions to which they relate. The difference between the income tax expense (benefit) determined on that basis and our reported income tax expense (benefit) represents the income tax effect of the excluded items.
 
Descriptions of the non-GAAP financial measures included in this release and the accompanying tables are as follows:
 
Foreign exchange rate neutral operating results show our current period operating results as if foreign currency exchange rates had remained the same as those in effect in the prior-year period. We present foreign exchange rate neutral information to facilitate comparisons to our historical operating results.
 
Adjusted EBITDA is a non-GAAP performance measure that we define as net income (loss) from continuing operations excluding income taxes, interest and other non-operating items, depreciation and amortization, stock-based compensation, acquisition-related expense (benefit), net, and items that are unusual in nature or infrequently occurring. Our definition of Adjusted EBITDA may differ from similar measures used by other companies, even when similar terms are used to identify such measures. Adjusted EBITDA is a key measure used by our management and Board of Directors to evaluate operating performance, generate future operating plans, and make strategic decisions regarding the allocation of capital. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating performance in the same manner as our management and Board of Directors.
 
Non-GAAP net income (loss) attributable to common stockholders and non-GAAPearnings (loss) per share are non-GAAP performance measures that adjust our net income (loss) attributable to common stockholders and earnings (loss) per share to exclude the impact of:
 
stock-based compensation,
amortization of acquired intangible assets,
acquisition-related expense (benefit), net,
gains on business dispositions,
non-cash interest expense on convertible senior notes,
items that are unusual in nature or infrequently occurring,
non-operating foreign currency gains and losses related to intercompany balances and reclassifications of cumulative translation adjustments to earnings as a result of business dispositions or country exits,
non-operating gains and losses from minority investments that we have elected to record at fair value with changes in fair value reported in earnings,
income (loss) from discontinued operations, and
the income tax effect of those items.
We believe that excluding the above items from our measures of non-GAAP net income (loss) attributable to common stockholders and non-GAAP earnings (loss) per share provides useful supplemental information for evaluating our operating performance and facilitates comparisons to our historical results by eliminating items that are non-cash in nature, relate to discrete events, or are otherwise not indicative of the core operating performance of our ongoing business.
 
Free cash flow is a non-GAAP liquidity measure that comprises net cash provided by (used in) operating activities from continuing operations less purchases of property and equipment and capitalized software from continuing operations. We use free cash flow to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe that it typically represents a more useful measure of cash flows because purchases of fixed assets, software developed for internal-use, and website development costs are necessary components of our ongoing operations. Free cash flow is not intended to represent the total increase or decrease in Groupon's cash balance for the applicable period.
 
Note on Forward-Looking Statements
 
The statements contained in this release that refer to plans and expectations for the next quarter, the full year or the future are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve a number of risks and uncertainties, and actual results could differ materially from those discussed. The words "may," will," should," "could," "expect," anticipate," "believe," "estimate," intend," "continue" and other similar expressions are intended to identify forward-looking statements. The risks and uncertainties that could cause our results to differ materially from those included in the forward-looking statements include, but are not limited to, volatility in our revenue and operating results; risks related to our business strategy, including our strategy to grow our local marketplaces, marketing strategy and spend and the productivity of those marketing investments and the impact of our shift away from lower margin products in our Goods category; effectively dealing with challenges arising from our international operations, including fluctuations in currency exchange rates and any potential adverse impact from the United Kingdom’s likely exit from the European Union; retaining existing customers and adding new customers, including as we increase our marketing spend and shift away from lower margin products in our Goods category; retaining and adding high quality merchants; cyber security breaches; incurring expenses as we expand our business; competing successfully in our industry; maintaining favorable payment terms with our business partners; providing a strong mobile experience for our customers; delivery and routing of our emails; product liability claims; managing inventory and order fulfillment risks; integrating our technology platforms; litigation; managing refund risks; retaining, attracting and integrating members of our executive team; difficulties, delays or our inability to successfully complete all or part of the announced restructuring actions or to realize the operating efficiencies and other benefits of such restructuring actions; higher than anticipated restructuring charges or changes in the timing of such restructuring charges; completing and realizing the anticipated benefits from acquisitions, dispositions, joint ventures and strategic investments; tax liabilities; tax legislation; compliance with domestic and foreign laws and regulations, including the CARD Act and regulation of the Internet and e-commerce; classification of our independent contractors; maintaining our information technology infrastructure; protecting our intellectual property; maintaining a strong brand; seasonality; customer and merchant fraud; payment-related risks; our ability to raise capital if necessary and our outstanding indebtedness; global economic uncertainty; the impact of our ongoing strategic review and any potential strategic alternatives we may choose to pursue; our senior convertible notes; and our ability to realize the anticipated benefits from the hedge and warrant transactions. For additional information regarding these and other risks and uncertainties, we urge you to refer to the factors included under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company's Annual Report on Form 10-K for the year ended December 31, 2015, Quarterly Report on Form 10-Q for the quarters ended March 31, 2016 and June 30, 2016 and our other filings with the Securities and Exchange Commission, copies of which may be obtained by visiting the company's Investor Relations web site at http://investor.groupon.com or the SEC's web site at www.sec.gov. Groupon's actual results could differ materially from those predicted or implied and reported results should not be considered an indication of future performance.
 
