Category: Media / Web

ValueClick Announces Fourth Quarter 2012 Results

Revenue Meets, Profitability Exceeds High-End of Guidance Ranges

ValueClick, Inc. (VCLK) today reported financial results for the fourth quarter ended December 31, 2012. Revenue met the high-end of its guidance range, while Adjusted-EBITDA1 and non-GAAP diluted net income2 per common share exceeded the high-end of their respective guidance ranges.

"We are seeing the early results of our initiatives to elevate our conversations with advertisers to become a more strategic and persistent marketing partner, while also executing on our goals of strong organic growth and profitability," said John Giuliani, chief executive officer of ValueClick. "We expect 2013 to be a watershed year for ValueClick, and we look forward to articulating our vision and strategic initiatives in greater detail at our March 14th analyst and investor day."

 

Highlights from the fourth quarter of 2012 include:

  • Revenue of $199.6 million, up 14 percent from the fourth quarter of 2011 (Q4 2011);
  • Adjusted-EBITDA of $77.1 million, up 26 percent from Q4 2011;
  • Adjusted-EBITDA margin of 38.6 percent versus 34.8 percent in Q4 2011;
  • Income from operations of $63.0 million, up 43 percent from Q4 2011;
  • Non-GAAP diluted net income of $0.56 per common share versus $0.46 in Q4 2011;
  • GAAP net income from continuing operations of $0.47 per diluted share versus $0.34 in Q4 2011; and
  • Free cash flow (defined as cash from operations less capital expenditures) for the twelve-month period ended December 31, 2012 of $139 million, up 34 percent from the prior year.

The consolidated balance sheet as of December 31, 2012 included approximately $136.6 million in cash and cash equivalents, and $142.5 million in total debt.

_____________________________

1 Adjusted-EBITDA is defined as GAAP (Generally Accepted Accounting Principles) net income from continuing operations before interest, income taxes, depreciation, amortization, stock-based compensation, and acquisition-related costs. Please see the attached schedule for a reconciliation of GAAP net income from continuing operations to Adjusted-EBITDA, and a discussion of why the Company believes Adjusted-EBITDA is a useful financial measure to investors and how Company management uses this financial measure.

2 Non-GAAP net income is defined as GAAP net income from continuing operations before the impact of stock-based compensation and amortization of intangible assets. Please see the attached schedule for a reconciliation of GAAP net income from continuing operations to non-GAAP diluted net income per common share.

Share Repurchase Program Update

During the quarter, the Company repurchased approximately 113,000 shares of its common stock for a total cost of $2.0 million. For the twelve-month period ended December 31, 2012, ValueClick repurchased 6.6 million shares of its common stock for a total cost of $110.8 million. As of today, ValueClick's share repurchase program authorization is $89.3 million.

Business Outlook

Today, ValueClick is announcing guidance for the first quarter of 2013:

      Revenue $165-$168 million
      Adjusted-EBITDA $53-$55 million
      Non-GAAP diluted net income per common share $0.39-$0.41
      Impact of stock-based compensation and amortization of intangibles, net of tax $(0.09)-$(0.10)
      GAAP diluted net income per common share $0.30-$0.31
         

The consolidated revenue guidance range is based on the following segment-level assumptions for revenue growth rates, expressed as a percentage increase from first quarter 2012 reported revenue levels:

        Affiliate Marketing:   up mid to high single-digits
        Media:   up high teens
        Owned & Operated:   up high single-digits
               

First quarter 2013 guidance assumes stock-based compensation of $5.0 million, amortization of intangible assets of $6.5 million (including $2.5 million recorded in Cost of revenue), net interest and other income of zero, a 40 percent effective tax rate, and 77 million diluted shares outstanding.

Conference Call Today at 4:30 p.m. ET

John Giuliani, chief executive officer, and John Pitstick, chief financial officer, will present an overview of the results and other factors affecting ValueClick's financial performance for the fourth quarter during a conference call and Webcast at 4:30 p.m. ET today. The live conference call can be accessed by dialing (888) 219-1420 or (913) 312-0420. Please dial in approximately ten minutes prior to the start time and provide the operator with pass code 9841608. A replay of the conference call will be available from Wednesday, February 13 at 7:30 p.m. ET through Wednesday, February 20 at 7:30 p.m. ET at (888) 203-1112 and (719) 457-0820 (pass code: 9841608). The live and archived Webcast of the conference call will be available at http://ir.valueclick.com.

Analyst and Investor Day: March 14

The Company recently announced that senior management will host an analyst and investor day on Thursday, March 14, at the Four Seasons Hotel in Westlake Village, California. The event is expected to begin at 7:30 a.m. PT and conclude at approximately 2:00 p.m. PT. Financial analysts and investors can register for this event by email at This email address is being protected from spambots. You need JavaScript enabled to view it. or by phone at (818) 575-4952. Registration is required for admittance.

