Category: Media / Web

Akamai Reports First Quarter 2010 Financial Results

Akamai Technologies, Inc. (Nasdaq:AKAM)

  • Revenue of $240.0 million, up 14 percent year-over-year
  • GAAP net income of $40.9 million, or $0.22 per diluted share, up 10 percent year-over-year
  • Fully taxed normalized net income* of $66.0 million, or $0.35 per diluted share, up 14 percent year-over-year
  • Board of Directors authorizes $150 million extension of share repurchase program

Akamai Technologies, Inc. (Nasdaq:AKAM ), the leader in powering video, dynamic transactions and enterprise applications online, today reported financial results for the first quarter ended March 31, 2010.  Revenue for the first quarter 2010 was $240.0 million, a 14 percent increase over first quarter 2009 revenue of $210.4 million, and a 1 percent increase over fourth quarter 2009 revenue of $238.3 million.

Net income in accordance with United States Generally Accepted Accounting Principles, or GAAP, for the first quarter of 2010 was $40.9 million, or $0.22 per diluted share, a 10 percent increase from first quarter 2009 GAAP net income of $37.1 million, or $0.20 per diluted share, and a 2 percent increase from fourth quarter 2009 GAAP net income of $40.1 million, or $0.21 per diluted share.

The Company generated fully taxed normalized net income* of $66.0 million, or $0.35 per diluted share, in the first quarter of 2010, a 14 percent improvement over first quarter 2009 fully taxed normalized net income of $57.7 million, or $0.31 per diluted share, and up 5 percent from fourth quarter 2009 fully taxed normalized net income of $62.9 million, or $0.34 per diluted share.  (*See Use of Non-GAAP Financial Measures below for definitions.)

"We are very pleased with our strong start to the year," said Paul Sagan, president and CEO of Akamai.  "We are seeing exciting developments in cloud computing, video distribution over the Internet and online advertising, which contributed to our accelerated growth this quarter."

Adjusted EBITDA* for the first quarter of 2010 was $118.1 million, up from $111.6 million in the prior quarter and $100.3 million in the first quarter of 2009.  Adjusted EBITDA margin* for the first quarter was a record 49 percent, up 1 point from the same period last year.  (*See Use of Non-GAAP Financial Measures below for definitions.)  

Cash from operations was $87.8 million in the first quarter of 2010 or 37% of revenue.   At the end of the first quarter of 2010, the Company had approximately $1.1 billion in cash, cash equivalents and marketable securities.

Sales through resellers and sales outside the United States accounted for 18 percent and 28 percent, respectively, of revenue for the first quarter 2010.

The Company also announced that its Board of Directors has authorized a $150 million extension of its share repurchase program, which is expected to be funded by cash from operations.  The Company plans to use this program over the next several quarters with a goal to offset dilution created by its ongoing equity compensation programs.  

The timing and amount of any shares repurchased will be determined by the Company's management based on its evaluation of market conditions and other factors.  Repurchases may also be made under a Rule 10b5-1 plan, which would permit the Company to repurchase shares when the Company might otherwise be precluded from doing so under insider trading laws.  The Company may choose to suspend or discontinue the repurchase program at any time.  

"We are pleased that the Board authorized a continuation of our share repurchase program, which we plan to fund out of our operating cash flow while maintaining our flexibility to make strategic investments," said JD Sherman, CFO of Akamai.  "The program reflects our continued confidence in the future of our business and our focus on providing an attractive return on investment to our shareholders."

During the first quarter of 2010, the Company repurchased approximately 834,000 shares of common stock for an aggregate of $21.9 million at an average price of $26.26 per share.  As of March 31, 2010, the Company had repurchased a total of 4.2 million shares for an aggregate of $88.2 million at an average price of $21.20 per share under the share repurchase program that was approved by the Board of Directors in April 2009.  

As of March 31, 2010, the Company had approximately 172 million shares of common stock outstanding.  

Quarterly Conference Call

Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through 1-866-700-6067 (or 1-617-213-8834 for international calls) and using passcode No. 80731954.  A live Webcast of the call may be accessed at www.akamai.com in the Investors section.  In addition, a replay of the call will be available for one week following the conference through the Akamai Website or by calling 1-888-286-8010 (or 1-617-801-6888 for international calls) and using passcode No. 29622786.