You should not rely upon forward-looking statements as predictions of future events. Although Groupon believes that the expectations reflected in the forward-looking statements are reasonable, it cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, neither the company nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. The forward-looking statements reflect Groupon’s expectations as of July 27, 2016. Groupon undertakes no obligation to update publicly any forward-looking statements for any reason after the date of this release to conform these statements to actual results or to changes in its expectations.
 

About Groupon

Groupon (GRPN) is building the daily habit in local commerce, offering a vast mobile and online marketplace where people discover and save on amazing things to do, see, eat and buy. By enabling real-time commerce across local businesses, travel destinations, consumer products and live events, shoppers can find the best a city has to offer.

Groupon is redefining how small businesses attract and retain customers by providing them with customizable and scalable marketing tools and services to profitably grow their businesses.

To download Groupon's top-rated mobile apps, visit www.groupon.com/mobile. To search for great deals or subscribe to Groupon emails, visit www.groupon.com. To learn more about the company’s merchant solutions and how to work with Groupon, visitwww.groupon.com/merchant.

                                                 
Groupon, Inc.
Summary Consolidated and Segment Results
(in thousands, except share and per share amounts)
(unaudited)
                                                 
The financial results of Ticket Monster are presented as discontinued operations in the accompanying condensed consolidated financial statements and tables for the three and six months ended June 30, 2015. All prior period financial information and operational metrics have been retrospectively adjusted to reflect this presentation.
                                                 
                                                 
    Three Months Ended June 30,  

Y/Y % Growth

  FX Effect(2)  

Y/Y % Growth excluding FX(2)

  Six Months Ended June 30,   Y/Y % Growth   FX Effect(2)   Y/Y % Growth excluding

FX(2)

    2016   2015         2016   2015      
Gross Billings(1):                                                
North America   $ 966,254     $ 896,256     7.8   %   $ (394 )   7.9   %   $ 1,903,328     $ 1,790,233     6.3   %   $ (1,102 )   6.4   %
EMEA     381,309       433,536     (12.0 ) %     897     (12.3 ) %     773,536       892,725     (13.4 ) %     (12,224 )   (12.0 ) %
Rest of World     145,319       199,221     (27.1 ) %     (11,953 )   (21.1 ) %     288,028       398,056     (27.6 ) %     (33,826 )   (19.1 ) %
Consolidated gross billings   $ 1,492,882     $ 1,529,013     (2.4 ) %   $ (11,450 )   (1.6 ) %   $ 2,964,892     $ 3,081,014     (3.8 ) %   $ (47,152 )   (2.2 ) %
                                                 
Revenue:                                                
North America   $ 516,922     $ 481,282     7.4   %   $ (110 )   7.4   %   $ 1,017,735     $ 961,164     5.9   %   $ (264 )   5.9   %
EMEA     198,305       204,047     (2.8 ) %     1,362     (3.5 ) %     387,275       420,267     (7.9 ) %     (4,908 )   (6.7 ) %
Rest of World     40,803       53,066     (23.1 ) %     (4,898 )   (13.9 ) %     82,991       107,320     (22.7 ) %     (12,600 )   (10.9 ) %
Consolidated revenue   $ 756,030     $ 738,395     2.4   %   $ (3,646 )   2.9   %   $ 1,488,001     $ 1,488,751     (0.1 ) %   $ (17,772 )   1.1   %
                                                 