About ValueClick

ValueClick, Inc. (VCLK) is one of the world's largest digital marketing companies. Through a unique combination of data, technology and services, ValueClick increases brand awareness and drives customer acquisition at scale for the world's largest advertisers, and maximizes advertising revenue for tens of thousands of online and mobile publishers. The Company is based in Westlake Village, California, and has offices in major advertising markets worldwide. For more information, please visit www.valueclick.com.

This release contains forward-looking statements that involve risks and uncertainties, including, but not limited to, the risk that market demand for on-line advertising in general, and performance based on-line advertising in particular, will not grow as rapidly as predicted, and the risk that legislation and governmental regulation could negatively impact the Company's performance. Actual results may differ materially from the results predicted, and reported results should not be considered an indication of future performance. Important factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements are detailed under “Risk Factors” and elsewhere in filings with the Securities and Exchange Commission made from time to time by ValueClick, including, but not limited to: its annual report on Form 10-K filed on February 29, 2012; recent quarterly reports on Form 10-Q; and other current reports on Form 8-K.

The Business Outlook contained in this release is based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements do not include the potential impact of any mergers, acquisitions or other business combinations that may be completed after the date of this release. Actual stock-based compensation may differ from these estimates based on the timing and amount of stock awards granted, the assumptions used in stock award valuation and other factors. Actual income tax expense may differ from these estimates based on tax planning, changes in tax accounting rules and laws, and other factors.

ValueClick undertakes no obligation to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

VALUECLICK, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

       
  December 31,   December 31,
  2012   2011
  (Unaudited)
ASSETS      
Current Assets:      
Cash and cash equivalents $ 136,638     $ 116,676
Accounts receivable, net 147,487     129,076
Other current assets 27,136     25,181
Total current assets 311,261     270,933
       
Note receivable, less current portion 27,615     29,700
Property and equipment, net 29,014     19,952
Goodwill 434,507     437,033
Intangible assets, net 81,822     114,007
Other assets 15,477     9,086
TOTAL ASSETS $ 899,696     $ 880,711
       
LIABILITIES AND STOCKHOLDERS' EQUITY      
Borrowings under credit facility, current $ 10,000     $ 10,000
Other current liabilities 132,401     124,046
Borrowings under credit facility, less current portion 132,500     157,500
Other non-current liabilities 34,090     25,772
Total liabilities 308,991     317,318
Total stockholders' equity 590,705     563,393
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 899,696     $ 880,711
             

VALUECLICK, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 
     
    Three-month Period
    Ended December 31,
    2012   2011
    (Unaudited)
Revenue   $ 199,577     $ 175,437
Cost of revenue (Note 1)   71,054     69,357
Gross profit   128,523     106,080
Operating expenses:        
Sales and marketing (Note 2)   22,806     22,002
General and administrative (Note 2)   21,782     18,171
Technology (Note 2)   16,900     15,551
Amortization of intangible assets acquired in business combinations   3,993     6,327
Total operating expenses   65,481     62,051
Income from operations   63,042     44,029
Interest and other (expense) income, net   (768 )   1,434
Income before income taxes   62,274     45,463
Income tax expense   26,146     17,441
Net income from continuing operations   36,128     28,022
Income from discontinued operations, net of tax   151     1,355
Net income   $ 36,279     $ 29,377
         
Basic net income from continuing operations per common share   $ 0.48     $ 0.34
Diluted net income from continuing operations per common share   $ 0.47     $ 0.34
Basic net income per common share   $ 0.48     $ 0.36
Diluted net income per common share   $ 0.47     $ 0.35
Weighted-average shares used to compute basic net income per common share   75,225     81,505
Weighted-average shares used to compute diluted net income per common share   76,687     82,963
         
         
Note 1 - Includes amortization of intangible assets acquired
in business combinations of $2.5 million for the three-month
periods ended December 31, 2012 and 2011.
 
         
Note 2 - Includes stock-based compensation as follows:        
    Three-month Period
    Ended December 31,
    2012   2011
    (Unaudited)
Sales and marketing   $ 1,039     $ 1,675
General and administrative   2,342     2,663
Technology   996     1,438
Total stock-based compensation   $ 4,377     $ 5,776
               

 

VALUECLICK, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

     
    Year Ended December 31,
    2012   2011
    (Unaudited)
Revenue   $ 660,878     $ 528,753
Cost of revenue (1)   249,259     221,403
Gross profit   411,619     307,350
Operating expenses:        
Sales and marketing (Note 2)   85,470     64,976
General and administrative (Note 2)   81,050     58,517
Technology (Note 2)   66,324     49,060
Amortization of intangible assets acquired in business combinations   22,420     16,646
Total operating expenses   255,264     189,199
Income from operations   156,355     118,151
Interest and other income, net   1,151     4,666
Income before income taxes   157,506     122,817
Income tax expense   61,575     28,627
Net income from continuing operations   95,931     94,190
Income from discontinued operations, net of tax   4,805     6,940
Gain on sale, net of tax   980    
Net income   $ 101,716     $ 101,130
         
