Gildan Activewear Announces Fiscal 2009 Fourth Quarter and Full Year Results

Gildan Activewear Inc. (TSX:GIL)(NYSE:- Fourth Quarter EPS of U.S. $0.35 After Negative Impact of U.S. $0.07 Charge for Distributor Inventory Devaluation -

- Further Market Share Gains in U.S. Wholesale Distributor Channel -
- Free Cash Flow of U.S. $113 million in Quarter -
- Company Announces New Retail Programs for Fiscal 2010 -
- Business Outlook and Assumptions Provided for Fiscal 2010 -
- Company Appoints New Independent Board Members -

Gildan Activewear Inc. (TSX:GIL )(NYSE:GIL ) today announced its financial results for the fourth quarter of its 2009 fiscal year as well as for the full fiscal year. The Company also updated its outlook and business plans for fiscal 2010, including the announcement of new retail programs which Gildan has been awarded.

Fourth Quarter Sales and Earnings

Gildan reported net earnings of U.S. $42.4 million and diluted EPS of U.S. $0.35 for its fourth fiscal quarter ended October 4, 2009, after reflecting a charge of U.S. $8.9 million or U.S. $0.07 per share for a special distributor inventory devaluation discount, as described more fully below. Net earnings in the fourth quarter of fiscal 2008 amounted to U.S. $21.8 million, or U.S. $0.18 per share on a diluted basis. Before a special income tax charge of U.S. $26.9 million or U.S. $0.22 per share recorded in the fourth quarter of last year, adjusted net earnings and diluted EPS in the fourth quarter of fiscal 2008 amounted to U.S. $49.7 million or U.S. $0.41, respectively.

Adjusted EPS in the fourth quarter of fiscal 2009, before reflecting the impact of the special devaluation discount, increased by U.S. $0.01 compared to adjusted EPS in the fourth quarter of fiscal 2008, before reflecting the special income tax charge. The positive EPS impact of increased manufacturing efficiencies, favourable product-mix and lower selling, general and administrative expenses was essentially offset by lower activewear selling prices, lower unit sales, and the impact of planned production downtime taken in the fourth quarter of fiscal 2009.

Early in the first quarter of fiscal 2010, the Company reduced gross selling prices for the majority of its activewear products in the U.S. wholesale distributor channel, and applied the benefit of the selling price reduction to inventories held by distributors through a special inventory devaluation discount. Net sales and gross margins in the fourth quarter of fiscal 2009 reflected both the significant negative impact of the short-term promotions in the fourth quarter as well as the impact of the special discount, which is accounted for as an adjustment to sales in the fourth quarter. Gross margins in the first quarter of fiscal 2010 will reflect the impact of the reduction in gross selling prices, but the negative impact in the first quarter is expected to be partially offset by a reduction in short-term promotions. The Company believes that the approach it has taken to pricing is enhancing the ability of its wholesale distributors to plan their business and helping to stimulate screenprinter demand for Gildan products.

Net sales in the fourth quarter of fiscal 2009 amounted to U.S. $301.7 million, down 7.1% from U.S. $324.7 million in the fourth quarter of last year. Sales of activewear and underwear were U.S. $240.8 million, down 4.8% from U.S. $253.0 million last year, and sales of socks were U.S. $60.9 million, down 15.1% from U.S. $71.7 million last year.

The decrease in sales of activewear and underwear was due to lower unit selling prices and a 1.3% reduction in unit sales volumes, as a result of weaker economic conditions, as well as the impact of the special discount and currency changes, partially offset by more favourable activewear product-mix. The reduction in unit sales volumes of activewear and underwear in the fourth quarter was due to a 12.3% decline in overall industry unit shipments from U.S. distributors to U.S. screenprinters, largely offset by increased market share in all product categories, as well as increased shipments to international and other screenprint markets.

The table below summarizes data from the S.T.A.R.S. report produced by ACNielsen Market Decisions, which tracks unit volume shipments from U.S. wholesale distributors to U.S. screenprinters, for the calendar quarter ended September 30, 2009.

 

--------------------------------------------------------------------------
--------------------------------------------------------------------------
                                    Three months ended  Three months ended
                                          September 30,       September 30,
                                         2009 vs. 2008       2009     2008
--------------------------------------------------------------------------
--------------------------------------------------------------------------
                                           Unit Growth        Market Share
--------------------------------------------------------------------------
--------------------------------------------------------------------------
                                     Gildan   Industry           Gildan
--------------------------------------------------------------------------
--------------------------------------------------------------------------
All products                           (6.0)%    (12.3)%     57.1%    53.4%
T-shirts                               (6.6)%    (12.3)%     57.7%    54.4%
Fleece                                  2.1%     (10.7)%     56.9%    49.9%
Sport shirts                           (0.5)%    (15.4)%     44.2%    37.8%
--------------------------------------------------------------------------
--------------------------------------------------------------------------

Overall inventories in the U.S. wholesale distributor channel at September 30, 2009 were down by 22.2% compared with a year ago, and Gildan's share of distributor inventories was 50.1%, compared with its market share of 57.1% in the fourth quarter as shown above.

