- Published: 06 May 2015
- Written by Editor
Borderfree Reports First Quarter 2015 Financial Results and Agrees to Acquisition by Pitney Bowes
NEW YORK, May 5, 2015 -- Borderfree (BRDR), a market leader in global ecommerce, today announced financial results for the quarter ended March 31, 2015. The company also announced that it signed a definitive agreement to be acquired by Pitney Bowes Inc. (PBI) for $14.00 per share in cash.
Pitney Bowes Acquisition of Borderfree
"Over the last eight years, we've built Borderfree into a market leader in global ecommerce," said Michael DeSimone, Chief Executive Officer of Borderfree. "We're excited to join forces with Pitney Bowes, a global technology company offering innovative products and solutions that enable commerce globally. Pitney Bowes' technology, commerce and logistics expertise will help accelerate our growth and the ability for our combined businesses to realize our full potential as a leader in the dynamic global ecommerce market."
"The combination of Borderfree's cross-border ecommerce capabilities with our own solutions expands our portfolio of offerings and extends our global reach," said Marc B. Lautenbach, President and Chief Executive Officer, Pitney Bowes. "We've had a long-standing relationship with Borderfree and know the company well. Together, we have a significant opportunity to help our clients expand and grow by providing a comprehensive range of complementary, cross-border ecommerce solutions in the fast-growing global ecommerce marketplace."
The board of directors of both companies approved the transaction, which is subject to customary closing conditions, including regulatory approval. Until the transaction is closed, both companies will continue to operate independently.
First Quarter 2015 Financial Results
In light of the pending acquisition by Pitney Bowes, Inc., the previously scheduled conference call to discuss first quarter 2015 financial results has been canceled.
"We are making excellent progress against our 2015 strategic priorities and continue to position our business for long-term growth," said Michael DeSimone, Chief Executive Officer of Borderfree. "Our expansion into Europe is ahead of schedule and we continue to see a strong response to BFX in both the US and UK markets. We are expanding our relationship with Alipay to make ePass available to the Borderfree network of retailers and maximize the opportunity for our customers in China."
| Key Metrics | |||
| Three Months Ended | |||
| March 31, | |||
| 2015 | 2014 | ||
| (Dollars in thousands) | |||
| Gross merchandise volume | $ 100,025 | $ 112,947 | |
| Number of customer ecommerce sites | 173 | 161 | |
Revenue
Revenue for the first quarter of 2015 was $24.8 million, a 7% decrease as compared to $26.5 million in the first quarter of 2014, and exceeding the high end of our financial guidance for the quarter.
- Ecommerce services revenue decreased 5% to $12.7 million from the first quarter of 2014 ecommerce services revenue of $13.5 million.
- Fulfillment services revenue decreased 8% to $12.0 million from the first quarter of 2014 fulfillment services revenue of $13.1 million.
Net Loss
Net loss on a GAAP basis for the first quarter of 2015 was $4.6 million as compared to net loss of $2.0 million in the first quarter of 2014. Basic and diluted net loss per share on a GAAP basis was $0.14 based on 32.0 million weighted average basic and diluted shares outstanding for the first quarter of 2015. This compares to net loss per share of $0.27 based on 7.6 million weighted average basic and diluted shares outstanding for the first quarter of 2014. On a pro forma basis, as if all preferred shares converted to common shares outstanding as of January 1, 2014, GAAP basic and diluted net loss per share for the first quarter of 2014 was $0.08 based on 26.2 million weighted average basic and diluted shares outstanding.
Non-GAAP net loss for the first quarter of 2015 was $2.9 million as compared to non-GAAP net loss of $0.1 million in the first quarter of 2014. Non-GAAP basic and diluted net loss per share was $0.09 based on 32.0 million weighted average basic and diluted shares outstanding for the first quarter of 2015. On a pro forma basis, as if all preferred shares converted to common shares outstanding as of January 1, 2014, non-GAAP basic and diluted net loss per share for the first quarter of 2014 was $0.00 based on 26.2 million weighted average basic and diluted shares outstanding.