Basic net income from continuing operations per common share   $ 1.24     $ 1.17
Diluted net income from continuing operations per common share   $ 1.22     $ 1.16
Basic net income per common share   $ 1.32     $ 1.26
Diluted net income per common share   $ 1.29     $ 1.24
Weighted-average shares used to compute basic net income per common share   77,342     80,323
Weighted-average shares used to compute diluted net income per common share   78,898     81,489
         
         
Note 1 - Includes amortization of intangible assets acquired
in business combinations of $10.0 million and $9.6 million
for the years ended December 31, 2012 and 2011, respectively.
   
         
Note 2 - Includes stock-based compensation as follows:        
    Year Ended December 31,
    2012   2011
    (Unaudited)
Sales and marketing   $ 4,918     $ 3,320
General and administrative   11,492     7,829
Technology   5,357     2,873
Total stock-based compensation   $ 21,767     $ 14,022
               

 

VALUECLICK, INC.

RECONCILIATION OF NET INCOME FROM CONTINUING OPERATIONS

TO ADJUSTED-EBITDA (Note 1)

(In thousands)

   
  Three-month Period
  Ended December 31,
  2012   2011
  (Unaudited)
Net income from continuing operations $ 36,128     $ 28,022  
Interest and other expense (income), net 768     (1,434 )
Provision for income tax 26,146     17,441  
Amortization of acquired intangible assets included in cost of revenue 2,491     2,498  
Amortization of acquired intangible assets included in operating expenses 3,993     6,327  
Depreciation and leasehold amortization 3,232     2,455  
Stock-based compensation 4,377     5,776  
Adjusted-EBITDA $ 77,135     $ 61,085  
       
       
  Year Ended December 31,
  2012   2011
  (Unaudited)
Net income from continuing operations $ 95,931     $ 94,190  
Interest and other income, net (1,151 )   (4,666 )
Provision for income tax 61,575     28,627  
Amortization of acquired intangible assets included in cost of revenue 9,995     9,633  
Amortization of acquired intangible assets included in operating expenses 22,420     16,646  
Depreciation and leasehold amortization 11,723     7,914  
Stock-based compensation 21,767     14,022  
Acquisition-related costs     412  
Adjusted-EBITDA $ 222,260     $ 166,778  
               

Note 1 - “Adjusted-EBITDA” (GAAP net income from continuing operations before interest, income taxes, depreciation, amortization, stock-based compensation, and acquisition-related costs) included in this press release is a non-GAAP financial measure.

Adjusted-EBITDA, as defined above, may not be similar to Adjusted-EBITDA measures used by other companies and is not a measurement under GAAP. Management believes that Adjusted-EBITDA provides useful information to investors about the Company's performance because it eliminates the effects of period-to-period changes in income from interest on the Company's cash and cash equivalents, note receivable and borrowings, and the costs associated with income tax expense, capital investments, and stock-based compensation which are not directly attributable to the underlying performance of the Company's business operations. Management uses Adjusted-EBITDA in evaluating the overall performance of the Company's business operations.

Though management finds Adjusted-EBITDA useful for evaluating aspects of the Company's business, its reliance on this measure is limited because excluded items often have a material effect on the Company's earnings and earnings per common share calculated in accordance with GAAP. Therefore, management uses Adjusted-EBITDA in conjunction with GAAP earnings and earnings per common share measures. The Company believes that Adjusted-EBITDA provides investors with an additional tool for evaluating the Company's core performance, which management uses in its own evaluation of overall performance, and a baseline for assessing the future earnings potential of the Company. While the GAAP results are more complete, the Company prefers to allow investors to have this supplemental metric since, with a reconciliation to GAAP, it may provide greater insight into the Company's financial results.

 

VALUECLICK, INC.