The reduction in sales of socks in the fourth quarter compared to a year ago was due to the discontinuance of unprofitable sock programs and inventory fluctuations at the retailer level. The impact of these factors was largely offset by double-digit increases in the sell-through to consumers of continuing programs with major mass-retailer customers. New mass retailer private label sock brands which have been introduced during fiscal 2009 performed strongly in the fourth quarter and gained market share.

Gross margins in the fourth quarter were 25.7%, including the negative impact of the special distributor inventory devaluation discount. Before reflecting the impact of this charge, gross margins for the quarter were 28.7%, compared to 26.8% in the fourth quarter of fiscal 2008. The improvement in gross margins before the special discount was primarily due to increased manufacturing efficiencies, including lower cotton and energy costs, and more favourable activewear product-mix, partially offset by significantly increased promotional discounts for activewear in the U.S. distributor channel, compared with a year ago. Gross margins in the fourth quarter of fiscal 2009 were also impacted by production downtime, which reduced margins by approximately 1.6%.

Selling, general and administrative expenses in the fourth quarter were U.S. $34.1 million, or 11.3% of sales, compared to U.S. $36.7 million, or 11.3% of sales in the fourth quarter of fiscal 2008. The reduction in SG&A expenses was primarily due to efficiencies and savings achieved in the management of distribution expenses, as well as the impact of the lower-valued Canadian dollar on corporate administrative expenses, partially offset by higher depreciation expenses and an increase in provisions for doubtful accounts receivable exposures.

Full Year Sales and Earnings

Net sales for fiscal 2009 were U.S. $1,038.3 million, down 16.9% from fiscal 2008 due to a 10.2% decline in activewear unit volumes, unfavourable activewear product-mix, lower activewear net selling prices, a 17.0% decrease in sock sales primarily due to the elimination of unprofitable sock product-lines during fiscal 2008, and the negative impact of the stronger U.S. dollar on Canadian and international activewear sales. The lower unit sales volumes for activewear were primarily due to the decline in overall industry unit shipments by U.S. wholesale distributors to screenprinters and inventory reductions by U.S. wholesale distributors, which more than offset Gildan's market share gains in the U.S. screenprint channel, and increased penetration of other target screenprint markets.

Net earnings for fiscal 2009 were U.S. $95.3 million, or U.S. $0.79 per share on a diluted basis, compared with net earnings of U.S. $146.4 million or U.S. $1.20 per share for the same period last year. Before restructuring charges in both years, adjusted net earnings were U.S. $99.7 million, or U.S. $0.82 per share, compared to U.S. $151.3 million, or U.S. $1.24 per share, for the same period last year. The reduction in net earnings and EPS compared to fiscal 2008 was due to significantly lower activewear unit sales volumes and gross margins, partially offset by lower SG&A and financial expenses and the non-recurrence of an income tax charge in the fourth quarter of 2008.

Cash Flows and Financial Position

The Company generated free cash flow of U.S. $112.9 million in the fourth quarter. Inventories in the fourth quarter were reduced by U.S. $37.7 million, and the Company ended the fiscal year with inventories of U.S. $301.9 million, compared with U.S. $316.2 million at the end of fiscal 2008. The Company believes that its current level of finished goods inventories is appropriate in the context of current market conditions, and is not currently planning production downtime in the first quarter of fiscal 2010, other than the normal holiday shutdown over the Christmas period. Accounts receivable collections were further improved during the fourth quarter. Days of sales outstanding in accounts receivable at the end of the fiscal year amounted to 45 days, compared to 52 days at the end of fiscal 2008. The Company ended the fiscal year with cash and cash equivalents of U.S. $99.7 million, and its U.S. $400 million bank credit facility was unutilized.

New Retail Programs for Fiscal 2010

The Company has continued to build on the successful performance of its private label sock programs and has been awarded a major strategic underwear program as well as a smaller underwear program and three further sock programs, which are all expected to begin shipment in the second quarter of fiscal 2010. The Company is currently in active discussions to secure further opportunities with mass retailers for new programs during fiscal 2010. The annualized full year incremental sales revenue from the additional new mass-market retail programs already obtained by the Company in fiscal 2010 is currently estimated to be approximately U.S. $70 million. In addition, the Company is continuing to achieve further penetration with its Gildan branded products in regional retail chains.

Fiscal 2010 Outlook and Business Plans

The Company is currently planning for fiscal 2010 on the basis of the continuation of weak macro economic conditions, although it believes that it is in a position to take advantage of any unanticipated improvement in overall industry demand during fiscal 2010. Based on assuming no growth in industry demand, and without including any further new retail programs which the Company may obtain during fiscal 2010, Gildan expects to achieve unit volume growth of approximately 25% in activewear and underwear and approximately 5% in socks compared to fiscal 2009, after taking account of the negative impact of the discontinued sock programs. The projected growth in unit sales is due to assumed higher market share in the U.S. wholesale distributor channel, the assumed non-recurrence of wholesale distributor destocking which occurred during the first half of fiscal 2009, continued penetration of international and other screenprint markets, the impact of the new retail programs which have been obtained and continued growth in existing retail programs.

In order to maintain its market leadership and drive top-line growth, the Company is prepared to continue to price aggressively, in the assumed environment of weak global economic conditions and weak industry demand. Assuming an approximate 5% decline in selling prices in fiscal 2010 compared to fiscal 2009, and the impact of a higher proportion of underwear in the Company's product-mix, consolidated net sales in fiscal 2010 are projected to be slightly in excess of U.S. $1.2 billion, up approximately 17% from fiscal 2009.