Income (loss) from operations   $ (43,169 )   $ (9,226 )   (367.9 ) %   $ (213 )   (365.6 ) %   $ (90,502 )   $ (3,931 )   (2,202.3 ) %   $ (443 )   (2,191.0 ) %
                                                 
Income (loss) from continuing operations   $ (51,731 )   $ (15,267 )                   $ (97,327 )   $ (32,006 )                
                                                 
Income (loss) from discontinued operations, net of tax $     $ 127,179                     $     $ 133,463                  
                                                 
Net income (loss) attributable to Groupon, Inc.   $ (54,904 )   $ 109,084                     $ (104,023 )   $ 94,811                  
                                                 
Basic net income (loss) per share:                                                
Continuing operations   $ (0.10 )   $ (0.03 )                   $ (0.18 )   $ (0.06 )                
Discontinued operations           0.19                             0.20                  
Basic net income (loss) per share   $ (0.10 )   $ 0.16                     $ (0.18 )   $ 0.14                  
                                                 
Diluted net income (loss) per share:                                                
Continuing operations   $ (0.10 )   $ (0.03 )                   $ (0.18 )   $ (0.06 )                
Discontinued operations           0.19                             0.20                  
Diluted net income (loss) per share   $ (0.10 )   $ 0.16                     $ (0.18 )   $ 0.14                  
                                                 
Weighted average number of shares outstanding                                                
Basic     576,903,004       671,630,169                       579,827,341       674,006,553                  
Diluted     576,903,004       671,630,169                       579,827,341       674,006,553                  
(1) Represents the total dollar value of customer purchases of goods and services, excluding applicable taxes and net of estimated refunds.
(2) Represents the change in financial measures that would have resulted had average exchange rates in the reporting period been the same as those in effect during the three and six months ended June 30, 2015.
   
Groupon, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
                 
    Three Months Ended June 30,   Six Months Ended June 30,
    2016   2015   2016   2015
Operating activities                
Net income (loss)   $ (51,731 )   $ 111,912     $ (97,327 )   $ 101,457  
Less: Income (loss) from discontinued operations, net of tax           127,179             133,463  
Income (loss) from continuing operations     (51,731 )     (15,267 )     (97,327 )     (32,006 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                
Depreciation and amortization of property, equipment and software     29,709       27,500       59,852       53,766  
Amortization of acquired intangible assets     4,581       3,872       9,235       9,806  
Stock-based compensation     37,552       38,485       68,308       73,629  
Restructuring-related long-lived asset impairments                 45        
Gains on business dispositions     (9,339 )           (9,339 )      
Deferred income taxes     (2,838 )     (72 )     (5,148 )     (50 )
(Gain) loss, net from changes in fair value of contingent consideration     850       (424 )     4,292       (703 )
(Gain) loss from changes in fair value of investments     4,607       (450 )     5,707       (450 )
Amortization of debt discount on convertible senior notes     2,396             2,396        
Change in assets and liabilities, net of acquisitions:                
Restricted cash     (1,198 )     (82 )     (693 )     3,163  
Accounts receivable     4,428       (1,381 )     1,205       (10,282 )
Prepaid expenses and other current assets     (54,468 )     (3,934 )     (33,528 )     (6,447 )
Accounts payable     (4,307 )     (8,559 )     (7,157 )     (6,315 )
Accrued merchant and supplier payables     (13,037 )     (33,499 )     (125,462 )     (50,533 )
Accrued expenses and other current liabilities     (6,913 )     8,515       3,935       6,045  
Other, net     5,698       (1,379 )     (7,056 )     17,309  
Net cash provided by (used in) operating activities from continuing operations     (54,010 )     13,325       (130,735 )     56,932  
Net cash provided by (used in) operating activities from discontinued operations           6,982             (17,373 )
Net cash provided by (used in) operating activities     (54,010 )     20,307       (130,735 )     39,559  
                 
Net cash provided by (used in) investing activities from continuing operations     (18,853 )     (28,541 )     (39,631 )     (47,984 )
Net cash provided by (used in) investing activities from discontinued operations           245,094             244,470  
Net cash provided by (used in) investing activities     (18,853 )     216,553       (39,631 )     196,486  
                 