Adjusted EBITDA
Adjusted EBITDA for the first quarter of 2015 was a loss of $1.4 million compared to $0.7 million in the first quarter of 2014. Adjusted EBITDA as a percentage of revenue for the first quarter of 2015 was a loss of 5.6% compared to 2.8% for the first quarter of 2014.
A description of non-GAAP net income (loss), adjusted EBITDA and other non-GAAP calculations and reconciliation to comparable GAAP measures is provided in the financial statement tables included at the end of this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures".
Cash
Borderfree's cash balance was $72.3 million as of March 31, 2015 as compared to $121.4 million as of March 31, 2014. Borderfree held investments in marketable securities of $20.4 million as of March 31, 2015, and did not hold investments in marketable securities as of March 31, 2014. Borderfree had no bank debt as of March 31, 2015.
For the first quarter of 2015 Borderfree used $10.9 million in cash from operations and invested $1.1 million in purchases of property and equipment and capitalization of internal use software, resulting in negative free cash flow of $12.0 million. Borderfree used $5.5 million in cash from operations and invested $1.8 million in purchases of property and equipment and capitalization of internal use software, leading to negative free cash flow for the first quarter of 2014 of $7.3 million.
On January 26, 2015, the Company utilized $22.0 million of its available cash to purchase Bundle Tech Limited, the operator of DutyCalculator, a provider of cloud-based global trade and customs compliance data services.
Non-GAAP Financial Measures
Borderfree has provided in this release financial information that has not been prepared in accordance with GAAP. Borderfree uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Borderfree's ongoing operational performance. Borderfree believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in Borderfree's industry, many of which present similar non-GAAP financial measures to investors. This information includes adjusted EBITDA, adjusted EBITDA as a percentage of revenue, non-GAAP net income (loss) and non-GAAP net income (loss) per share, pro forma non-GAAP net income (loss) per share, and free cash flow. Borderfree defines adjusted EBITDA as net income (loss) before income taxes, interest income (expense), depreciation and amortization, loss on change in fair value of warrants, stock-based compensation expense, market based royalties and outsourcing servicing fees earned as a result of the sale of Global Settlements Service, which we refer to as other income-GSS, costs related to acquisitions, including amortization of acquired intangible assets, and other one-time items; non-GAAP net income (loss) as net income (loss) excluding non-cash stock-based compensation, loss on change in fair value of warrants, other income-GSS, costs related to acquisitions, including amortization of acquired intangible assets, and other one-time items; and free cash flow as cash provided by (used in) operating activities adjusted for purchases of property and equipment and capitalized internal use software. Non-GAAP financial measures that Borderfree uses may differ from measures that other companies may use. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measure. A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included as part of this press release. Earnings press releases containing such non-GAAP reconciliations can be found on the Investors section of the Company's web site at http://www.borderfree.com.
About Borderfree
New York City-based Borderfree is a market leader in global ecommerce, operating a technology and services platform that the world's most iconic brands rely on to expand globally and transact with customers in more than 100 countries and territories in more than 60 currencies worldwide. Borderfree manages all aspects of the international online shopping experience, including: global marketing solutions, optimized website localization, international trade compliance, multi-currency pricing and payments, cross border logistics, and multi-lingual customer care while fully maintaining the integrity of our retailers' brand, enabling them to deliver a truly local consumer shopping experience. For more information, visit www.borderfree.com
About Pitney Bowes
Pitney Bowes (PBI) is a global technology company offering innovative products and solutions that enable commerce in the areas of customer information management, location intelligence, customer engagement, shipping and mailing, and global ecommerce. More than 1.5 million clients in approximately 100 countries around the world rely on products, solutions and services from Pitney Bowes. For additional information, visit Pitney Bowes at www.pitneybowes.com.