Although gross margins in the fourth quarter of fiscal 2009, before reflecting the impact of the devaluation charge, were 28.7%, and gross margins in the first quarter of fiscal 2010 are expected to be close to the same level, gross margins in the balance of fiscal 2010 are expected to be negatively impacted by further promotional discounting and by volatility in cotton, energy and other commodity costs. Also, gross margins in the first and fourth quarters of the fiscal year traditionally benefit from a more favourable seasonal activewear product-mix. Assuming that net selling prices in the balance of the year are impacted by additional promotional discounting and that the Company covers the balance of its cotton requirements for fiscal 2010 at current forward rates, the Company is currently projecting that gross margins for the full fiscal year will be approximately 26%.

Gildan is projecting capital expenditures of approximately U.S. $130 million in fiscal 2010, compared to U.S. $45 million in fiscal 2009. In November 2009, the Company completed the acquisition of a state-of-the-art distribution centre in Charleston, S.C., for approximately U.S. $20 million. This facility will be utilized to support the Company's retail strategy, and is also expected to generate cost reductions and improved efficiencies as a result of consolidating existing distribution capacity. Other significant capital projects that are planned for fiscal 2010 include the completion of the Rio Nance 4 sock facility, further textile expansion and energy cost reduction projects, and the purchase of a new office building in Barbados which was not finalized during the fourth quarter of fiscal 2009.

The Company expects to continue to generate positive free cash flow after capital expenditures in fiscal 2010, and therefore expects to continue to accumulate cash on its balance sheet. During the 2010 fiscal year, the Company intends to conduct an evaluation of options for the deployment of cash balances not required to finance its organic growth, in order to maximize returns to shareholders.

Board Appointments

Gildan also announced today the appointments of George Heller and James R. Scarborough to its Board of Directors. Mr. Heller and Mr. Scarborough have both had successful careers as business leaders in the retail sector spanning over thirty-five years. Until his retirement in 2006, George Heller served as President and Chief Executive Officer of the Hudson's Bay Company, Canada's largest diversified general merchandise retailer. Mr. Heller previously held a number of other senior positions in the retail industry, including President and Chief Executive Officer of Kmart Canada, President, North America and Europe for Bata Industries Ltd. and Executive Vice-President of Woodwards Department Stores. Mr. Heller also served as President and Chief Executive Officer of the Victoria Commonwealth Games. James R. Scarborough currently serves as Chairman of the Board of Stage Stores, Inc., a U.S.-based specialty department store retailer that operates over 730 department stores in thirty-eight states. Mr. Scarborough joined Stage Stores in 2000 as President and Chief Executive Officer, and held this position until his retirement in 2008. Mr. Scarborough previously held other senior positions in the retail sector, including President and Chief Executive Officer of Busy Body, Inc. and Seattle Lighting Fixtures Co. With the addition of Mr. Heller and Mr. Scarborough, Gildan's Board of Directors now comprises nine members, of which eight are independent of management.

Disclosure of Outstanding Share Data

As of November 30, 2009, there were 120,970,339 common shares issued and outstanding along with 1,503,514 stock options and 951,403 dilutive restricted share units ("Treasury RSUs") outstanding. Each stock option entitles the holder to purchase one common share at the end of the vesting period at a pre-determined option price. Each Treasury RSU entitles the holder to receive one common share from treasury at the end of the vesting period, without any monetary consideration being paid to the Company. However, the vesting of 50% or more of the Treasury RSU grants are dependent upon the financial performance of the Company, relative to a benchmark group of Canadian publicly-listed companies.

Information for Shareholders

This release should be read in conjunction with Gildan's 2009 Annual Management's Discussion and Analysis ("MD&A") dated December 9, 2009 and its annual consolidated financial statements for the year ended October 4, 2009 (available later today at http://gildan.com/corporate/IR/quarterlyReports.cfm) which is incorporated by reference in this release, and which will be filed by Gildan with the Canadian securities regulatory authorities and with the U.S. Securities and Exchange Commission.

Gildan Activewear Inc. will hold a conference call to discuss these results today at 8:30 AM EST. The conference call can be accessed by dialing 800-261-3417 (Canada & U.S.) or 617-614-3673 (international) and entering passcode 98938094, or by live sound webcast on Gildan's Internet site ("Investor Relations" section) at the following address: http://gildan.com/corporate/IR/webcastPresentations.cfm. If you are unable to participate in the conference call, a replay will be available starting that same day at 11:30 AM EST by dialing 888-286-8010 (Canada & U.S.) or 617-801-6888 (international) and entering passcode 51896641, until December 17, 2009 at midnight, or by sound web cast on Gildan's Internet site for 30 days.