The Akamai Difference

Akamai® provides market-leading managed services for powering video, dynamic transactions, and enterprise applications online.  Having pioneered the content delivery market one decade ago, Akamai's services have been adopted by the world's most recognized brands across diverse industries.  The alternative to centralized Web infrastructure, Akamai's global network of tens of thousands of distributed servers provides the scale, reliability, insight and performance for businesses to succeed online.  Akamai has transformed the Internet into a more viable place to inform, entertain, advertise, interact, and collaborate.  To experience The Akamai Difference, visit www.akamai.com and follow @Akamai on Twitter.

Financial Statements

Condensed Consolidated Balance Sheets

 

(amounts in thousands)

 

(unaudited)

 
         
 

Mar. 31, 2010

 

Dec. 31, 2009

 

Assets

       

Cash and cash equivalents

$      173,224

 

$      181,305

 

Marketable securities

431,296

 

384,834

 

Restricted marketable securities

602

 

602

 

Accounts receivable, net

148,696

 

154,269

 

Deferred income tax assets, current portion

55,918

 

8,514

 

Prepaid expenses and other current assets

44,689

 

31,649

 

Current assets

854,425

 

761,173

 

Marketable securities

491,231

 

494,707

 

Restricted marketable securities

28

 

36

 

Property and equipment, net

190,211

 

182,404

 

Goodwill and other intangible assets, net

513,512

 

517,620

 

Other assets

12,216

 

4,416

 

Deferred income tax assets, net

55,060

 

127,154

 

Total assets

$   2,116,683

 

$   2,087,510

 
         

Liabilities and stockholders' equity

       

Accounts payable and accrued expenses

$        78,479

 

$        92,563

 

Other current liabilities

31,055

 

34,975

 

Convertible notes, current portion

199,725

 

199,755

 

Current liabilities

309,259

 

327,293

 

Other liabilities

26,975

 

21,495

 

Total liabilities

336,234

 

348,788

 

Stockholders' equity

1,780,449

 

1,738,722

 

Total liabilities and stockholders' equity

$   2,116,683

 

$   2,087,510

 
         
       

 
   

Condensed Consolidated Statements of Operations

 

(amounts in thousands, except per share data)

 

(unaudited)

 
                   
     

Three Months Ended

 
     

Mar. 31,

 

Dec. 31,

 

Mar. 31,

   
     

2010

 

2009

 

2009

   
                   
 

Revenues

 

$    240,029

 

$    238,305

 

$        210,368

   
                   
 

Costs and operating expenses:  

               
 

Cost of revenues * (A)

 

67,474

 

67,580

 

60,362

   
 

Research and development *

 

13,179

 

12,520

 

10,856

   
 

Sales and marketing *

 

49,668

 

51,608

 

42,270

   
 

General and administrative * (A)

 

39,550

 

40,233

 

36,068

   
 

Amortization of other intangible assets

 

4,108

 

4,142

 

4,239

   
 

Restructuring charge

 

-

 

-

 

454

   
 

Total costs and operating expenses

 

173,979

 

176,083

 

154,249

   
 

Operating income

 

66,050

 

62,222

 

56,119

   
                   
 

Interest income, net

 

(2,662)

 

(2,841)

 

(4,030)

   
 

Gain on investments, net

 

-

 

(2)

 

(455)

   
 

Other loss (income), net

 

75

 

496

 

(1,134)

   
 

Income before provision for income taxes

 

68,637

 

64,569

 

61,738

   
 

Provision for income taxes

 

27,759

 

24,489

 

24,657

   
 

Net income

 

$      40,878

 

$      40,080

 

$          37,081

   
                   
 

Net income per share:

               
 

   Basic

 

$          0.24

 

$          0.23

 

$              0.22

   
 

   Diluted

 

$          0.22

 

$          0.21

 

$              0.20

   
                   
 

Shares used in per share calculations:

               
 

   Basic

 