Safe Harbor Provision
This press release includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements concerning our financial guidance for the second fiscal quarter of 2015 and full year 2015, our position to execute on our growth strategy, our ability to decrease fulfillment costs and our ability to increase our profitability. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, fluctuations in exchange rates of foreign currencies and our ability to predict such fluctuations, our history of losses, our limited operating history; our ability to retain existing customers and attract new customers; our ability to successfully optimize and operate our logistics network; our ability to keep up with the rapid technological change required to remain competitive in our industry, our ability to manage our growth effectively and successfully recruit additional highly-qualified personnel; and the price volatility of our common stock, and other risks set forth under the caption "Risk Factors" in our Form 10-K filed on February 27, 2015. We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.
Additional Information
The tender offer by Pitney Bowes Inc. and BrickBreaker Acquisition Corp. for the outstanding common stock of Borderfree, Inc. has not yet commenced. This document is for informational purposes only and is neither an offer to purchase nor a solicitation of an offer to sell securities. At the time the tender offer is commenced, Pitney Bowes Inc. and BrickBreaker Acquisition Corp. will file a Tender Offer Statement on Schedule TO with the U.S. Securities and Exchange Commission (the "SEC") and Borderfree, Inc. will thereafter file with the SEC a Solicitation/Recommendation Statement on Schedule 14D-9 related to the tender offer. The Tender Offer Statement (including an Offer to Purchase, a related Letter of Transmittal and other tender offer documents) and the Solicitation/Recommendation Statement will contain important information that should be read carefully before any decision is made with respect to the tender offer. The offer to purchase shares of Borderfree common stock will only be made pursuant to the Offer to Purchase, the Letter of Transmittal and related documents filed as a part of the Schedule TO. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ BOTH THE TENDER OFFER STATEMENT AND THE SOLICITATION/RECOMMENDATION STATEMENT REGARDING THE OFFER, AS THEY MAY BE AMENDED FROM TIME TO TIME, WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. These documents (and all other offer documents filed with the SEC) will be available at no charge on the SEC's website at www.sec.gov. Copies of Borderfree's filings with the SEC may be obtained free of charge at the "Investors" section of Borderfree's website at www.borderfree.com.
| BORDERFREE, INC. | |||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||
| (Unaudited, in thousands except share and per share data) | |||
| Three Months Ended March 31, | |||
| 2015 | 2014 | ||
| Revenue | $ 24,784 | $ 26,514 | |
| Operating Expenses: | |||
| Cost of Revenue | 15,431 | 17,187 | |
| Technology and operations | 4,193 | 2,765 | |
| Research and development | 2,599 | 1,789 | |
| Sales and marketing | 3,137 | 2,577 | |
| General and administrative | 3,973 | 3,358 | |
| Total operating expenses | 29,333 | 27,676 | |
| Loss from operations | (4,549) | (1,162) | |
| Interest and other income, net | 57 | 138 | |
| Loss on change in fair value of warrants | -- | (964) | |
| Loss before income taxes | (4,492) | (1,988) | |
| Provision for income taxes | 108 | 53 | |
| Net loss | $ (4,600) | $ (2,041) | |
| Net loss per share: | |||