Profile

Gildan is a vertically-integrated marketer and manufacturer of quality branded basic apparel. The Company is the leading supplier of activewear for the screenprint market in the U.S. and Canada. It is also a leading supplier to this market in Europe, and is establishing a growing presence in Mexico and the Asia-Pacific region. The Company sells T-shirts, sport shirts and fleece in large quantities to wholesale distributors as undecorated "blanks", which are subsequently decorated by screenprinters with designs and logos. Consumers ultimately purchase the Company's products, with the Gildan label, in venues such as sports, entertainment and corporate events, and travel and tourism destinations. The Company's products are also utilized for work uniforms and other end-uses to convey individual, group and team identity. The Company is also a leading supplier of private label and Gildan branded socks primarily sold to mass-market retailers. In addition, Gildan has an objective to become a significant supplier of men's and boys' underwear and undecorated activewear products to mass-market retailers in North America.

Forward-Looking Statements

Certain statements included in this press release constitute "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and Canadian securities legislation and regulations, and are subject to important risks, uncertainties and assumptions. This forward-looking information includes, amongst others, information with respect to our objectives and the strategies to achieve these objectives, as well as information with respect to our beliefs, plans, expectations, anticipations, estimates and intentions. Forward-looking statements generally can be identified by the use of conditional or forward-looking terminology such as "may", "will", "expect", "intend", "estimate", "project", "assume", "anticipate", "plan", "foresee", "believe" or "continue" or the negatives of these terms or variations of them or similar terminology. We refer you to the Company's filings with the Canadian securities regulatory authorities and the U.S. Securities and Exchange Commission, as well as the "Risks and Uncertainties" section and the risks described under the section "Financial Risk Management" of the 2009 Annual MD&A for a discussion of the various factors that may affect the Company's future results. Material factors and assumptions that were applied in drawing a conclusion or making a forecast or projection are also set out throughout this document.

Forward-looking information is inherently uncertain and the results or events predicted in such forward-looking information may differ materially from actual results or events. Material factors, which could cause actual results or events to differ materially from a conclusion, forecast or projection in such forward-looking information, include, but are not limited to:

- our ability to implement our growth strategies and plans, including achieving market share gains, implementing cost reduction initiatives and completing and successfully integrating acquisitions;

- the intensity of competitive activity and our ability to compete effectively;

- adverse changes in general economic and financial conditions globally or in one or more of the markets we serve;

- our reliance on a small number of significant customers;

- the fact that our customers do not commit contractually to minimum quantity purchases;

- our ability to anticipate changes in consumer preferences and trends;

- our ability to manage inventory levels effectively in relation to changes in customer demand;

- fluctuations and volatility in the price of raw materials used to manufacture our products, such as cotton and polyester fibres;

- our dependence on key suppliers and our ability to maintain an uninterrupted supply of raw materials;

- the impact of climate, political, social and economic risks in the countries in which we operate, including the current political instability in Honduras;

- disruption to manufacturing and distribution activities due to labour disruptions, political instability, bad weather, natural disasters and other unforeseen adverse events;

- changes to international trade legislation that the Company is currently relying on in conducting its manufacturing operations or the application of safeguards thereunder;

- factors or circumstances that could increase our effective income tax rate, including the outcome of any tax audits or changes to applicable tax laws or treaties;

- compliance with applicable environmental, tax, trade, employment, health and safety, and other laws and regulations in the jurisdictions in which we operate;

- our significant reliance on computerized information systems for our business operations;

- changes in our relationship with our employees or changes to domestic and foreign employment laws and regulations;

- negative publicity as a result of violation of labour laws or unethical labour or other business practices by the Company or one of its third-party contractors;

- our dependence on key management and our ability to attract and retain key personnel;

- changes to and failure to comply with consumer product safety laws and regulations, including the recently enacted U.S. Consumer Product Safety Improvement Act;

- changes in accounting policies and estimates; and

- exposure to risks arising from financial instruments, including credit risk, liquidity risk, foreign currency risk and interest rate risk.

These factors may cause the Company's actual performance and financial results in future periods to differ materially from any estimates or projections of future performance or results expressed or implied by such forward-looking statements. Forward-looking statements do not take into account the effect that transactions or non-recurring or other special items announced or occurring after the statements are made, may have on the Company's business. For example, they do not include the effect of business dispositions, acquisitions, other business transactions, asset write-downs or other charges announced or occurring after forward-looking statements are made. The financial impact of such transactions and non-recurring and other special items can be complex and necessarily depends on the facts particular to each of them.

We believe that the expectations represented by our forward-looking statements are reasonable, yet there can be no assurance that such expectations will prove to be correct. The purpose of the forward-looking statements is to provide the reader with a description of management's expectations regarding the Company's fiscal 2010 financial performance and may not be appropriate for other purposes. Furthermore, unless otherwise stated, the forward-looking statements contained in this report are made as of the date of this report, and we do not undertake any obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events or otherwise unless required by applicable legislation or regulation. The forward-looking statements contained in this report are expressly qualified by this cautionary statement.

Non-GAAP Financial Measures

This release includes reference to certain non-GAAP financial measures such as EBITDA, adjusted net earnings, adjusted diluted EPS, free cash flow, total indebtedness, and cash in excess of total indebtedness/net indebtedness. These non-GAAP measures do not have any standardized meanings prescribed by Canadian GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. Accordingly, they should not be considered in isolation. The terms and definitions of the non-GAAP measures used in this press release and a reconciliation of each non-GAAP measure to the most directly comparable GAAP measure are provided below.

