- Published: 14 March 2016
- Written by Editor
Kandi Technologies Reports Fourth Quarter and Full Year 2015 Financial Results
Fourth Quarter and Full Year 2015 Financial Results
Net Revenues and Gross Profit
4Q15 | 3Q15 | 4Q14 | Q-o-Q% | Y-o-Y% | |||||||||||
Net Revenues (US$mln) |
$ | 58.8 | $ | 50.5 | $ | 52.9 | 16.4 | % | 11.2 | % | |||||
Gross Profit (US$mln) |
$ | 8.4 | $ | 7.1 | $ | 5.8 | 18.6 | % | 45.2 | % | |||||
Gross Margin | 14.4 | % | 14.1 | % | 11.0 | % | - | - | |||||||
Net revenues for the fourth quarter increased 16.4% sequentially, and 11.2% from the year-ago period. The increase in net revenues was mainly due to growth of EV products sales from the JV Company. Gross margin in the fourth quarter increased to 14.4%, compared with 11.0% in the same quarter last year. Margin increase was a result of cost control from battery packing production.
2015 | 2014 | Y-o-Y% | |||||||
Net Revenues (US$mln) | $ | 201.1 | $ | 170.2 | 18.1 | % | |||
Gross Profit (US$mln) | $ | 28.4 | $ | 23.4 | 21.4 | % | |||
Gross Margin | 14.1 | % | 13.7 | % | - | ||||
Net revenues for the full year 2015 increased 18.1% from 2014. The increase in net revenues was mainly due to growth of EV products sales from the JV Company. Gross margin for the full year 2015 increased to 14.1%, compared with 13.7% in 2014. Margin increase was a result of cost control from battery packing production.
Operating Income (Loss)
4Q15 | 3Q15 | 4Q14 | Q-o-Q% | Y-o-Y% | |||||||||||
Operating Expenses (US$mln) |
$ | 13.9 | $ | 9.6 | $ | 3.0 | 45.0 | % | 367.4 | % | |||||
Operating Income (Loss) (US$mln) |
($ | 5.4 | ) | ($ | 2.4 | ) | $ | 2.8 | 121.9 | % | -290.1 | % | |||
Operating Margin | -9.2 | % | -4.8 | % | 5.4 | % | - | - | |||||||
Operating Income (Loss) (US$mln) (Non-GAAP) |
$ | 4.4 | $ | 4.6 | $ | 4.9 | -4.0 | % | -9.2 | % | |||||
Total operating expenses in the fourth quarter were $13.9 million, compared with $3.0 million in the same quarter of 2014. The increase in total operating expenses was due to increased stock compensation expense, which was $9.8 million in the fourth quarter, compared with $2.0 million in the same quarter last year. Excluding stock compensation, operation expenses in the fourth quarter of 2015 were $4.0 million, compared with $1.0 million in the same quarter last year. The increase was mainly due to research and development expenses for new EV product models, such as K12 and K17, and for new battery packs, as well as the accrual for compensation expense.
2015 | 2014 | Y-o-Y% | |||||||
Operating Expenses (US$mln) | $ | 32.4 | $ | 18.2 | 78.3 | % | |||
Operating Income (Loss) (US$mln) | ($ | 4.0 | ) | $ | 5.2 | -175.4 | % | ||
Operating Margin | -2.0 | % | 3.1 | % | -163.8 | % | |||
Operating Income (Loss) (US$mln) (Non-GAAP) |
$ | 18.4 | $ | 13.7 | 34.5 | % | |||
Total operating expenses in 2015 were $32.4 million, compared with $18.2 million in 2014. The significant increase in total operating expenses was due to increased stock compensation expense in 2015, which was $22.4 million, compared with $8.5 million in 2014. Excluding stock compensation, operation expenses in 2015 were $10.0 million, slightly higher than $9.7 million in 2014.