RECONCILIATION OF GAAP NET INCOME FROM CONTINUING OPERATIONS TO

NON-GAAP DILUTED NET INCOME PER COMMON SHARE (Note 1)

(In thousands)

     
    Three-month Period
    Ended December 31,
    2012   2011
    (Unaudited)
Net income from continuing operations   $ 36,128     $ 28,022  
Stock-based compensation   4,377     5,776  
Amortization of acquired intangible assets included in cost of revenue   2,491     2,498  
Amortization of acquired intangible assets included in operating expenses   3,993     6,327  
Tax impact of above items   (4,175 )   (4,693 )
Non-GAAP net income   $ 42,814     $ 37,930  
Non-GAAP diluted net income per common share   $ 0.56     $ 0.46  
Weighted-average shares used to compute non-GAAP diluted net income per common share   76,687     82,963  
         
    Year Ended December 31,
    2012   2011
    (Unaudited)
Net income from continuing operations   $ 95,931     $ 94,190  
Stock-based compensation   21,767     14,022  
Amortization of acquired intangible assets included in cost of revenue   9,995     9,633  
Amortization of acquired intangible assets included in operating expenses   22,420     16,646  
Tax impact of above items   (19,636 )   (14,377 )
Non-GAAP net income   $ 130,477     $ 120,114  
Non-GAAP diluted net income per common share   $ 1.65     $ 1.47  
Weighted-average shares used to compute non-GAAP diluted net income per common share   78,898     81,489  
             

Note 1 - “Non-GAAP diluted net income per common share” (GAAP diluted net income from continuing operations per common share before the impact of stock-based compensation and amortization of intangibles) included in this press release is a non-GAAP financial measure.

Non-GAAP diluted net income per common share, as defined above, may not be similar to non-GAAP diluted net income per common share measures used by other companies and is not a measurement under GAAP. Management believes that non-GAAP diluted net income per common share provides useful information to investors about the Company's performance because it eliminates the effects of items which are not directly attributable to the underlying performance of the Company's business operations. Management uses non-GAAP diluted net income per common share in evaluating the overall performance of the Company's business operations.

Though management finds non-GAAP diluted net income per common share useful for evaluating aspects of the Company's business, its reliance on this measure is limited because excluded items often have a material effect on the Company's earnings and earnings per common share calculated in accordance with GAAP. Therefore, management uses non-GAAP diluted net income per common share in conjunction with GAAP earnings and earnings per common share measures. The Company believes that non-GAAP diluted net income per common share provides investors with an additional tool for evaluating the Company's core performance, which management uses in its own evaluation of overall performance, and a baseline for assessing the future earnings potential of the Company. While the GAAP results are more complete, the Company prefers to allow investors to have this supplemental metric since, with a reconciliation to GAAP, it may provide greater insight into the Company's financial results.

 

VALUECLICK, INC.

SEGMENT OPERATING RESULTS

(In thousands)

         
    Three-month Period   Year Ended
    Ended December 31,   December 31,
    2012   2011   2012   2011
    (Unaudited)   (Unaudited)
Affiliate Marketing:                
Revenue   $ 43,944     $ 39,794     $ 149,527     $ 139,409  
Cost of revenue   4,656     4,227     17,546     17,125  
Gross profit   39,288     35,567     131,981     122,284  
Operating expenses   10,913     9,407     40,631     37,711  
Segment income from operations   $ 28,375     $ 26,160     $ 91,350     $ 84,573  
Media:                
Revenue   $ 122,694     $ 102,029     $ 390,635     $ 261,324  
Cost of revenue   45,971     42,229     152,197     113,763  
Gross profit   76,723     59,800     238,438     147,561  
Operating expenses   31,690     27,839     118,233     72,984  
Segment income from operations   $ 45,033     $ 31,961     $ 120,205     $ 74,577  
Owned & Operated Websites:                
Revenue   $ 33,009     $ 33,703     $ 121,058     $ 128,419  
Cost of revenue   17,967     20,438     69,678     81,118  
Gross profit   15,042     13,265     51,380     47,301  
Operating expenses   6,265     5,170     23,337     21,468  
Segment income from operations   $ 8,777     $ 8,095     $ 28,043     $ 25,833  
Reconciliation of segment income from operations to consolidated income from operations:                
Total segment income from operations   $ 82,185     $ 66,216     $ 239,598     $ 184,983  
Corporate expenses   (8,282 )   (7,586 )   (29,061 )   (26,531 )
Stock-based compensation   (4,377 )   (5,776 )   (21,767 )   (14,022 )
Amortization of acquired intangible assets included
in consolidated cost of revenue
  (2,491 )   (2,498 )   (9,995 )   (9,633 )
Amortization of acquired intangible assets included
in consolidated operating expense
  (3,993 )   (6,327 )   (22,420 )   (16,646 )
Consolidated income from operations   $ 63,042     $ 44,029     $ 156,355     $ 118,151  
Reconciliation of segment revenue to consolidated revenue:                
Affiliate Marketing   $ 43,944     $ 39,794     $ 149,527     $ 139,409  
Media   122,694     102,029     390,635     261,324  
Owned & Operated Websites   33,009     33,703     121,058     128,419  
Inter-segment eliminations   (70 )   (89 )   (342 )   (399 )
Consolidated revenue   $ 199,577     $ 175,437     $ 660,878     $ 528,753  
                                 

Contact:

ValueClick, Inc.
Gary J. Fuges, CFA
1.818.575.4677