(1) EBITDA

EBITDA is calculated as earnings before interest, taxes and depreciation and amortization and excludes the impact of restructuring and other charges, as well as the non-controlling interest in consolidated joint venture. The Company uses EBITDA, among other measures, to assess the operating performance of our business. We also believe this measure is commonly used by investors and analysts to measure a company's ability to service debt and to meet other payment obligations, or as a common valuation measurement. We exclude depreciation and amortization expenses, which are non-cash in nature and can vary significantly depending upon accounting methods or non-operating factors such as historical cost. Excluding these items does not imply they are necessarily non-recurring.

 

-------------------------------------------------------------------------
-------------------------------------------------------------------------
                                     Q4 2008                     YTD 2008
(in US$ millions)     Q4 2009       Recast(i)      YTD 2009      Recast(i)
-------------------------------------------------------------------------
Net earnings             42.4           21.8           95.3         146.4
Restructuring and
 other charges            0.8            1.6            6.2           5.5
Depreciation and
 amortization            17.0           15.2           65.4          57.1
Variation of
 depreciation
 included in
 inventories              1.8           (1.3)          (2.4)         (1.0)
Interest, net             0.2            1.2            1.8           7.2
Income taxes             (0.7)          25.3           (5.8)         34.4
Non-controlling
 interest of
 consolidated
 joint venture            0.1           (0.1)           0.1           0.2
-------------------------------------------------------------------------
EBITDA                   61.6           63.7          160.6         249.8
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(i) Reflects the impact of the change in accounting policy as described in
    Note 2 to the Condensed notes to the consolidated financial statements.

Certain minor rounding variances exist between the financial statements
and this summary.

(2) Adjusted net earnings and adjusted diluted EPS

Adjusted net earnings and adjusted diluted earnings are calculated as net earnings and earnings per share excluding restructuring and other charges, as discussed in Note 16 to the 2009 audited Consolidated Financial Statements. The Company uses and presents these non-GAAP measures to assess its operating performance from one period to the next without the variation caused by restructuring and other charges that could potentially distort the analysis of trends in our business performance. Excluding these items does not imply they are necessarily non-recurring.

 

-------------------------------------------------------------------------
-------------------------------------------------------------------------
(in US$ millions,)
 except per share                    Q4 2008                     YTD 2008
 amounts)             Q4 2009       Recast(i)      YTD 2009      Recast(i)
-------------------------------------------------------------------------
Net earnings and
 comprehensive income    42.4           21.8           95.3         146.4
Adjustments for:
  Restructuring and
   other charges          0.8            1.6            6.2           5.5
  Income tax recovery
   on restructuring
   and other charges     (0.8)          (0.6)          (1.8)         (0.6)
-------------------------------------------------------------------------
Adjusted net earnings    42.4           22.8           99.7         151.3
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Basic EPS(ii)            0.35           0.18           0.79          1.21
Diluted EPS(ii)          0.35           0.18           0.79          1.20
Adjusted diluted EPS(ii) 0.35           0.19           0.82          1.24
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(i)  Reflects the impact of the change in accounting policy as described
     in Note 2 to the Condensed notes to the consolidated financial
     statements.
(ii) Quarterly EPS may not add to year-to-date EPS due to rounding

Certain minor rounding variances exist between the financial statements
and this summary.

(3) Free cash flow

Free cash flow is defined as cash from operating activities including net changes in non-cash working capital balances, less cash flow used in investing activities excluding business acquisitions. We consider free cash flow to be an important indicator of the financial strength and performance of our business, because it shows how much cash is available after capital expenditures to repay debt and to reinvest in our business. We believe this measure is commonly used by investors and analysts when valuing a business and its underlying assets.

 

-------------------------------------------------------------------------
-------------------------------------------------------------------------
(in US$ millions)     Q4 2009        Q4 2008       YTD 2009      YTD 2008
-------------------------------------------------------------------------
Cash flows from
 operating activities   122.1           70.5          169.2         238.9
Cash flows used in
 investing activities    (8.5)         (14.3)         (34.2)       (227.3)
Adjustments for:
  Business acquisitions   1.2              -            1.2         126.8
  Restricted cash
   (reimbursed) paid
   related to
   acquisition           (1.9)             -           (4.0)         10.0
-------------------------------------------------------------------------
Free cash flow          112.9           56.2          132.2         148.4
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Certain minor rounding variances exist between the financial statements
and this summary.

(4) Total indebtedness and Cash in excess of total indebtedness/net indebtedness

We consider total indebtedness and (Cash in excess of total indebtedness) net indebtedness to be important indicators of the financial leverage of the Company.

 

-------------------------------------------------------------------------
-------------------------------------------------------------------------
(in US$ millions)                                   Q4 2009       Q4 2008
-------------------------------------------------------------------------
Current portion of long-term debt                       2.8           3.6
Long-term debt                                          1.6          49.4
-------------------------------------------------------------------------
Total indebtedness                                      4.4          53.0

Cash and cash equivalents                             (99.7)        (12.4)
-------------------------------------------------------------------------
(Cash in excess of total indebtedness)
 Net indebtedness                                     (95.3)         40.6
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Certain minor rounding variances exist between the financial statements
and this summary.