Net cash provided by (used in) financing activities     169,225       (141,557 )     91,210       (177,395 )
                 
Effect of exchange rate changes on cash and cash equivalents, including cash classified within current assets held for sale     (4,742 )     9,784       5,926       (20,415 )
Net increase (decrease) in cash and cash equivalents, including cash classified within current assets held for sale     91,620       105,087       (73,230 )     38,235  
Less: Net increase (decrease) in cash classified within current assets held for sale           (29,557 )           (55,279 )
Net increase (decrease) in cash and cash equivalents     91,620       134,644       (73,230 )     93,514  
Cash and cash equivalents, beginning of period     688,512       975,504       853,362       1,016,634  
Cash and cash equivalents, end of period   $ 780,132     $ 1,110,148     $ 780,132     $ 1,110,148  
(1) The Company adopted the guidance in Accounting Standards Update ("ASU") 2016-09, Compensation - Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment Accounting, on January 1, 2016. ASU 2016-09 requires that all income tax-related cash flows resulting from share-based payments be reported as operating activities in the statement of cash flows. Previously, income tax benefits at settlement of an award were reported as a reduction to operating cash flows and an increase to financing cash flows to the extent that those benefits exceeded the income tax benefits reported in earnings during the award's vesting period. The Company has elected to apply that change in cash flow classification on a retrospective basis, which has resulted in increases of $3.3 million and $6.2 million to net cash provided by operating activities and corresponding increases to net cash used in financing activities in the condensed consolidated statement of cash flows for the three and six months ended June 30, 2015, respectively, as compared to the amounts previously reported.
   
Groupon, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except share and per share amounts)
(unaudited)
                 
    Three Months Ended June 30,   Six Months Ended June 30,
    2016   2015   2015   2014
Revenue:                
Third party and other   $ 318,129     $ 340,846     $ 652,697     $ 700,967  
Direct     437,901       397,549       835,304       787,784  
Total revenue     756,030       738,395       1,488,001       1,488,751  
Cost of revenue:                
Third party and other     43,800       47,545       90,581       99,242  
Direct     378,642       353,843       724,504       705,096  
Total cost of revenue     422,442       401,388       815,085       804,338  
Gross profit     333,588       337,007       672,916       684,413  
Operating expenses:                
Marketing     91,993       57,007       181,758       109,540  
Selling, general and administrative     277,168       288,721       558,156       578,568  
Restructuring charges     16,085             28,529        
Gains on business dispositions     (9,339 )           (9,339 )      
Acquisition-related expense (benefit), net     850       505       4,314       236  
Total operating expenses     376,757       346,233       763,418       688,344  
Income (loss) from operations     (43,169 )     (9,226 )     (90,502 )     (3,931 )
Other income (expense), net (1)     (10,761 )     2,941       (7,275 )     (16,986 )
Income (loss) from continuing operations before provision (benefit) for income taxes   (53,930 )     (6,285 )     (97,777 )     (20,917 )
Provision (benefit) for income taxes     (2,199 )     8,982       (450 )     11,089  
Income (loss) from continuing operations     (51,731 )     (15,267 )     (97,327 )     (32,006 )
Income (loss) from discontinued operations, net of tax           127,179             133,463  
Net income (loss)     (51,731 )     111,912       (97,327 )     101,457  
Net income attributable to noncontrolling interests     (3,173 )     (2,828 )     (6,696 )     (6,646 )
Net income (loss) attributable to Groupon, Inc.   $ (54,904 )   $ 109,084     $ (104,023 )   $ 94,811  
                 
Basic net income (loss) per share:                
Continuing operations   $ (0.10 )   $ (0.03 )   $ (0.18 )   $ (0.06 )
Discontinued operations           0.19             0.20  
Basic net income (loss) per share   $ (0.10 )   $ 0.16     $ (0.18 )   $ 0.14  
                 
Diluted net income (loss) per share:                
Continuing operations   $ (0.10 )   $ (0.03 )   $ (0.18 )   $ (0.06 )
Discontinued operations           0.19             0.20  
Diluted net income (loss) per share   $ (0.10 )   $ 0.16     $ (0.18 )   $ 0.14  
                 
Weighted average number of shares outstanding                
Basic     576,903,004       671,630,169       579,827,341       674,006,553  
Diluted     576,903,004       671,630,169       579,827,341       674,006,553  
(1) Other income (expense), net includes foreign currency gains (losses) of $(1.3 million) and $2.5 million for the three months ended June 30, 2016 and 2015, respectively, and gains (losses) of $5.1 million and $(17.0 million) for the six months ended June 30, 2016 and 2015, respectively.
   
