Category: Media / Web

NetEase.com Reports Second Quarter 2010 Unaudited Financial Results

NetEase.com, Inc. (Nasdaq: NTES), one of China's leading Internet and online game services providers, today announced its unaudited financial results for the second quarter ended June 30, 2010.

William Ding, Chief Executive Officer and Director of NetEase, stated, "Our newer games and the operation of Blizzard Entertainment's World of Warcraft(R) continued to drive solid quarter-over-quarter and year-over-year gains in online games revenue.

"In June, we launched a major marketing promotion for Fantasy Westward Journey with the introduction of our new product spokesperson, renowned music artist Jay Chou. Since July, we have also started to roll out a first-of-its-kind game design feature in China, a dual scene setting for Fantasy Westward Journey players, known as 'Weimei' version, meaning 'Perfect Beauty.'

Now players may opt for the Perfect Beauty scene setting which features 3D graphics and an even cuter and more realistic appearance of the role characters. We also continue to work hard on the next expansion pack of Fantasy Westward Journey, which is scheduled for release during the fourth quarter and we remain on schedule to release new expansion packs for Westward Journey Online II and III during the third quarter.

"Performance of our newest game, Heroes of Tang Dynasty, exceeded our expectation in its first full quarter, and as a result, we will advance the release of its next expansion pack to the third quarter. We were pleased with the performance of Tianxia II during the second quarter, closing a successful first year of commercial launch. We have also been planning large scale promotional campaigns for each of these games in the third quarter. In addition, on August 16, we hosted a big event for players to celebrate the eighth anniversary of Westward Journey Online II in Beijing, China.

"World of Warcraft, a game licensed from Blizzard Entertainment, continued to perform well during the second quarter. We have now received the relevant government authorities' approval for the operation of Wrath of the Lich King(R), the game's second expansion set, and will start the commercial operation of the expansion as soon as we complete all necessary technical procedures. We have a series of promotional activities planned to coincide with the expansion's release to attract both new and returning players, and we look forward to the successful launch of Wrath of the Lich King in China."

Mr. Ding continued, "The overall traffic for our portal business grew significantly during the second quarter mainly due to our comprehensive coverage of major events such as the 2010 FIFA World Cup and Expo 2010 in Shanghai. Advertising revenue growth of approximately 60% quarter-over-quarter and 100% year-over-year resulted from a combination of factors including the domestic economic recovery; improved portal traffic during the second quarter, increasing recognition by advertisers of our user diversity, extensive reach and stickiness of our portal, and improved internal organizational structure resulting in more effective marketing and sales execution."

Second Quarter 2010 Financial Results

Revenues

Total revenues for the second quarter of 2010 were RMB1.3 billion (US$198.6 million), compared to RMB1.2 billion and RMB872.1 million for the preceding quarter and the second quarter of 2009, respectively.

Revenues from online games were RMB1.2 billion (US$174.1 million) for the second quarter of 2010, compared to RMB1.1 billion and RMB781.5 million for the preceding quarter and the second quarter of 2009, respectively.

Revenues from advertising services were RMB145.9 million (US$21.5 million) for the second quarter of 2010, compared to RMB91.5 million and RMB72.8 million for the preceding quarter and the second quarter of 2009, respectively.

Revenues from wireless value-added services and others ("WVAS and others") were RMB19.9 million (US$2.9 million) for the second quarter of 2010, compared to RMB18.1 million and RMB17.8 million for the preceding quarter and the second quarter of 2009, respectively.

Gross Profit

Gross profit for the second quarter of 2010 was RMB878.4 million (US$129.5 million), compared to RMB780.7 million and RMB691.9 million for the preceding quarter and the second quarter of 2009, respectively. The quarter-over-quarter increase in gross profit was primarily attributable to the increased game revenues from our self-developed game, Heroes of Tang Dynasty, launched in April 2010, and World of Warcraft, a game licensed from Blizzard Entertainment, as well as increased advertising service revenue, partially offset by increased cost of revenues. Increased advertising revenue was attributable to a combination of factors as described above. Increased cost of revenues was primarily due to increased royalties and consultancy fees related to World of Warcraft operations, increased headcount-related costs and share-based compensation cost related to grants made under the Company's new restricted share unit plan, and increased information cost during the second quarter of 2010.