                            Gildan Activewear Inc.
                          Consolidated Balance Sheets
                         (in thousands of US dollars)

                                                  October 4,    October 5,
                                                       2009          2008
-------------------------------------------------------------------------
                                                   (audited)     (audited)
                                                                (Recast -
                                                                   note 2)
Current assets:
  Cash and cash equivalents                         $99,732       $12,357
  Accounts receivable                               166,762       215,833
  Inventories                                       301,867       316,172
  Prepaid expenses and deposits                      11,604        10,413
-------------------------------------------------------------------------
                                                    579,965       554,775

Property, plant and equipment                       414,538       436,516
Intangible assets                                    56,757        59,954
Other assets                                          9,985        17,277
Assets held for sale                                  6,544        10,497
Goodwill                                              6,709         6,709
Future income taxes                                   7,910         9,283
-------------------------------------------------------------------------

Total assets                                     $1,082,408    $1,095,011
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Current liabilities:
  Accounts payable and accrued liabilities         $124,378      $149,344
  Income taxes payable                               11,822        46,627
  Current portion of long-term debt                   2,803         3,556
-------------------------------------------------------------------------
                                                    139,003       199,527

Long-term debt                                        1,584        49,448
Future income taxes                                  23,764        27,331
Non-controlling interest
 in consolidated joint venture                        7,272         7,162

Shareholders' equity:
  Share capital                                      93,042        89,377
  Contributed surplus                                 6,976         6,728

  Retained earnings                                 784,519       689,190
  Accumulated other comprehensive income             26,248        26,248
-------------------------------------------------------------------------
                                                    810,767       715,438
-------------------------------------------------------------------------
                                                    910,785       811,543

Total liabilities and shareholders' equity       $1,082,408    $1,095,011
-------------------------------------------------------------------------
-------------------------------------------------------------------------

See accompanying condensed notes to consolidated financial statements



                            Gildan Activewear Inc.
          Consolidated Statements of Earnings and Comprehensive Income
             (in thousands of US dollars, except per share data)

                          Three months ended          Twelve months ended
-------------------------------------------------------------------------
                    October 4,     October 5,     October 4,    October 5,
                         2009           2008           2009          2008
-------------------------------------------------------------------------
                   (unaudited)    (unaudited)      (audited)     (audited)
                                   (Recast -                    (Recast -
                                      note 1                       note 1
                                    & note 2)                    & note 2)

Net sales            $301,720       $324,717     $1,038,319    $1,249,711
Cost of sales         224,064        237,631        807,986       911,242
-------------------------------------------------------------------------

Gross profit           77,656         87,086        230,333       338,469

Selling, general
 and administrative
 expenses              34,151         36,709        134,785       142,760
Restructuring and
 other charges
 (note 3)                 778          1,560          6,199         5,489
-------------------------------------------------------------------------

Operating income       42,727         48,817         89,349       190,220

Financial expense
 (income), net
 (note 5)               1,000          1,795           (304)        9,240
Non-controlling
 interest in
 consolidated
 joint venture             88           (127)           110           230
-------------------------------------------------------------------------

Earnings before
 income taxes          41,639         47,149         89,543       180,750

Income taxes             (746)        25,324         (5,786)       34,400
-------------------------------------------------------------------------

Net earnings and
 comprehensive income $42,385        $21,825        $95,329      $146,350
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Earnings per share:
  Basic EPS             $0.35          $0.18          $0.79         $1.21
  Diluted EPS            0.35           0.18           0.79          1.20

Weighted average
 number of shares
 outstanding
 (in thousands):
  Basic               120,959        120,531        120,811       120,479
  Diluted             121,668        121,558        121,435       121,622

See accompanying condensed notes to consolidated financial statements


                            Gildan Activewear Inc.
                    Consolidated Statements of Cash Flows
                        (in thousands of US dollars)

                          Three months ended          Twelve months ended
-------------------------------------------------------------------------
                    October 4,     October 5,     October 4,    October 5,
                         2009           2008           2009          2008
-------------------------------------------------------------------------
                   (unaudited)    (unaudited)      (audited)     (audited)
                                   (Recast -                    (Recast -
                                    & note 2)                    & note 2)
Cash flows from
 (used in)
 operating
 activities:
 Net earnings         $42,385        $21,825        $95,329      $146,350
 Adjustments for:
  Depreciation and
   amortization
   (note 4)            16,990         15,240         65,407        57,135
  Variation of
   depreciation
   included in
   inventories
   (note 4)             1,828         (1,334)        (2,437)         (957)
  Restructuring
   charges related
   to assets held
   for sale and
   property, plant
   and equipment
   (note 3)               408            840            976         2,174
  (Gain) loss on
   disposal of
   property, plant
   and equipment          (10)           382            561         1,369
  Stock-based
   compensation costs     812            882          3,007         2,965
  Future income taxes  (2,063)       (16,088)        (2,434)      (15,885)
  Non-controlling
   interest                88           (127)           110           230
  Unrealized net loss
   (gain) on foreign
   exchange and
   financial
   derivatives          2,494         (2,475)        (1,012)       (2,222)
-------------------------------------------------------------------------
                       62,932         19,145        159,507       191,159
 Changes in non-cash
  working capital
  balances:
  Accounts receivable  19,760         27,587         48,351        10,263
  Inventories          35,860        (23,342)        16,742       (31,178)
  Prepaid expenses
   and deposits           614          1,045         (1,191)         (881)
  Accounts payable
   and accrued
   liabilities          3,208          8,391        (22,731)       25,700
  Income taxes payable   (282)        37,646        (31,499)       43,802
-------------------------------------------------------------------------
                      122,092         70,472        169,179       238,865