Groupon, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
         
    June 30, 2016   December 31, 2015
    (unaudited)    
Assets        
Current assets:        
Cash and cash equivalents   $ 780,132     $ 853,362  
Accounts receivable, net     68,974       68,175  
Prepaid expenses and other current assets     190,053       153,705  
Total current assets     1,039,159       1,075,242  
Property, equipment and software, net     184,742       198,897  
Goodwill     289,289       287,332  
Intangible assets, net     29,549       36,483  
Investments (including $157,934 and $163,675 at June 30, 2016 and December 31, 2015, respectively, at fair value)     181,051       178,236  
Deferred income taxes     4,219       3,454  
Other non-current assets     23,433       16,620  
Total Assets   $ 1,751,442     $ 1,796,264  
Liabilities and Equity        
Current liabilities:        
Accounts payable   $ 17,573     $ 24,590  
Accrued merchant and supplier payables     655,617       776,211  
Accrued expenses and other current liabilities     403,932       402,724  
Total current liabilities     1,077,122       1,203,525  
Deferred income taxes     6,941       8,612  
Other non-current liabilities     124,051       113,540  
Total Liabilities     1,382,129       1,325,677  
Commitments and contingencies        
Stockholders' Equity        
Class A common stock, par value $0.0001 per share, 2,000,000,000 shares authorized, 726,864,414 shares issued and 572,780,079 shares outstanding at June 30, 2016 and 717,387,446 shares issued and 588,919,281 shares outstanding at December 31, 2015     73       72  
Class B common stock, par value $0.0001 per share, 10,000,000 shares authorized, 2,399,976 shares issued and outstanding at June 30, 2016 and December 31, 2015            
Common stock, par value $0.0001 per share, 2,010,000,000 shares authorized, no shares issued and outstanding at June 30, 2016 and December 31, 2015            
Additional paid-in capital     2,070,537       1,964,453  
Treasury stock, at cost, 154,084,335 shares at June 30, 2016 and 128,468,165 shares at December 31, 2015     (732,901 )     (645,041 )
Accumulated deficit     (1,008,446 )     (901,292 )
Accumulated other comprehensive income (loss)     39,292       51,206  
Total Groupon, Inc. Stockholders' Equity     368,555       469,398  
Noncontrolling interests     758       1,189  
Total Equity     369,313       470,587  
Total Liabilities and Equity   $ 1,751,442     $ 1,796,264  
         
Groupon, Inc.
Segment Information
(in thousands)
(unaudited)
                 
    Three Months Ended June 30,   Six Months Ended June 30,
    2016   2015   2016   2015
North America                
Gross billings (1)   $ 966,254     $ 896,256     $ 1,903,328     $ 1,790,233  
Revenue     516,922       481,282       1,017,735       961,164  

Segment cost of revenue and operating expenses (2)(3)

    515,434       454,413       1,027,695       909,629  

Segment operating income (2)

  $ 1,488     $ 26,869     $ (9,960 )   $ 51,535  
Segment operating income as a percent of segment gross billings     0.2 %     3.0 %     (0.5 )%     2.9 %
Segment operating income as a percent of segment revenue     0.3 %     5.6 %     (1.0 )%     5.4 %
                 
EMEA                
Gross billings (1)   $ 381,309     $ 433,536     $ 773,536     $ 892,725  
Revenue     198,305       204,047       387,275       420,267  

Segment cost of revenue and operating expenses (2)(3)

    194,548       194,378       377,602       390,946  

Segment operating income (2)

  $ 3,757     $ 9,669     $ 9,673     $ 29,321  
Segment operating income as a percent of segment gross billings     1.0 %     2.2 %     1.3 %     3.3 %
Segment operating income as a percent of segment revenue     1.9 %     4.7 %     2.5 %     7.0 %
                 
Rest of World                
Gross billings (1)   $ 145,319     $ 199,221     $ 288,028     $ 398,056  
Revenue     40,803       53,066       82,991       107,320  