The year-over-year increase in gross profit was primarily attributable to increased revenues from online game and advertising services. Increased online game revenue was mainly attributable to World of Warcraft operations, Tianxia II and Heroes of Tang Dynasty. In addition, the Company recognized online game revenue of RMB10.4 million (US$1.5 million) from the clean-up of dormant accounts in the second quarter of 2010 as compared to RMB83.3 million for the same period of 2009 resulting from a change in our user agreement with online game players implemented in May 2009. Increased advertising revenue was attributable to a combination of factors as described above. The foregoing revenue increases were partially offset by increased cost of revenues such as royalties and consultancy fees, server depreciation charges and server custody fees related to World of Warcraft operations, headcount-related costs for online game and advertising businesses as well as increased share-based compensation and information costs during the second quarter of 2010 as explained above.

Gross Profit (Loss) Margin

Gross profit margin for the online game business for the second quarter of 2010 was 71.3%, compared to 72.1% and 88.3% for the preceding quarter and the second quarter of 2009, respectively. Quarter-over-quarter gross profit margin remained relatively stable during the second quarter of 2010. The year-over-year decrease in gross profit margin was primarily due to the operation of Blizzard Entertainment's World of Warcraft in the current quarter. Lower margin was reported for World of Warcraft operations compared to the Company's self-developed games primarily because of royalties, amortization of license fees and technical consultancy service fees associated with the licensing and operation of this game.

Gross profit margin for the advertising business for the second quarter of 2010 was 46.4%, compared to 22.9% and 16.6% for the preceding quarter and the second quarter of 2009, respectively. The quarter-over-quarter and year-over-year increases in gross profit margin were primarily due to the significant increase in advertising revenues, partially offset by a relatively small increase in cost of revenue during the second quarter of 2010.

Gross loss margin for the WVAS and others business for the second quarter of 2010 was 38.7%, compared to 34.0% and 43.0% for the preceding quarter and the second quarter of 2009, respectively.

Operating Expenses

Total operating expenses for the second quarter of 2010 were RMB268.7 million (US$39.6 million), compared to RMB225.7 million and RMB174.8 million for the preceding quarter and the second quarter of 2009, respectively. The quarter-over-quarter increase in operating expenses was primarily due to marketing promotion for Fantasy Westward Journey and Blizzard Entertainment's World of Warcraft, increased bad debt provisions and increased share-based compensation cost relating to grants made under the Company's new restricted share unit plan in the current quarter. The year-over-year increase in operating expenses was primarily due to increased advertising spending on corporate-brand building, game-specific and portal-related marketing promotional activities such as sponsorships of car and fashion shows, increased share-based compensation cost and increased headcount-related costs in the sales and marketing, general administration and research and development areas.

Net Profit

Net profit for the second quarter of 2010 totaled RMB485.7 million (US$71.6 million), compared to RMB452.3 million and RMB468.1 million for the preceding quarter and the second quarter of 2009, respectively. During the second quarter of 2010, the Company reported a net foreign exchange loss of RMB67.8 million (US$10.0 million), compared to a net foreign exchange loss of RMB39.5 million in the preceding quarter and a net foreign exchange gain of RMB47.2 million in the second quarter of 2009. The quarter-over-quarter and year-over-year changes in foreign exchange gains/losses were mainly due to the translation losses arising from the Company's Euro-denominated bank deposit balances as of June 30, 2010 as the exchange rate of the Euro against the RMB fluctuated over the periods. In addition, the Company made a donation of RMB15.0 million (US$2.2 million) to assist the victims of the Yu Shu Earthquake during the second quarter of 2010. NetEase reported basic and diluted earnings per ADS of US$0.55 each for the second quarter of 2010. The Company reported basic and diluted earnings per ADS of US$0.51 and US$0.51 and US$0.54 and US$0.53 for the preceding quarter and the second quarter of 2009, respectively.