Cash flows from (used
 in) financing
 activities:
  Decrease in amounts
   drawn under
   revolving long-term
   credit facility    (88,000)       (55,000)       (45,000)       (4,000)
  Decrease in bank
   indebtedness             -         (1,478)             -        (2,739)
  Increase in other
   long-term debt           -            699             44         2,805
  Repayment of other
   long-term debt        (535)        (1,134)        (3,661)       (5,461)
  Proceeds from the
   issuance of shares     167            178            906         1,138
  Repurchase of shares      -            (12)             -           (12)
-------------------------------------------------------------------------
                      (88,368)       (56,747)       (47,711)       (8,269)

Cash flows from (used
 in) investing
 activities:
  Purchase of
   property, plant
   and equipment      (10,301)       (17,239)       (44,938)      (97,030)
  Business acquisition (1,196)             -         (1,196)     (126,819)
  Restricted cash
   related to business
   acquisition          1,922              -          3,958       (10,000)
  Proceeds on disposal
   of assets held
   for sale               661          2,612          6,349         3,736
  Net decrease in
   other assets           412            294          1,629         2,826
-------------------------------------------------------------------------
                       (8,502)       (14,333)       (34,198)     (227,287)
Effect of exchange
 rate changes on cash
 and cash equivalents
 denominated in
 foreign currencies        32           (230)           105          (202)
-------------------------------------------------------------------------
Net increase (decrease)
 in cash and cash
 equivalents during
 the period            25,254           (838)        87,375         3,107

Cash and cash
 equivalents,
 beginning of period   74,478         13,195         12,357         9,250
-------------------------------------------------------------------------
Cash and cash
 equivalents, end
 of period            $99,732        $12,357        $99,732       $12,357
-------------------------------------------------------------------------
-------------------------------------------------------------------------

See accompanying condensed notes to consolidated financial statements.

Gildan Activewear Inc.- Condensed notes to the consolidated financial Statements

(Tabular amounts in thousands of US dollars, unless otherwise noted)

For complete notes to the consolidated financial statements, please refer to the filings with the various securities regulatory authorities dated December 9, 2009.

1. Statement of earnings classification:

Effective the first quarter of fiscal 2009, the Company changed certain classifications of its statement of earnings and comprehensive income with retrospective application to comparative figures presented for prior periods. These new classifications align the results of operations by function and incorporate presentation requirements under the Canadian Institute of Chartered Accountants (CICA) Handbook Section 3031, Inventories, which has been adopted effective the first quarter of fiscal 2009. Pursuant to the requirements of Section 3031, depreciation expense related to manufacturing activities is now included in cost of sales. The remaining depreciation and amortization expense has been reclassified to selling, general and administrative expenses. Depreciation and amortization expense is therefore no longer presented as a separate caption on the statement of earnings and comprehensive income. In addition, the Company reclassified certain other items in its statement of earnings and comprehensive income. Outbound freight to customers, previously classified within selling, general and administrative expenses, is now reported within cost of sales. Also, a new caption is now presented for financial expenses and income, which includes interest income and expenses (including mark-to-market adjustments of interest rate swap contracts), foreign exchange gains and losses (including mark-to-market adjustments of forward foreign exchange contracts), and other financial charges. Interest expense net of interest income was previously reported as a separate caption, while foreign exchange gains and losses were previously included in cost of sales. Other financial charges were previously reflected in selling, general and administrative expenses. For the year ended October 5, 2008 these changes in classification have resulted in a decrease of $63.8 million and $8.7 million in gross profit and selling, general and administrative expenses, respectively, compared to the amounts previously reported. The decrease of $63.8 million in gross profit is due to reclassifications of $44.1 million of depreciation and amortization expense, $20.6 million of outbound freight to customers less $0.9 million of foreign exchange loss and other financial income. There was no impact on net earnings as a result of these changes in classification.

For the fourth quarter of fiscal 2008, these changes in classification have resulted in a decrease in amounts previously reported for gross profit of $16.3 million and a decrease of $1.7 million in selling, general and administrative expenses. The decrease of $16.3 million in gross profit is due to reclassifications of $11.8 million of depreciation and amortization expense, $4.7 million of outbound freight to customers less $0.2 million of foreign exchange loss and other financial income.

2. Adoption of new accounting policy:

In February 2008, Canada's Accounting Standard's Board (AcSB) issued CICA Handbook Section 3064, Goodwill and Intangible Assets, replacing Section 3062, Goodwill and Other Intangible Assets, and Section 3450, Research and Development Costs. Section 3064 establishes revised standards for the recognition, measurement, presentation and disclosure of goodwill and intangible assets. The new Section also provides guidance for the treatment of preproduction and start-up costs and requires that these costs be expensed as incurred. This Section applies to annual financial statements relating to the Company's fiscal year beginning on October 6, 2008 and has been adopted on a retrospective basis effective from the first quarter of fiscal 2009.