Segment cost of revenue and operating expenses (2)(3)

    50,989       59,858       100,963       118,260  

Segment operating loss (2)

  $ (10,186 )   $ (6,792 )   $ (17,972 )   $ (10,940 )
Segment operating loss as a percent of segment gross billings     (7.0 )%     (3.4 )%     (6.2 )%     (2.7 )%
Segment operating loss as a percent of segment revenue     (25.0 )%     (12.8 )%     (21.7 )%     (10.2 )%
(1) Represents the total dollar value of customer purchases of goods and services, excluding applicable taxes and net of estimated refunds.
(2) Segment cost of revenue and operating expenses and segment operating income (loss) exclude stock-based compensation and acquisition-related expense (benefit), net.
(3) Segment cost of revenue and operating expenses for the three months ended June 30, 2016 includes restructuring charges of $2.8 million in North America, $10.6 million in EMEA (which excludes $2.1 million of stock-based compensation) and $0.6 million in Rest of World (which excludes $0.02 million of stock-based compensation). Segment cost of revenue and operating expenses for the six months ended June 30, 2016 includes restructuring charges of $5.8 million in North America (which excludes $2.6 million of stock-based compensation), $14.0 million in EMEA (which excludes $2.1 million of stock-based compensation) and $3.9 million in Rest of World (which excludes $0.02 million of stock-based compensation).
   
  Groupon, Inc.
  Non-GAAP Reconciliation Schedules
  (in thousands, except share and per share amounts)
  (unaudited)
                       
  Adjusted EBITDA, non-GAAP earnings attributable to common stockholders and non-GAAP earnings per share are non-GAAP performance measures. The Company reconciles Adjusted EBITDA to the most comparable U.S. GAAP performance measure, "Net income (loss) from continuing operations" for the periods presented and the Company reconciles non-GAAP earnings per share to the most comparable U.S. GAAP performance measure, "Diluted net income (loss) per share," for the periods presented.
                       
  The following is a quarterly reconciliation of Adjusted EBITDA to the most comparable U.S. GAAP performance measure, "Income (loss) from continuing operations."
                       
      Q2 2015   Q3 2015   Q4 2015   Q1 2016   Q2 2016
  Income (loss) from continuing operations   $ (15,267 )   $ (24,613 )   $ (32,552 )   $ (45,596 )   $ (51,731 )
  Adjustments:                    
  Stock-based compensation (1)     38,467       35,432       32,691       27,976       35,244  
  Depreciation and amortization     31,372       35,635       33,763       34,797       34,290  
  Acquisition-related expense (benefit), net     505       1,064       557       3,464       850  
  Restructuring charges           24,146       5,422       12,444       16,085  
  Gains on business dispositions           (13,710 )                 (9,339 )
  Prepaid marketing write-off           6,690                    
  Securities litigation expense           37,500                    
  Non-operating expense (income), net     (2,941 )     8,160       3,393       (3,486 )     10,761  
  Provision (benefit) for income taxes     8,982       (53,970 )     23,736       1,749       (2,199 )
  Total adjustments     76,385       80,947       99,562       76,944       85,692  
  Adjusted EBITDA   $ 61,118     $ 56,334     $ 67,010  

 

$ 31,348     $ 33,961  
                       
(1) Represents stock-based compensation recorded within cost of revenue, marketing expense, and selling, general and administrative expense. Non-operating expense (income), net, includes $0.02 million, $0.1 million, $0.2 million, $0.2 million and $0.2 million of additional stock-based compensation for the three months ended June 30, 2015, September 30, 2015, December 31, 2015, March 31, 2016 and June 30, 2016, respectively. Restructuring charges includes $2.6 million and $2.1 million of additional stock-based compensation for the three months ended March 31, 2016 and June 30, 3016, respectively.
                       