171,101

 

170,936

 

170,519

   
 

   Diluted

 

189,013

 

188,621

 

188,183

   
                   
 

* Includes stock-based compensation (see supplemental table for figures)

 
 

(A) Includes depreciation and amortization (see supplemental table for figures)

 
                   
                 

 

Condensed Consolidated Statements of Cash Flows

 

(amounts in thousands)

 

(unaudited)

 
                   
                   
       

Three Months Ended

 
       

Mar. 31,

 

Dec. 31,

 

Mar. 31,

 
       

2010

 

2009

 

2009

 
                   

Cash flows from operating activities:

           
 

Net income

$   40,878

 

$   40,080

 

$   37,081

 
 

Adjustments to reconcile net income to net cash provided by operating activities:

           
   

Depreciation and amortization of intangible assets and deferred financing costs

33,170

 

32,783

 

28,888

 
   

Stock-based compensation

19,108

 

16,798

 

15,067

 
   

Provision for deferred income taxes, net

24,638

 

19,922

 

22,877

 
   

Excess tax benefits from stock-based compensation

(3,173)

 

(865)

 

(325)

 
   

Loss (gain) on investments and disposal of property and equipment, net

19

 

(24)

 

(434)

 
   

Provision for doubtful accounts

1,153

 

2,466

 

1,158

 
   

Changes in operating assets and liabilities:

           
     

Accounts receivable

2,582

 

(5,054)

 

4,719

 
     

Prepaid expenses and other current assets

(11,378)

 

5,707

 

(3,807)

 
     

Accounts payable, accrued expenses and other current liabilities

(13,320)

 

13,692

 

(17,315)

 
     

Accrued restructuring

(45)

 

(45)

 

(161)

 
     

Deferred revenue

(2,409)

 

3,610

 

106

 
     

Other noncurrent assets and liabilities  

(3,470)

 

(4,201)

 

2,615

 
 

Net cash provided by operating activities

87,753

 

124,869

 

90,469

 
                   

Cash flows from investing activities:

           
   

Cash paid for acquired business

-

 

-

 

(5,779)

 
   

Purchases of property and equipment and capitalization of internal-use software costs

(35,190)

 

(29,244)

 

(23,067)

 
   

Proceeds from sales and maturities of short- and long-term marketable securities

187,557

 

148,801

 

74,776

 
   

Purchases of short- and long-term marketable securities

(232,065)

 

(259,557)

 

(79,980)

 
   

Increase in other investments

(500)

 

-

 

-

 
   

Proceeds from the sale of property and equipment

23

 

61

 

2

 
   

Decrease in restricted investments held for security deposits

8

 

-

 

-

 
 

Net cash used in investing activities

(80,167)

 

(139,939)

 

(34,048)

 
                   

Cash flows from financing activities:

           
   

Proceeds from the issuance of common stock under stock option and employee stock purchase plans

4,046

 

7,965

 

3,764

 
   

Excess tax benefits from stock-based compensation

3,173

 

865

 

325

 
   

Repurchase of common stock

(22,245)

 

(14,929)

 

-

 
 

Net cash (used in) provided by financing activities

(15,026)

 

(6,099)

 

4,089

 
                   
 

Effects of exchange rate changes on cash and cash equivalents

(641)

 

(328)

 

(1,374)

 
                   
 

Net (decrease) increase in cash and cash equivalents

(8,081)

 

(21,497)

 

59,136

 
 

Cash and cash equivalents, beginning of period

181,305

 

202,802

 

156,074

 
 

Cash and cash equivalents, end of period

$ 173,224

 

$ 181,305

 

$ 215,210

 
                   
                 

 
             
 

Three Months Ended

 
 

Mar. 31,

 

Dec. 31,

 

Mar. 31,

 
 

2010

 

2009

 

2009

 

Supplemental financial data (in thousands):

           
             

Stock-based compensation:

           

Cost of revenues

$         701

 

$         613

 

$         561

 

Research and development

3,993

 

3,364

 

2,726

 

Sales and marketing

9,024

 

7,560

 

7,040

 

General and administrative

5,390

 

5,261

 