GAAP Net Income
4Q15 | 3Q15 | 4Q14 | Q-o-Q% | Y-o-Y% | |||||||||||
Net Income (US$mln) | $ | 0.8 | $ | 2.3 | $ | 1.7 | -67.3 | % | -54.1 | % | |||||
Earnings per Weighted Average Common Share | $ | 0.02 | $ | 0.05 | $ | 0.07 | - | - | |||||||
Earnings per Weighted Average Diluted Share | $ | 0.02 | $ | 0.05 | $ | 0.07 | - | - | |||||||
Stock award expenses | $ | 9.8 | $ | 7.0 | $ | 2.0 | 39.7 | % | 390.6 | % | |||||
Change of the fair value of financial derivatives | $ | 3.3 | ($ | 3.0 | ) | $ | 0.3 | -207.7 | % | 1058.7 | % | ||||
Non-GAAP net income from continuing operations | $ | 13.9 | $ | 6.3 | $ | 4.0 | 119.4 | % | 250.9 | % | |||||
Net income was $0.8 million in the fourth quarter, compared with $1.7 million in the same quarter of 2014. Net income was affected by significant increases in stock compensation expense and the change of the fair value of financial derivatives, which together were $10.8 million more in the fourth quarter of 2015 than in the fourth quarter of 2014. Non-GAAP net income in the fourth quarter was $13.9 million, a 250.9% increase from $4.0 million in the same quarter of 2014, mainly due to revenue growth, margin improvement, and the increased net income contribution from the JV Company.
2015 | 2014 | Y-o-Y% | |||||||
Net Income (US$mln) | $ | 14.7 | $ | 12.3 | 19.5 | % | |||
Earnings per Weighted Average Common Share | $ | 0.31 | $ | 0.29 | - | ||||
Earnings per Weighted Average Diluted Share | $ | 0.31 | $ | 0.29 | - | ||||
Stock award expenses | $ | 22.4 | $ | 8.5 | 164.7 | % | |||
Change of the fair value of financial derivatives | ($ | 8.5 | ) | ($ | 6.5 | ) | 30.4 | % | |
Non-GAAP net income from continuing operations | $ | 28.5 | $ | 14.2 | 100.9 | % | |||
Net income in 2015 was $14.7 million, compared with $12.3 million in 2014. The increase in net income was mainly due to revenue growth and margin improvement, increased net income contribution from the JV Company, and gain from financial derivatives, offset by the increase from stock compensation expense. Non-GAAP net income in 2015 was $28.5 million, a 100.9% increase from $14.2 million in 2014, mainly due to revenue growth, margin improvement, and increased net income contribution from the JV Company.
JV Company Financial Results
In the fourth quarter, the JV Company sold 12,100 EV products, a 231.0% increase from the same period last year. Total EV product sales comprised 6,474 EV products to the MPT program and 5,626 EV products through the distribution channel under the direct sales program, with the latter being a significant sequential increase over the 3,004 EV products sold through the distribution channel under the direct sales program in the third quarter.
The condensed financial income statement of the JV Company in the fourth quarter is as below:
4Q15 | 3Q15 | 4Q14 | Q-o-Q% | Y-o-Y% | |||||||||||
Net Revenues (US$mln) | $ | 164.8 | $ | 98.4 | $ | 88.8 | 67.3 | % | 85.6 | % | |||||
Gross Profit (US$mln) | $ | 27.7 | $ | 13.3 | $ | 27.9 | 107.7 | % | -1.0 | % | |||||
Gross Margin | 16.8 | % | 13.5 | % | 31.5 | % | - | - | |||||||
Net Income | $ | 19.3 | $ | 1.6 | $ | 0.7 | 1098.9 | % | 2497.5 | % | |||||
% of Net revenues | 11.7 | % | 1.6 | % | 0.8 | % | - | - | |||||||
For the full year 2015, the JV Company sold 24,220 EV products, a 121.5% increase from 2014. Total EV product sales comprised 14,947 EV products to the MPT program and 9,273 EV products through the distribution channel. Total EV products sold in 2015 included 11,801 units of model K10, 10,472 units of model K11, 1,945 units of model K17 and 2 units of model K30.
The condensed financial income statement of the JV Company in full year 2015 is as below:
2015 | 2014 | Y-o-Y% | |||||||
Net Revenues (US$mln) | $ | 362.7 | $ | 215.5 | -99.8 | % | |||
Gross Profit (US$mln) | $ | 59.6 | $ | 41.9 | -98.2 | % | |||
Gross Margin | 16.4 | % | 19.4 | % | - | ||||
Net Income | $ | 23.3 | $ | 7.5 | -52.9 | % | |||
% of Net revenues | 6.4 | % | 3.5 | % | - | ||||
Gross margin for the full year 2015 was 16.4% compared with 19.4% in 2014. The margin decrease in 2015 was mainly due to the product price decline and the lower selling price to a strategic partner during the year.