  The following is a reconciliation of net income (loss) attributable to common stockholders to non-GAAP net income (loss) attributable to common stockholders and a reconciliation of diluted net income (loss) per share to non-GAAP net income (loss) per share for the three and six months ended June 30, 2016:
                       
      Three Months Ended June 30, 2016   Six Months Ended June 30, 2016          
  Net income (loss) attributable to common stockholders $ (54,904 )   $ (104,023 )            
  Stock-based compensation (1)     35,392       63,600              
  Amortization of acquired intangible assets     4,581       9,235              
  Acquisition-related expense (benefit), net     850       4,314              
  Restructuring charges     16,085       28,529              
  Gains on business dispositions     (9,339 )     (9,339 )            
  Intercompany foreign currency losses (gains) and reclassifications of translation adjustments to earnings (2)   356       (5,114 )            
  Loss from changes in fair value of investments   4,607       5,707              
  Income tax effect of above adjustments     (6,778 )     (6,690 )            
  Amortization of debt discount on convertible senior notes   2,396       2,396              
  Income from discontinued operations, net of tax                      
  Non-GAAP net income (loss) attributable to common stockholders $ (6,754 )   $ (11,385 )            
                       
  Diluted shares     576,903,004       579,827,341              
  Incremental diluted shares                        
  Adjusted diluted shares     576,903,004       579,827,341              
                       
  Diluted net income (loss) per share   $ (0.10 )   $ (0.18 )            
  Per share impact of adjustments and related tax effects   0.09       0.16              
  Non-GAAP net income (loss) per share   $ (0.01 )   $ (0.02 )            
                       
(1) Excludes $2.1 and $4.7 million of stock-based compensation classified within restructuring charges for the three and six months ended June 30, 2016, respectively.
(2) For the three and six months ended June 30, 2016, net cumulative translation gains of $1.8 million and $0.3 million were reclassified to earnings as a result of the Company's exit from certain countries as part of its restructuring plan.
  The following is a reconciliation of the Company's annual outlook for Adjusted EBITDA to the Company's outlook for the most comparable U.S. GAAP performance measure, "Net income (loss)."
     
    Year Ending December 31, 2016
  Expected net income (loss) range $(166,504) to $(143,504)
  Expected adjustments:  
  Stock-based compensation 120,000
  Depreciation and amortization 140,000
  Acquisition-related expense (benefit), net 4,314
  Restructuring charges 28,529
  Gains on business dispositions (9,339)
  Non-operating expense (income), net 16,000
  Provision (benefit) for income taxes 7,000 to 9,000
  Total expected adjustments 306,504 to 308,504
  Expected Adjusted EBITDA range $140,000 to $165,000
     
 

The outlook provided above does not reflect the potential impact of any additional restructuring actions that we may decide to pursue, business acquisitions or dispositions, changes in the fair values of investments or contingent consideration, foreign currency gains or losses or other unusual or non-recurring items that may occur during the second half of 2016.

     
  Foreign exchange rate neutral operating results are non-GAAP financial measures. The Company reconciles foreign exchange rate neutral operating results to the most comparable U.S. GAAP financial measures, "Gross billings," "Revenue" and "Income (loss) from continuing operations," respectively, for the periods presented. The Company reconciles "foreign exchange rate neutral Gross billings growth" and "foreign exchange rate neutral Revenue growth" to year-over-year growth rates for the most comparable U.S. GAAP financial measures, "Gross billings growth" and "Revenue growth," respectively, for the periods presented.
  The effect on the Company's gross billings, revenue and income (loss) from changes in exchange rates versus the U.S. Dollar for the three months ended June 30, 2016 was as follows:
                           
      Three Months Ended June 30, 2016   Three Months Ended June 30, 2016
      At Avg. Q2 2015

Rates (1)

  Exchange Rate

Effect(2)

As

Reported

  At Avg. Q1 2016

Rates (3)

  Exchange Rate

Effect (2)

  As

Reported

  Gross billings   $ 1,504,332     $ (11,450 )   $ 1,492,882     $ 1,478,616     $ 14,266     $ 1,492,882  
  Revenue     759,676       (3,646 )     756,030       749,993       6,037       756,030  
  Income (loss) from operations   $ (42,956 )   $ (213 )   $ (43,169 )   $ (42,364 )   $ (805 )   $ (43,169 )
                           
  The effect on the Company's gross billings, revenue and income (loss) from operations from changes in exchange rates versus the U.S. Dollar for the six months ended June 30, 2016 was as follows:
                           
      Six Months Ended June 30, 2016   Six Months Ended June 30, 2016
      At Avg. Q2 2015 YTD

Rates (1)

Exchange Rate

Effect (2)

As Reported   At Avg. Q4'15-Q1'16

Rates (3)