4,740

 

    Total stock-based compensation

$    19,108

 

$    16,798

 

$    15,067

 
             

Depreciation and amortization:

           

Network-related depreciation

$    23,055

 

$    22,737

 

$    19,414

 

Capitalized stock-based compensation amortization

1,875

 

1,851

 

1,307

 

Other depreciation and amortization

3,922

 

3,843

 

3,717

 

Amortization of other intangible assets

4,108

 

4,142

 

4,239

 

Total depreciation and amortization

$    32,960

 

$    32,573

 

$    28,677

 
             

Capital expenditures:

           

Purchases of property and equipment

$    28,203

 

$    22,462

 

$    15,774

 

Capitalized internal-use software

6,987

 

6,782

 

7,293

 

Capitalized stock-based compensation

1,477

 

1,755

 

1,908

 

Total capital expenditures

$    36,667

 

$    30,999

 

$    24,975

 
             

Net increase in cash, cash equivalents, marketable

           

securities and restricted marketable securities

$    34,897

 

$    88,208

 

$    76,852

 
             

End of period statistics:

           

Number of customers under recurring contract

3,254

 

3,122

 

2,950

 

Number of employees

1,838

 

1,750

 

1,578

 

Number of deployed servers

65,563

 

61,553

 

48,865

 
             
           

 

*Use of Non-GAAP Financial Measures

In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), Akamai has historically provided additional financial metrics that are not prepared in accordance with GAAP (non-GAAP).  Legislative and regulatory changes discourage the use of and emphasis on non-GAAP financial metrics and require companies to explain why non-GAAP financial metrics are relevant to management and investors.  We believe that the inclusion of these non-GAAP financial measures in this press release helps investors to gain a meaningful understanding of our past performance and future prospects, consistent with how management measures and forecasts our performance, especially when comparing such results to previous periods or forecasts.  Our management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods and to the performance of our competitors.  These measures are also used by management in its financial and operational decision-making.  There are limitations associated with reliance on these non-GAAP financial metrics because they are specific to our operations and financial performance, which makes comparisons with other companies' financial results more challenging.  By providing both GAAP and non-GAAP financial measures, we believe that investors are able to compare our GAAP results to those of other companies while also gaining a better understanding of our operating performance as evaluated by management.  

Akamai defines "Adjusted EBITDA" as net income, before interest, income taxes, depreciation and amortization of tangible and intangible assets, stock-based compensation expense, amortization of capitalized stock-based compensation, restructuring charges and benefits, certain gains and losses on investments, foreign exchange gains and losses, loss on early extinguishment of debt and gains on legal settlements.  Akamai considers Adjusted EBITDA to be an important indicator of the Company's operational strength and performance of its business and a good measure of the Company's historical operating trend.  

Adjusted EBITDA eliminates items that are either not part of the Company's core operations, such as investment gains and losses, foreign exchange gains and losses, early debt extinguishment and net interest income, or do not require a cash outlay, such as stock-based compensation.  Adjusted EBITDA also excludes depreciation and amortization expense, which is based on the Company's estimate of the useful life of tangible and intangible assets.  These estimates could vary from actual performance of the asset, are based on historic cost incurred to build out the Company's deployed network, and may not be indicative of current or future capital expenditures.  

Akamai defines "Adjusted EBITDA margin" as a percentage of Adjusted EBITDA as a percentage of revenues.  Akamai considers Adjusted EBITDA margin to be an indicator of the Company's operating trend and performance of its business in relation to its revenue growth.

Akamai defines "capital expenditures" or "capex" as purchases of property and equipment, capitalization of internal-use software development costs and capitalization of stock-based compensation.  Capital expenditures or capex are disclosed in Akamai's consolidated Statement of Cash Flows in the Company's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission.

Akamai defines "fully taxed normalized net income" as net income before amortization of other intangible assets, stock-based compensation expense, amortization of capitalized stock-based compensation, restructuring charges and benefits, certain gains and losses on investments and loss on early extinguishment of debt.  Akamai considers fully taxed normalized net income to be another important indicator of the overall performance of the Company because it eliminates the effects of events that are either not part of the Company's core operations or are non-cash.