Income Taxes

The Company recorded a net income tax charge of RMB75.5 million (US$11.1 million) for the second quarter of 2010, compared with RMB94.5 million and RMB115.4 million for the preceding quarter and the second quarter of 2009, respectively. The effective tax rate for the second quarter of 2010 was 13.4% as compared to 17.4% and 19.8% for the preceding quarter and the second quarter of 2009, respectively. The quarter-over-quarter decrease in effective tax rate was mainly due to the reversal of valuation allowance resulting from the utilization of taxable losses from prior years by one of the Company's subsidiaries in China to offset against its current quarter taxable profits. The year-over-year decrease in effective tax rate was primarily due to the fact that the local tax authority notified one of the Company's principal subsidiaries in June 2009 that it should pay its corporate income tax liability for 2008 and the first quarter of 2009 at the rate of 12.5% instead of 7.5% based on the interpretation of a new circular issued by the State Administration of Taxation in April 2009.

Other Information

As of June 30, 2010, the Company's total cash and time deposit balance was RMB8.3 billion (US$1.2 billion), compared to RMB7.0 billion as of December 31, 2009. In addition, the Company had a restricted cash balance of approximately RMB32.0 million (US$4.7 million) as of June 30, 2010, representing a security guarantee for consulting fee payments due to Blizzard Entertainment for a 12-month period to October 2010. The guarantee will be renewable annually until termination of the license agreement for the operation of Blizzard Entertainment's World of Warcraft.

Cash flows generated from operating activities were RMB744.3 million (US$109.7 million) for the second quarter of 2010, compared to RMB676.5 million and RMB544.4 million for the preceding quarter and the second quarter of 2009, respectively.

** The United States dollar (US$) amounts disclosed in this press release are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.7815 on June 30, 2010 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on June 30, 2010, or at any other certain date. The percentages stated are calculated based on RMB.

Conference Call

NetEase's management team will host a conference call at 9:00 p.m. Eastern Time on Wednesday, August 18, 2010 (Beijing/Hong Kong Time: 9:00 a.m., Thursday, August 19, 2010). Chief Executive Officer William Ding and Acting Chief Financial Officer Onward Choi will be on the call to discuss the quarterly results and answer questions.

Interested parties may participate in the conference call by dialing 877-941-2068 (international: 480-629-9712), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 800-406-7325 (international 303-590-3030), and entering passcode 4331426#. The replay will be available through September 2, 2010.

This call is being webcast live and the replay will be available for 12 months. Both will be available on NetEase's corporate web site at http://corp.netease.com , Investor Info: Earnings Call.

About NetEase

NetEase.com, Inc. is a leading China-based Internet technology company that pioneered the development of applications, services and other technologies for the Internet in China. NetEase's online communities and personalized premium services have established a large and stable user base for the NetEase websites which are operated by its affiliates. In particular, NetEase provides online game services to Internet users through the in-house development or licensing of massively multi-player online role-playing games, including Fantasy Westward Journey, Westward Journey Online II, Westward Journey Online III, Tianxia II, Heroes of Tang Dynasty and Datang, as well as the licensed game, Blizzard Entertainment's World of Warcraft.

NetEase also offers online advertising on its websites which enables advertisers to reach its substantial user base. In addition, NetEase has paid listings on its search engine and web directory and classified advertising services, as well as an online mall, which provides opportunities for e-commerce and traditional businesses to establish their own storefront on the Internet. NetEase also offers wireless value-added services such as news and information content, matchmaking services, music and photos from the Web which are sent over SMS, MMS, WAP, IVR and Color Ring-back Tone technologies.

Other community services which the NetEase websites offer include instant messaging, online personal advertisements, matchmaking, alumni clubs and community forums. NetEase is also the largest provider of free email services in China. Furthermore, the NetEase websites provide various channels of content. NetEase aggregates news content on world events, sports, science and technology, and financial markets, as well as entertainment content such as cartoons, games, astrology and jokes, from over one hundred international and domestic content providers.

