- Published: 13 February 2017
- Written by Editor
Sino-Global Announces Fiscal Year 2017 Second Quarter Financial Results
Fiscal Year 2017, Second Quarter Financial Review
The following table presents summary information by segment for the three months ended December 31, 2016 and 2015:
For the Three Months Ended December 31, 2016 |
|||||||||||||
Shipping |
Shipping & |
Inland |
Freight |
Container |
Total |
||||||||
Revenues |
|||||||||||||
- Related party |
$ |
- |
$ |
- |
$ |
616,924 |
$ |
- |
$ |
- |
$ |
616,924 |
|
- Third party |
$ |
$ |
$ |
834,679 |
$ |
517,066 |
$ |
159,879 |
$ |
1,511,624 |
|||
Cost of revenues |
$ |
- |
$ |
- |
$ |
87,800 |
$ |
167,035 |
$ |
95,961 |
$ |
350,796 |
|
Gross profit |
$ |
- |
$ |
- |
$ |
1,363,803 |
$ |
350,031 |
$ |
63,918 |
$ |
1,777,752 |
|
Depreciation and amortization |
$ |
- |
$ |
- |
$ |
6,695 |
$ |
5,370 |
$ |
- |
$ |
12,065 |
|
Total capital expenditures |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|
Gross profit margin |
- |
- |
93.95% |
67.70% |
39.98% |
83.52% |
|||||||
For the Three Months Ended December 31, 2015 |
||||||||||||||||
Shipping Agency & |
Shipping & Chartering |
Inland Transportation |
Total |
|||||||||||||
Revenues |
||||||||||||||||
- Related party |
$ |
- |
$ |
- |
$ |
605,965 |
$ |
605,965 |
||||||||
- Third party |
$ |
489,871 |
$ |
16,000 |
$ |
485,115 |
$ |
990,986 |
||||||||
Cost of revenues |
$ |
395,988 |
$ |
8,000 |
$ |
303,139 |
$ |
707,127 |
||||||||
Gross profit |
$ |
93,883 |
$ |
8,000 |
$ |
787,941 |
$ |
889,824 |
||||||||
Depreciation and amortization |
$ |
7,030 |
$ |
1,782 |
$ |
4,911 |
$ |
13,723 |
||||||||
Total capital expenditures |
$ |
2,375 |
$ |
- |
$ |
- |
$ |
2,375 |
||||||||
Gross profit margin |
19.16% |
50.00% |
72.22% |
55.72% |
- Our total revenues were $2.1 million during the period, compared to $1.6 million in the prior year period. This increase was due to an increase in revenues generated from the Company's inland transportation management services, and in the first quarter of fiscal year 2017, the Company began recognizing revenues from freight logistics services and additional revenue was provided by container trucking services in the second quarter ended December 31, 2016.
- The Company's gross profit during the period was $1.8 million, compared to $0.9 million in the prior year period. Gross profit margin during the period improved to 83.5%, compared to 55.7%, largely as a result of the favorable shift in our services mix.
- Our operating income for the three months ended December 31, 2016 was approximately $1.0 million, compared to an operating loss of $1.1 million for the comparable period ended December 31, 2015. This increase was primarily attributable to an increase in revenue generated from the Company's inland transportation management services and freight logistics services and a decrease in our general and administrative expenses.
- Our income tax expense for the three months ended December 31, 2016 was $0.07 million, compared to income tax expense of $0.3 million for the same period of the prior year. The decrease in income tax expense over the prior year was due to a decrease of deferred income tax as the result of the change of our deferred tax valuation from 90% to 100% in December 31, 2015.
- For the three months ended December 31, 2016, the Company reported a net income of $0.8 million, compared to net loss of $1.6 million for the three months ended December 31, 2015.
Balance Sheet Information
- As of December 31, 2016, the Company had $3.3 million in cash and cash equivalents, working capital of $7.7 million and shareholder equity of $12.8 million; compared to $1.4 million, $6.2 million, and $11.4 million, respectively, as of June 30, 2016.
- The Company holds no long-term debt.
About Sino-Global Shipping America, Ltd.
Founded in the United States in 2001, Sino-Global Shipping America, Ltd. is a company engaged in shipping, chartering, logistics and related business services. Headquartered in New York, Sino-Global has offices in mainland China, Australia, Canada and Hong Kong. The Company's current service offerings consist of inland transportation management, freight logistics and container trucking services. Additional information about Sino-Global can be found on the Company's corporate website at www.sino-global.com. The Company routinely posts important information on its website.
Forward Looking Statements
No statement made in this press release should be interpreted as an offer to sell or a solicitation of an offer to purchase any security. Such an offer can only be made in accordance with the Securities Act of 1933, as amended, and applicable state securities laws. Any statements contained in this release that relate to future plans, events or performance are forward-looking statements that involve risks and uncertainties as identified in Sino-Global's filings with the U.S. Securities and Exchange Commission. Actual results, events or performance may differ materially. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Sino-Global undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect the events or circumstances after the date hereof or to reflect the occurrence of unanticipated events unless required by applicable law or regulations.