| Basic | $ (0.14) | $ (0.27) | |
| Diluted | $ (0.14) | $ (0.27) | |
| Weighted average common shares outstanding: | |||
| Basic | 31,985,667 | 7,626,102 | |
| Diluted | 31,985,667 | 7,626,102 | |
| GAAP pro forma loss per share: (1) | |||
| Basic | $ (0.14) | $ (0.08) | |
| Diluted | $ (0.14) | $ (0.08) | |
| GAAP pro forma weighted average common shares outstanding: | |||
| Basic | 31,985,667 | 26,179,557 | |
| Diluted | 31,985,667 | 26,179,557 | |
| (1) Pro forma net loss per share and pro forma weighted average common shares outstanding assume preferred stock converted to common stock as of January 1, 2014 | |||
| BORDERFREE, INC. | ||
| CONSOLIDATED BALANCE SHEETS | ||
| (Unaudited, in thousands except par value and share data) | ||
| At March 31, | At December 31, | |
| 2015 | 2014 | |
| Assets | ||
| Current assets: | ||
| Cash and cash equivalents | $ 72,301 | $ 99,188 |
| Investments | 20,430 | 27,555 |
| Trade receivables, net | 12,131 | 18,031 |
| Prepaid expenses and other | 3,247 | 3,736 |
| Total current assets | 108,109 | 148,510 |
| Restricted cash and deposits | 458 | 482 |
| Property and equipment, net | 10,513 | 10,310 |
| Goodwill | 10,318 | 265 |
| Intangible assets, net | 14,952 | 957 |
| Other assets | 1,202 | 1,193 |
| Total assets | $ 145,552 | $ 161,717 |
| Liabilities, convertible preferred stock and stockholders' equity | ||
| Current liabilities: | ||
| Trade payables | $ 17,648 | $ 30,483 |
| Accrued expenses and other | 9,200 | 11,181 |
| Deferred revenue | 1,121 | 1,781 |
| Total current liabilities | 27,969 | 43,445 |
| Deferred income tax liability | 2,353 | -- |
| Other long term liabilities | 1,970 | 1,845 |
| Total liabilities | 32,292 | 45,290 |
| Stockholders' equity: | ||
| Common stock, $0.01 par value; 200,000,000 shares authorized at March 31, 2015 and December 31, 2014, respectively; 32,290,250 and 32,187,236 shares issued at March 31, 2015 and December 31, 2014, respectively; 32,050,730 and 31,947,716 outstanding at March 31, 2015 and December 31, 2014, respectively | 323 | 322 |
| Additional paid in capital | 137,672 | 136,260 |
| Accumulated other comprehensive income (loss) | 1 | (19) |
| Treasury stock, at cost | (600) | (600) |
| Accumulated deficit | (24,136) | (19,536) |
| Total stockholders' equity | 113,260 | 116,427 |
| Total liabilities, convertible preferred stock and stockholders' equity | $ 145,552 | $ 161,717 |
| BORDERFREE, INC. | ||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| (Unaudited, in thousands) | ||
| Three Months Ended March 31, | ||
| 2015 | 2014 | |
| Cash flow from operating activities | ||
| Net loss | $ (4,600) | $ (2,041) |
| Adjustments to reconcile net loss to net cash from operating activities: | ||
| Stock-based compensation | 1,289 | 562 |
| Forgiveness of notes receivable from stockholders | -- | 396 |
| Loss on change in fair value of warrants | -- | 964 |
| Depreciation and amortization | 1,643 | 710 |
| Gain on employee rights upon retirement funds | (11) | -- |
| Changes in operating assets and liabilities: | ||
| Decrease in trade receivables | 5,900 | 4,310 |
| (Increase) decrease in prepaid expenses and other | 254 | (732) |
| Decrease in trade payables | (12,872) | (8,245) |
| Decrease in accrued expenses and other | (2,580) | (1,493) |
| Increase in liability for employee rights upon retirement | 41 | 36 |
| Net cash used in operating activities | (10,936) | (5,533) |
| Cash flows from investing activities | ||
| Decrease (increase) in restricted cash and deposits | 24 | (14) |
| Purchase of property and equipment | (191) | (479) |
| Acquired business, net of cash acquired | (21,957) | -- |