Forward Looking Statements

This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that NetEase will not be successful in its product diversification efforts, including its focus on item- and fee-based games and entry into strategic licensing arrangements; the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its leading position in that market, which could occur if, for example, its new online games or expansion packs and other improvements to its existing games, including its planned and recent expansion packs for Fantasy Westward Journey, do not become as popular as management anticipates; the ability of NetEase to effectively market its games and other services and achieve a positive return on its marketing expenditures; the risk that Shanghai EaseNet will not be able to continue operating World of Warcraft or other games licensed by it for a period of time or permanently due to possible governmental actions; the risk that Shanghai EaseNet or NetEase will be subject to penalties or operating restrictions imposed by governmental authorities in the PRC resulting from the operations of their online games, including suspension of their Internet service or other penalties; the risk that changes in Chinese government regulation of the online game market may limit future growth of NetEase's revenue or cause revenue to decline; uncertainty regarding the effectiveness of marketing programs for NetEase's online advertising business and online games business in China; the risk that NetEase may not be able to continuously develop new and creative online services; the risk that NetEase will not be able to control its expenses in future periods; competition in NetEase's existing and potential markets; governmental uncertainties (including possible changes in the effective tax rates applicable to NetEase and its subsidiaries and affiliates and the ability of NetEase to receive and maintain approvals of the preferential tax treatments and general competition and price pressures in the marketplace); the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase's business and financial results; and other risks outlined in NetEase's filings with the Securities and Exchange Commission. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.

    For further information, please contact:

     Brandi Piacente
     Investor Relations
     Email: This email address is being protected from spambots. You need JavaScript enabled to view it.
     Tel:   +1-212-481-2050

     Li Jia
     NetEase.com, Inc.
     Email: This email address is being protected from spambots. You need JavaScript enabled to view it.
     Tel:   +86-10-8255-8208



    NETEASE.COM, INC.
    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
    (RMB in thousands)
                                         December 31,  June 30,    June 30,
                                             2009        2010        2010
                                              RMB         RMB         USD
                                                                    (Note 1)
    Assets

    Current assets:
      Cash                                 1,041,290   2,084,887     307,437
      Time deposits                        5,975,378   6,194,086     913,380
      Restricted cash                        123,864      32,000       4,719
      Accounts receivable, net               187,340     196,321      28,949
      Prepayments and other current
       assets                                568,125     332,397      49,016
      Deferred tax assets                     76,565     111,464      16,436
    Total current assets                   7,972,562   8,951,155   1,319,937

    Non-current assets:
      Property, equipment and software,
       net                                   557,756     662,237      97,653
      Land use right, net                     12,305      12,176       1,795
      License right, net                     212,847     179,022      26,399
      Deferred tax assets                      4,188       6,127         903
      Other long-term assets                  43,811      42,958       6,335
    Total non-current assets                 830,907     902,520     133,085
    Total assets                           8,803,469   9,853,675   1,453,022

    Liabilities and Shareholders' Equity

    Current liabilities:
      Accounts payable                       238,435     103,332      15,237
      Salary and welfare payables            129,493     109,729      16,181
      Taxes payable                          213,727     238,354      35,148
      Deferred revenue                       583,470     666,234      98,243
      Accrued liabilities and other
       payables                              212,800     332,712      49,061
    Total current liabilities              1,377,925   1,450,361     213,870

    Long-term payable:
      Other long-term payable                    200      11,464       1,690
    Total long-term payable                      200      11,464       1,690

    Total liabilities                      1,378,125   1,461,825     215,560

    Total NetEase.com, Inc.'s equity       7,438,778   8,407,975   1,239,840
    Non-controlling interests                (13,434)    (16,125)     (2,378)
    Total shareholders's equity            7,425,344   8,391,850   1,237,462

    Total liabilities and shareholders'
     equity                                8,803,469   9,853,675   1,453,022

    The accompanying notes are an integral part of this press release.




    NETEASE.COM, INC.
    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    (RMB in thousands, except per share data)
                                                 Quarter Ended
                                    June 30,   March 31,  June 30,   June 30,
                                      2009       2010       2010       2010
                                       RMB        RMB       RMB         USD
                                                                     (Note 1)
    Revenues:
    Online game services             781,482  1,085,322  1,180,787    174,119
    Advertising services              72,802     91,548    145,948     21,521
    Wireless value-added services
     and others                       17,824     18,060     19,913      2,936

    Total revenues                   872,108  1,194,930  1,346,648    198,576
    Business taxes                    (9,019)   (30,442)   (37,653)    (5,551)

    Total net revenues               863,089  1,164,488  1,308,995    193,025

    Total cost of revenues          (171,210)  (383,788)  (430,613)   (63,498)