Akamai defines "fully taxed normalized net income per share" as fully taxed normalized net income, plus interest add-back for diluted share calculation, divided by the basic weighted average or diluted common shares outstanding used in GAAP net income per share calculations.  Akamai considers fully taxed normalized net income per share to be another important indicator of overall performance of the Company because it eliminates the effect of a non-cash item.

Adjusted EBITDA and fully taxed normalized net income should be considered in addition to, not as a substitute for, the Company's operating income and net income, as well as other measures of financial performance reported in accordance with GAAP.

Reconciliation of Non-GAAP Financial Measures

In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, the Company is presenting the most directly comparable GAAP financial measures and reconciling the non-GAAP financial metrics to the comparable GAAP measures.

             

Reconciliation of GAAP net income to Fully taxed normalized net income

 

and Adjusted EBITDA

 

(amounts in thousands, except per share data)

 
             
 

Three Months Ended

 
 

Mar. 31,

 

Dec. 31,

 

Mar. 31,

 
 

2010

 

2009

 

2009

 
             
             

Net income

$   40,878

 

$   40,080

 

$         37,081

 
             

Amortization of other intangible assets

4,108

 

4,142

 

4,239

 

Stock-based compensation

19,108

 

16,798

 

15,067

 

Amortization of capitalized stock-based compensation

1,875

 

1,851

 

1,307

 

Gain on investments, net

-

 

(2)

 

(455)

 

Utilization of tax NOLs/credits *

-

 

-

 

-

 

Restructuring charge

-

 

-

 

454

 
             

Total fully taxed normalized net income:

65,969

 

62,869

 

57,693

 
             

Interest income, net

(2,662)

 

(2,841)

 

(4,030)

 

Provision for income taxes

27,759

 

24,489

 

24,657

 

Depreciation and amortization

26,977

 

26,580

 

23,131

 

Other loss (income), net

75

 

496

 

(1,134)

 
             

Total Adjusted EBITDA:

$ 118,118

 

$ 111,593

 

$       100,317

 
             

Fully taxed normalized net income per share:

           

   Basic

$       0.39

 

$       0.37

 

$             0.34

 

   Diluted

$       0.35

 

$       0.34

 

$             0.31

 
             

Shares used in per share calculations:

           

   Basic

171,101

 

170,936

 

170,519

 

   Diluted

189,013

 

188,621

 

188,183

 
             

*  Previously reported Utilization of tax NOLs/credits

$          -

 

$   22,553

 

$         22,851

 
             
           

 

Akamai Statement Under the Private Securities Litigation Reform Act

This release contains information about future expectations, plans and prospects of Akamai's management that constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995, including statements concerning the expected growth and development of our business and the markets in which we operate and expected cash flows from operations to be used to fund the share repurchase program and potential strategic initiatives.  Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, failure to maintain the prices we charge for our services, loss of significant customers, failure to increase our revenue and keep our expenses consistent with revenues, inability to continue to generate positive cash flow, the effects of any attempts to intentionally disrupt our services or network by unauthorized users or others, failure to have available sufficient transmission capacity, a failure of Akamai's services or network infrastructure, inability to realize the benefits of our net operating loss carryforward, delay in developing or failure to develop new service offerings or functionalities, and if developed, lack of market acceptance of such service offerings and functionalities, and other factors that are discussed in the Company's Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents periodically filed with the SEC.

In addition, the statements in this press release represent Akamai's expectations and beliefs as of the date of this press release.  Akamai anticipates that subsequent events and developments may cause these expectations and beliefs to change.  However, while Akamai may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so.  These forward-looking statements should not be relied upon as representing Akamai's expectations or beliefs as of any date subsequent to the date of this press release.

Contacts:

 

Jeff Young

--or--

Noelle Faris

 

Media Relations

 

Investor Relations

 

Akamai Technologies

 

Akamai Technologies

 

617-444-3913

 

617-444-4676

 

This email address is being protected from spambots. You need JavaScript enabled to view it.

 

This email address is being protected from spambots. You need JavaScript enabled to view it.