Contact Information
The Equity Group Inc.
Adam Prior
Senior Vice-President
(212)-836-9606 / This email address is being protected from spambots. You need JavaScript enabled to view it.
SINO-GLOBAL SHIPPING AMERICA, LTD. AND AFFILIATES |
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) |
||||||||||||
(UNAUDITED)
|
||||||||||||
For the Three Months Ended |
For the Six Months Ended |
|||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||
Net revenues - third parties |
$ |
1,511,624 |
$ |
990,986 |
$ |
2,606,547 |
$ |
2,936,607 |
||||
Net revenues - related party |
616,924 |
605,965 |
1,466,403 |
1,359,562 |
||||||||
Total revenues |
2,128,548 |
1,596,951 |
4,072,950 |
4,296,169 |
||||||||
Cost of revenues |
(350,796) |
(707,127) |
(657,135) |
(1,947,803) |
||||||||
Gross profit |
1,777,752 |
889,824 |
3,415,815 |
2,348,366 |
||||||||
General and administrative expenses |
(776,284) |
(1,963,402) |
(1,636,198) |
(2,894,244) |
||||||||
Selling expenses |
(46,875) |
(29,502) |
(112,184) |
(44,125) |
||||||||
Total operating expenses |
(823,159) |
(1,992,904) |
(1,748,382) |
(2,938,369) |
||||||||
Operating income (loss) |
954,593 |
(1,103,080) |
1,667,433 |
(590,003) |
||||||||
Financial expense, net |
(88,470) |
(195,776) |
(91,904) |
(312,983) |
||||||||
Other expense, net |
- |
(4,621) |
- |
(4,621) |
||||||||
Total other expense |
(88,470) |
(200,397) |
(91,904) |
(317,604) |
||||||||
Net income (loss) before provision for income taxes |
866,123 |
(1,303,477) |
1,575,529 |
(907,607) |
||||||||
Income tax expense |
(73,391) |
(332,533) |
(145,012) |
(573,355) |
||||||||
Net income (loss) |
792,732 |
(1,636,010) |
1,430,517 |
(1,480,962) |
||||||||
Net loss attributable to non-controlling interest |
(100,169) |
(136,911) |
(108,104) |
(166,021) |
||||||||
Net income (loss) attributable to Sino-Global Shipping America, Ltd. |
$ |
892,901 |
$ |
(1,499,099) |
$ |
1,538,621 |
$ |
(1,314,941) |
||||
Comprehensive income (loss) |
||||||||||||
Net income (loss) |
$ |
792,732 |
$ |
(1,636,010) |
$ |
1,430,517 |
$ |
(1,480,962) |
||||
Other comprehensive income (loss) - foreign currency translation (loss) gain |
(104,312) |
82,318 |
(118,882) |
(38,318) |
||||||||
Comprehensive income (loss) |
688,420 |
(1,553,692) |
1,311,635 |
(1,519,280) |
||||||||
Less: Comprehensive income (loss) attributable to non-controlling interest |
21,512 |
57,663 |
24,121 |
(869) |
||||||||
Comprehensive income (loss) attributable to Sino-Global Shipping America Ltd. |
$ |
666,908 |
$ |
(1,611,355) |
$ |
1,287,514 |
$ |
(1,518,411) |
||||
Earnings (loss) per share |
||||||||||||
-Basic |
$ |
0.11 |
$ |
(0.18) |
$ |
0.19 |
$ |
(0.16) |
||||
-Diluted |
$ |
0.11 |
$ |
(0.18) |
$ |
0.18 |
$ |
(0.16) |
||||
Weighted average number of common shares used in computation |
||||||||||||
-Basic |
8,280,535 |
8,433,341 |
8,280,535 |
8,377,634 |
||||||||
-Diluted |
8,342,870 |
8,433,341 |
8,318,541 |
8,377,634 |
SINO-GLOBAL SHIPPING AMERICA, LTD. AND AFFILIATES |
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(UNAUDITED) |
||||||
December 31, |
June 30, |
|||||
2016 |
2016 |
|||||
Assets |
||||||
Current assets |
||||||
Cash and cash equivalents |
$ |
3,293,453 |
$ |
1,385,994 |
||
Accounts receivable, less allowance for doubtful accounts of $96,261 and $207,028 as of December 31, 2016 and June 30, 2016, respectively |
1,788,489 |
2,333,024 |
||||
Other receivables, less allowance for doubtful accounts of $145,125 and $145,186 as of December 31 and June 30, 2016, respectively |
68,454 |
290,907 |
||||
Advances to suppliers |
3,477,386 |
2,192,910 |
||||
Prepaid expenses and other current assets |
334,535 |
826,631 |
||||
Due from related parties |
1,740,567 |
1,622,519 |
||||
Total Current Assets |
10,702,884 |
8,651,985 |
||||
Property and equipment, net |
146,386 |
176,367 |
||||
Prepaid expenses |
92,514 |
178,982 |
||||
Other long-term assets |
40,360 |
46,810 |
||||
Total Assets |