Prior to the adoption of Section 3064, the Company deferred and amortized plant start-up costs on a straight-line basis over two years. The impact of adopting this Section, on a retrospective basis, was an increase of $1.8 million in net earnings for fiscal 2008 (increase of $0.01 in basic and diluted earnings per share). The adoption of this Section also resulted in a decrease of $0.8 million in other assets as at October 5, 2008 and a decrease of $2.5 million in shareholders' equity at October 1, 2007.

The impact of adopting this Section, on a retrospective basis, was an increase of $0.5 million in net earnings for the three months ended October 5, 2008 with no change in the reported basic or diluted earnings per share.

3. Restructuring and other charges:

 

-------------------------------------------------------------------------
-------------------------------------------------------------------------
                          Three months ended          Twelve months ended
                    October 4,     October 5,     October 4,    October 5,
                         2009           2008           2009          2008
-------------------------------------------------------------------------

Loss (gain) on
 disposal of assets
 held for sale            $34          $(160)         $(619)        $(526)
Asset impairment
 loss and write-down
 of assets held
 for sale                 374          1,000          1,595         2,700
Employee termination
 costs and other
 benefits                   4           (555)         2,103          (155)
Carrying and
 dismantling costs
 associated with assets
 held for sale            366          1,275          3,120         3,470
-------------------------------------------------------------------------
                         $778         $1,560         $6,199        $5,489
-------------------------------------------------------------------------
-------------------------------------------------------------------------

4. Depreciation and amortization:

 

-------------------------------------------------------------------------
-------------------------------------------------------------------------
                          Three months ended          Twelve months ended
                    October 4,     October 5,     October 4,    October 5,
                         2009           2008           2009          2008
-------------------------------------------------------------------------
                                   (Recast -                    (Recast -
                                      note 2)                      note 2)

Depreciation and
 amortization of
 property, plant and
 equipment and
 intangible assets    $16,990        $15,240        $65,407       $57,135
Adjustment for the
 variation of
 depreciation of
 property, plant
 and equipment
 included in
 inventories at
 the beginning and
 end of the period      1,828         (1,334)        (2,437)         (957)
-------------------------------------------------------------------------
Depreciation and
 amortization
 included in the
 consolidated
 statements of
 earnings and
 comprehensive income $18,818        $13,906        $62,970       $56,178
-------------------------------------------------------------------------

Consists of:
 Depreciation of
  property, plant
  and equipment       $17,983        $13,137        $59,571       $52,887
 Amortization of
  intangible assets       799            579          3,197         3,070
 Amortization of
  deferred financing
  costs and other          36            190            202           221
-------------------------------------------------------------------------
 Depreciation and
  amortization
  included in the
  consolidated
  statements of
  earnings and
  comprehensive
  income              $18,818        $13,906        $62,970       $56,178
-------------------------------------------------------------------------
-------------------------------------------------------------------------

5. Financial expense (income) net:

 

-------------------------------------------------------------------------
-------------------------------------------------------------------------
                          Three months ended          Twelve months ended
                    October 4,     October 5,     October 4,    October 5,
                         2009           2008           2009          2008
-------------------------------------------------------------------------
Interest expense         $209         $1,158         $1,824        $7,223
Bank and other
 financial charges        326            208          1,039           946
Foreign exchange loss
 (gain)                   465            429         (3,167)        1,071
-------------------------------------------------------------------------
                       $1,000         $1,795          $(304)       $9,240
-------------------------------------------------------------------------
-------------------------------------------------------------------------

6. Segmented Sales:

 

-------------------------------------------------------------------------
-------------------------------------------------------------------------
                          Three months ended          Twelve months ended
                    October 4,     October 5,     October 4,    October 5,
                         2009           2008           2009          2008
-------------------------------------------------------------------------

The company has two
 customers accounting
 for at least 10% of
 total net sales:
  Company A              19.9%          22.9%          18.6%         23.1%
  Company B              14.6%          13.4%          15.5%         13.6%
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Net sales were derived
 from customers located
 in the following
 geographic areas:
  United States      $272,882       $292,732       $939,717    $1,125,961
  Canada               11,967         14,136         35,134        56,353
  Europe and other     16,871         17,849         63,468        67,397
-------------------------------------------------------------------------
                     $301,720       $324,717     $1,038,319    $1,249,711
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Net sales by major
 product group:
  Activewear and
   underwear         $240,781      $253,031        $795,535      $957,061
  Socks                60,939        71,686         242,784       292,650
-------------------------------------------------------------------------
                     $301,720      $324,717      $1,038,319    $1,249,711
-------------------------------------------------------------------------
-------------------------------------------------------------------------


Contact:

 
Contacts:
Investor Relations:
Laurence G. Sellyn, Executive Vice-President
Chief Financial and Administrative Officer
514-343-8805
This email address is being protected from spambots. You need JavaScript enabled to view it.
Sophie Argiriou,
Director, Investor Communications
514-343-8815
This email address is being protected from spambots. You need JavaScript enabled to view it.
Benoit Leroux,
Director, Corporate Development
514-343-8898
This email address is being protected from spambots. You need JavaScript enabled to view it.
Media Relations:
Genevieve Gosselin
Director, Corporate Communications
514-343-8814
This email address is being protected from spambots. You need JavaScript enabled to view it.

GIL - News)