Exchange Rate

Effect (2)

  As Reported
  Gross billings   $ 3,012,044     $ (47,152 )   $ 2,964,892     $ 2,957,600     $ 7,292     $ 2,964,892  
  Revenue     1,505,773       (17,772 )     1,488,001       1,484,866       3,135       1,488,001  
  Income (loss) from operations   $ (90,059 )   $ (443 )   $ (90,502 )   $ (88,811 )   $ (1,691 )   $ (90,502 )
                           
(1) Represents the financial statement balances that would have resulted had average exchange rates in the reporting periods been the same as those in effect during the three and six months ended June 30, 2015.    
(2) Represents the increase or decrease in reported amounts resulting from changes in exchange rates from those in effect in the comparable prior periods.            
(3) Represents the financial statement balances that would have resulted had average exchange rates in the reporting periods been the same as those in effect during the three and six months ended March 31, 2016.    
                           
  The following is a quarterly reconciliation of foreign exchange rate neutral Gross billings growth from the comparable quarterly periods of the prior year to reported Gross billings growth from the comparable quarterly periods of the prior year.
                           
      Q2 2015   Q3 2015   Q4 2015   Q1 2016   Q2 2016    
  EMEA Gross billings growth, excluding FX     9   %   (1 ) %   (2 ) %   (12 ) %   (12 ) %  
  FX Effect     (19 )     (14 )     (11 )     (3 )          
  EMEA Gross billings growth     (10 ) %   (15 ) %   (13 ) %   (15 ) %   (12 ) %  
                           
  Rest of World Gross billings growth, excluding FX   6   %     %   (7 ) %   (17 ) %   (21 ) %  
  FX Effect     (15 )     (19 )     (14 )     (11 )     (6 )    
  Rest of World Gross billings growth     (9 ) %   (19 ) %   (21 ) %   (28 ) %   (27 ) %  
                           
  Consolidated Gross billings growth, excluding FX   10   %   6   %   4   %   (3 ) %   (2 ) %  
  FX Effect     (8 )     (8 )     (5 )     (2 )          
  Consolidated Gross billings growth     2   %   (2 ) %   (1 ) %   (5 ) %   (2 ) %  
                           
  The following is a quarterly reconciliation of foreign exchange rate neutral Revenue growth from the comparable quarterly periods of the prior year to reported Revenue growth from the comparable quarterly periods of the prior year.  
                           
      Q2 2015   Q3 2015   Q4 2015   Q1 2016   Q2 2016    
  EMEA Revenue growth, excluding FX     9   %   2   %   3   %   (10 ) %   (3 ) %  
  FX Effect     (19 )     (15 )     (12 )     (3 )          
  EMEA Revenue growth     (10 ) %   (13 ) %   (9 ) %   (13 ) %   (3 ) %  
                           
  Rest of World Revenue growth, excluding FX     (4 ) %   (5 ) %   (8 ) %   (8 ) %   (14 ) %  
  FX Effect     (14 )     (18 )     (15 )     (14 )     (9 )    
  Rest of World Revenue growth     (18 ) %   (23 ) %   (23 ) %   (22 ) %   (23 ) %  
                           
  Consolidated Revenue growth, excluding FX     11   %   7   %   9   %   (1 ) %   3   %  
  FX Effect     (8 )     (7 )     (5 )     (1 )     (1 )    
  Consolidated Revenue growth     3   %     %   4   %   (2 ) %   2   %  
...
The effect on North America's gross billings by category from changes in foreign exchange rates versus the U.S. Dollar for the three months ended June 30, 2016 was as follows:
                         
  At Avg. Q2

2015 Rates(1)

  Exchange

Rate

Effect (2)

  June 30, 2016

As Reported

  June 30, 2015

As Reported

  Y/Y %

Growth

  Y/Y% Growth excluding FX  
                         
Local:                        
Third party and other $ 542,675   $ (236 )   $ 542,439     $ 499,378   8.6   % 8.7   %
                         
Travel:                        
Third party   105,435     (47 )     105,388       102,908   2.4   % 2.5   %
Total services   648,110     (283 )     647,827       602,286   7.6   % 7.6   %
                         
Goods:                        
Third party   9,520     (111 )     9,409       8,778   7.2   % 8.5   %
Direct   309,018           309,018