    Gross profit                     691,879    780,700    878,382    129,527

    Operating expenses:
    Selling and marketing expenses   (68,323)  (103,812)  (123,654)   (18,235)
    General and administrative
     expenses                        (52,672)   (54,879)   (73,099)   (10,779)
    Research and development
     expenses                        (53,813)   (66,996)   (71,981)   (10,614)
    Total operating expenses        (174,808)  (225,687)  (268,734)   (39,628)

    Operating profit                 517,071    555,013    609,648     89,899
    Other income (expenses):
    Investment income                     85         76         73         11
    Interest income                   33,087     30,785     32,795      4,836
    Exchange losses (gains)           47,195    (39,480)   (67,836)   (10,003)
    Other, net                       (13,967)    (2,750)   (13,087)    (1,930)

    Net income before tax            583,471    543,644    561,593     82,813
    Income tax                      (115,383)   (94,515)   (75,481)   (11,130)

    Net income after tax             468,088    449,129    486,112     71,683
    Net loss (income) attributable
     to non-controlling interests         31      3,129       (438)       (65)
    Net income attributable to the
     NetEase.com, Inc.'s
     shareholders                    468,119    452,258    485,674     71,618

    Earnings per share, basic           0.15       0.14       0.15       0.02
    Earnings per ADS, basic             3.64       3.49       3.74       0.55
    Earnings per share, diluted         0.14       0.14       0.15       0.02
    Earnings per ADS, diluted           3.60       3.47       3.73       0.55

    Weighted average number of
     ordinary shares outstanding,
     basic                         3,219,248  3,239,858  3,245,756  3,245,756
    Weighted average number of ADS
     outstanding, basic              128,770    129,594    129,830    129,830
    Weighted average number of
     ordinary shares outstanding,
     diluted                       3,250,459  3,259,490  3,258,015  3,258,015
    Weighted average number of ADS
     outstanding, diluted            130,018    130,380    130,321    130,321

    The accompanying notes are an integral part of this press release.




    NETEASE.COM, INC.
    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    (RMB and USD in thousands)
                                                 Quarter Ended
                                    June 30,   March 31,   June 30,   June 30,
                                     2009        2010        2010      2010
                                      RMB         RMB         RMB       USD
                                                                     (Note 1)
    Cash flows from operating
     activities:
    Net income                      468,088     449,129     486,112    71,683
    Adjustments to reconcile net
     income to net cash provided
     by operating activities:
    Depreciation and amortization    20,464      58,839      58,803     8,671
    Share-based compensation cost     8,788       5,861      31,370     4,627
    Allowance for (reversal of)
     provision for doubtful debts     4,190      (9,361)      6,587       971
    Loss on disposal of property,
     equipment and software           2,858      10,538         426        63
    Unrealized exchange
     losses/(gains)                 (47,201)     50,301      72,049    10,624
    Deferred income taxes             1,724      11,949     (48,787)   (7,194)
    Net equity share of losses
     (gains) from associated
     companies                        1,935         132      (1,225)     (181)
    Changes in operating assets
     and liabilities:
      Accounts receivable           (24,855)     53,622     (59,830)   (8,823)
      Prepayments and other
       current assets               (56,040)    110,172     170,066    25,076
      Accounts payable              207,071    (109,712)      3,260       481
      Salary and welfare payables    22,036     (40,940)     21,175     3,122
      Taxes payable                  36,607     (20,875)     22,158     3,267
      Deferred revenue              (29,402)     73,145       9,620     1,419
      Accrued liabilities and
       other payables               (71,883)     33,730     (27,515)   (4,058)
        Net cash provided by
         operating activities       544,380     676,530     744,269   109,748

    Cash flows from investing
     activities:
      Purchase of property,
       equipment and software      (239,466)    (60,135)    (78,715)  (11,607)
      Proceeds from sale of
       property, equipment and
       software                           5          --          19         3
      Purchase of license right    (204,819)         --          --        --
      Transfer from restricted
       cash                              --      91,864          --        --
      Net change in time deposits
       with terms of three months   327,670     (76,782)    (21,792)   (3,213)
      Placement/rollover of
       matured time deposits       (149,337) (2,771,650) (1,008,906) (148,773)
      Uplift of matured time
       deposits                     171,182   2,540,391   1,006,381   148,401
      Net change in other assets     (1,422)     (1,977)     (1,396)     (206)
        Net cash used in investing
         activities                 (96,187)   (278,289)   (104,409)  (15,395)