$ |
10,982,144 |
$ |
9,054,144 |
||
Liabilities and Equity |
||||||
Current Liabilities |
||||||
Advances from customers |
$ |
383,631 |
$ |
24,373 |
||
Accounts payable |
167,525 |
489,490 |
||||
Taxes payable |
1,741,175 |
1,637,197 |
||||
Accrued expenses and other current liabilities |
668,944 |
286,322 |
||||
Total Current Liabilities |
2,961,275 |
2,437,382 |
||||
Total Liabilities |
2,961,275 |
2,437,382 |
||||
Commitments and Contingencies |
||||||
Equity |
||||||
Preferred stock, 2,000,000 shares authorized, no par value, none issued. |
- |
- |
||||
Common stock, 50,000,000 shares authorized, no par value; 8,456,032 shares issued as of December 31,2016 and June 30, 2016; 8,280,535 shares outstanding as of December 31,2016 and June 30,2016, respectively |
15,500,391 |
15,500,391 |
||||
Additional paid-in capital |
1,233,434 |
1,140,962 |
||||
Treasury stock, at cost - 175,497 shares as of December 31,2016 and June 30,2016 |
(417,538) |
(417,538) |
||||
Accumulated deficit |
(2,980,178) |
(4,518,799) |
||||
Accumulated other comprehensive loss |
(532,014) |
(280,907) |
||||
Total Sino-Global Shipping America Ltd. Stockholders' Equity |
12,804,095 |
11,424,109 |
||||
Non-controlling Interest |
(4,783,226) |
(4,807,347) |
||||
Total Equity |
8,020,869 |
6,616,762 |
||||
Total Liabilities and Equity |
$ |
10,982,144 |
$ |
9,054,144 |
SINO-GLOBAL SHIPPING AMERICA LTD. AND AFFILIATES |
|||||
For the six months ended December 31, |
|||||
2016 |
2015 |
||||
Operating Activities |
|||||
Net income (loss) |
$ |
1,430,517 |
$ |
(1,480,962) |
|
Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|||||
Stock-based compensation expense |
92,472 |
- |
|||
Amortization of stock-based compensation to consultants |
655,310 |
548,917 |
|||
Depreciation and amortization |
25,407 |
29,076 |
|||
Provision for (recovery of) doubtful accounts |
(108,344) |
622,556 |
|||
Provision for doubtful accounts on related party receivable |
- |
174,759 |
|||
Deferred tax provision |
- |
280,600 |
|||
Changes in assets and liabilities |
|||||
Decrease (increase) in accounts receivable |
615,324 |
(269,756) |
|||
Decrease (increase) in other receivables |
219,860 |
(654,229) |
|||
(Increase) decrease in advances to suppliers |
(1,417,731) |
49,101 |
|||
(Increase) decrease in prepaid expenses |
(70,264) |
58,728 |
|||
Increase in other current assets |
(12,571) |
(28,613) |
|||
Decrease in other long-term assets |
5,693 |
3,240 |
|||
(Increase) decrease in due from related parties |
(133,713) |
64,345 |
|||
Increase (decrease) in advances from customers |
369,626 |
(100,370) |
|||
Decrease in accounts payable |
(309,941) |
(396,698) |
|||
Increase in taxes payable |
174,432 |
413,510 |
|||
Increase (decrease) in accrued expenses and other current liabilities |
386,381 |
(5,980) |
|||
Net cash provided by (used in) operating activities |
1,922,458 |
(691,776) |
|||
Investing Activities |
|||||
Acquisitions of property and equipment |
- |
(3,302) |
|||
Cash collected from the termination of vessel acquisition |
- |
332,413 |
|||
Net cash provided by investing activities |
- |
329,111 |
|||
Financing Activities |
|||||
Proceeds from issuance of common stock, net |
- |
691,600 |
|||
Repurchase of common stock |
- |
(41,270) |
|||
Net cash provided by financing activities |
- |
650,330 |
|||
Effect of exchange rate fluctuations on cash and cash equivalents |
(14,999) |
76,589 |
|||
Net increase in cash and cash equivalents |
1,907,459 |
364,254 |
|||
Cash and cash equivalents at beginning of period |
1,385,994 |
730,322 |
|||
- |
|||||
Cash and cash equivalents at end of period |
$ |
3,293,453 |
$ |
1,094,576 |
|
Supplemental information |
|||||
Income taxes paid |
$ |
6,446 |
$ |
- |
|
Non-cash investing and financing activities: |
|||||
Common stock issued for vessel acquisition |
$ |
- |
$ |
2,220,000 |
|
Issuance of common stock to pay for professional services |
$ |
- |
$ |
255,000 |