| Maturity of investments | 7,000 | -- |
| Payment for intangible asset | (231) | -- |
| Capitalized internal use software | (954) | (1,298) |
| Amounts funded in respect of employee rights upon retirement, net | (24) | (26) |
| Proceeds from sale of business | 287 | 181 |
| Net cash used in investing activities | (16,046) | (1,636) |
| Cash flows from financing activities | ||
| Proceeds from initial public offering, net of underwriting discounts and commissions | -- | 85,561 |
| Deferred offering costs | -- | (636) |
| Proceeds from exercise of stock options | 100 | 1 |
| Repayments of notes receivable from stockholder | -- | 33 |
| Payments of capital leases | (5) | (18) |
| Net cash provided by financing activities | 95 | 84,941 |
| Increase (decrease) in cash and cash equivalents | (26,887) | 77,772 |
| Balance of cash and cash equivalents at beginning of period | 99,188 | 43,599 |
| Balance of cash and cash equivalents at end of period | $ 72,301 | $ 121,371 |
| Supplemental disclosure of cash flow information | ||
| Cash paid for interest | $ -- | $ 3 |
| Cash paid for taxes | $ 142 | $ 150 |
| Non-cash capital expenditures | $ 195 | $ 45 |
| Deferred offering costs included in accrued expenses and trade payables | $ -- | $ 758 |
| BORDERFREE, INC. | |||
| CALCULATION OF NON-GAAP NET LOSS, | |||
| NON-GAAP NET LOSS PER SHARE AND | |||
| NON-GAAP PRO FORMA NET LOSS PER SHARE | |||
| (Unaudited, in thousands except per share data) | |||
| Three Months Ended March 31, | |||
| 2015 | 2014 | ||
| Reconciliation of Net Loss to Non-GAAP Net Loss: | |||
| Net loss | $ (4,600) | $ (2,041) | |
| Stock-based compensation expense | 1,289 | 562 | |
| Forgiveness of notes receivable from stockholders | — | 629 | |
| Loss on change in fair value of warrants | — | 964 | |
| Amortization of acquired intangible assets | 375 | — | |
| Other income - GSS | (198) | (179) | |
| Acquisition costs | 239 | — | |
| Non-GAAP net loss | $ (2,895) | $ (65) | |
| Non-GAAP net loss per share: | |||
| Basic | $ (0.09) | $ (0.01) | |
| Diluted | $ (0.09) | $ (0.01) | |
| Weighted average common shares outstanding: | |||
| Basic | 31,985,667 | 7,626,102 | |
| Diluted | 31,985,667 | 7,626,102 | |
| Non-GAAP pro forma net loss per share: (2) | |||
| Basic | $ (0.09) | $ 0.00 | |
| Diluted | $ (0.09) | $ 0.00 | |
| Non-GAAP pro forma weighted average common shares outstanding: | |||
| Basic | 31,985,667 | 26,179,557 | |
| Diluted | 31,985,667 | 26,179,557 | |
| (2) Pro forma non-GAAP net loss per share and pro forma weighted average common shares outstanding assume preferred stock converted to common stock as of January 1, 2014 | |||
| BORDERFREE, INC. | ||
| CALCULATION OF ADJUSTED EBITDA | ||
| (Unaudited, in thousands) | ||
| Three Months Ended March 31, | ||
| 2015 | 2014 | |
| Reconciliation of Net Loss to Adjusted EBITDA: | ||
| Net loss | $ (4,600) | $ (2,041) |
| Depreciation and amortization | 1,268 | 710 |
| Interest expense, net | 141 | 40 |
| Provision for income taxes | 108 | 53 |
| Stock-based compensation expense | 1,289 | 562 |
| Forgiveness of notes receivable from stockholders | -- | 629 |
| Loss on change in fair value of warrants | -- | 964 |
| Amortization of acquired intangible assets | 375 | -- |
| Acquisition costs | 239 | -- |
| Other income - GSS | (198) | (179) |
| Adjusted EBITDA | $ (1,378) | $ 738 |
Investor Relations: Denise Garcia ICR This email address is being protected from spambots. You need JavaScript enabled to view it. Media Relations: Jennifer Raezer This email address is being protected from spambots. You need JavaScript enabled to view it.