    Cash flows from financing
     activities:
      Proceeds from employees
       exercising stock options      35,023       5,182       8,895     1,312
        Net cash provided by
         financing activities        35,023       5,182       8,895     1,312

      Effect of exchange rate
       changes on cash held in        6,686      (1,608)     (6,973)   (1,028)
        Net increase in cash        489,902     401,815     641,782    94,637
    Cash, beginning of the period   792,197   1,041,290   1,443,105   212,800
    Cash, end of the period       1,282,099   1,443,105   2,084,887   307,437

    Supplemental disclosures of
     cash flow information:
      Cash paid for income tax,
       net of tax refund            114,558      62,264     102,065    15,051
    Supplemental schedule of non-
     cash investing and financing
     activities:
    Fixed asset purchases
     financed by accounts payable
     and accrued liabilities         33,394      39,625     129,863    19,150

    The accompanying notes are an integral part of this press release.




    NETEASE.COM, INC.
    UNAUDITED SEGMENT INFORMATION
    (RMB and USD in thousands)

                                                    Quarter Ended
                                      June 30,  March 31,  June 30,  June 30,
                                        2009      2010       2010      2010
                                        RMB        RMB        RMB       USD
                                                                     (Note 1)
    Revenues:
    Online game services               781,482  1,085,322  1,180,787  174,119
    Advertising services                72,802     91,548    145,948   21,521
    Wireless value-added services and
     others                             17,824     18,060     19,913    2,936
    Total revenues                     872,108  1,194,930  1,346,648  198,576

    Business taxes:
    Online game services                (1,548)   (21,108)   (23,418)  (3,452)
    Advertising services                (7,254)    (8,979)   (13,917)  (2,052)
    Wireless value-added services and
     others                               (217)      (355)      (318)     (47)
    Total business taxes                (9,019)   (30,442)   (37,653)  (5,551)

    Net revenues:
    Online game services               779,934  1,064,214  1,157,369  170,667
    Advertising services                65,548     82,569    132,031   19,469
    Wireless value-added services and
     others                             17,607     17,705     19,595    2,889
    Total net revenues                 863,089  1,164,488  1,308,995  193,025

    Cost of revenues:
    Online game services               (91,342)  (296,436)  (332,671) (49,056)
    Advertising services               (54,688)   (63,626)   (70,763) (10,435)
    Wireless value-added services and
     others                            (25,180)   (23,726)   (27,179)  (4,007)
    Total cost of revenues            (171,210)  (383,788)  (430,613) (63,498)

    Gross profit (loss):
    Online game services               688,592    767,778    824,698  121,611
    Advertising services                10,860     18,943     61,268    9,034
    Wireless value-added services and
     others                             (7,573)    (6,021)    (7,584)  (1,118)
    Total gross profit                 691,879    780,700    878,382  129,527

    Gross profit (loss) margin:
    Online game services                 88.3%      72.1%      71.3%    71.3%
    Advertising services                 16.6%      22.9%      46.4%    46.4%
    Wireless value-added services and
     others                             (43.0%)    (34.0%)    (38.7%)  (38.7%)


    The accompanying notes are an integral part of this press release.



    NETEASE.COM, INC.
    NOTES TO UNAUDITED FINANCIAL INFORMATION


    Note 1: The conversion of Renminbi (RMB) into United States dollars (USD)
            is based on the noon buying rate of USD1.00 = RMB6.7815 on June
            30, 2010 as set forth in the H.10 statistical release of the U.S.
            Federal Reserve Board.
    Note 2: Share-based compensation cost reported in the Company's unaudited
            condensed consolidated statements of operations is set out as
            follows in RMB and USD (in thousands):

                                                     Quarter Ended
                                         June 30, March 31, June 30, June 30,
                                            2009     2010     2010     2010
                                             RMB      RMB      RMB      USD
                                                                     (Note  1)
    Share-based compensation cost
     included in:
    Cost of revenue                         2,485    1,670    13,549    1,998
    Operating expenses
    - Selling and marketing expenses          679      320     2,723      402
    - General and administrative expenses   2,804    1,823     8,326    1,228
    - Research and development expenses     2,819    2,048     6,772      999