Kandi’s investments in the JV Company are accounted for under the equity method of accounting, as Kandi has a 50% ownership interest in the JV Company. As a result, Kandi recorded 50% of the JV Company’s profit for $9.7 million for the fourth quarter and $11.7 million for the full year 2015. After eliminating intra-entity profits and losses, Kandi’s share of the after tax profit of the JV Company was $9.9 million for the fourth quarter and $11.8 million for the full year of 2015.
Outlook
For the first quarter of 2016, Kandi expects net revenues to be in the range of $46.0 million to $48.0 million, with gross margin in the range of 13.5% to 14.5%. For full year 2016, Kandi expects net revenues to be in the range of $270 million to $300 million.
The Company also expects the JV Company to deliver a total of 35,000 or more EV products in the full year of 2016.
This outlook reflects the current view of the management, which is subject to change.
Fourth Quarter and Full Year 2015 Conference Call Details
The Company has scheduled a conference call and live webcast to discuss the financial results at 8:00 AM (U.S. Eastern time) on March 14, 2016 (8:00 PM Beijing time on March 14, 2016). Mr. Hu Xiaoming, Chief Executive Officer and Mr. Wang Cheng (Henry), Chief Financial Officer, will deliver prepared remarks, followed by a question and answer session.
The dial-in details for the conference call are as follows:
- Toll-free dial-in number: +1 877-407-3982
- International dial-in number: +1 201-493-6780
- Conference ID: 13631514
-
Webcast and replay: http://public.viavid.com/index.php?id=118533
The live audio webcast of the call can also be accessed by visiting Kandi's Investor Relations website at http://ir.kandivehicle.com. An archive of the webcast will be available on the Company's website following the live call.
About Kandi Technologies Group, Inc.
Kandi Technologies Group, Inc. (KNDI), headquartered in Jinhua, Zhejiang Province, is engaged in the research and development, manufacturing and sales of various vehicle products. Kandi has established itself as one of China's leading manufacturers of pure electric vehicle ("EV") products (through its joint venture), EV parts and off-road vehicles. More information can be viewed at the Company's corporate website at http://www.kandivehicle.com. The Company routinely posts important information on its website.
Safe Harbor Statement
This press release contains certain statements that may include "forward-looking statements." All statements other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involving known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including the risk factors discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on the SEC's website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these risk factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.
Follow us on Twitter: @ Kandi_Group
1 Non-GAAP measures, including the Non-GAAP net income and Non-GAAP EPS are defined as the financial measures excluding the change of the fair value of financial derivatives and the effects of the stock award expense. We supply non-GAAP information because we believe it allows our investors to obtain a clearer understanding of our operations. Any non-GAAP measures should not be considered as a substitute for, and should only be read in conjunction with, measures of financial performance prepared in accordance with GAAP.
- Tables Below -
KANDI TECHNOLOGIES GROUP, INC. | ||||||
AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
ASSETS | ||||||
December 31, 2015 |
December 31, 2014 |
|||||
Current assets | ||||||
Cash and cash equivalents | $ | 16,738,559 | $ | 26,379,460 | ||
Restricted cash | 16,172,009 | 13,000,731 | ||||
Short term investment | 1,613,727 | - | ||||
Accounts receivable | 8,136,421 | 15,736,805 | ||||
Inventories (net of provision for slow moving inventory of 485,901 and 315,584 as of December 31, 2015 and December 31, 2014, respectively) | 17,773,679 | 15,403,840 | ||||
Notes receivable | 13,033,315 | 9,060,441 | ||||
Other receivables | 332,922 | 238,567 | ||||
Prepayments and prepaid expense | 181,534 | 120,761 | ||||
Due from employees | 34,434 | 34,475 | ||||
Advances to suppliers | 71,794 | 6,901,505 | ||||
Amount due from JV Company, net | 76,172,471 | 51,450,612 | ||||
Amount due from related party | 40,606,162 | - | ||||
Deferred taxes assets | - | - | ||||
TOTAL CURRENT ASSETS | 190,867,027 | 138,327,197 | ||||
LONG-TERM ASSETS | ||||||
Plant and equipment, net | 20,525,126 | 26,215,356 | ||||
Land use rights, net | 12,935,121 | 15,649,152 | ||||
Construction in progress | 54,368,753 | 58,510,051 | ||||
Long Term Investment | 1,463,182 | - | ||||
Investment in JV Company | 90,337,899 | 83,309,095 | ||||
Goodwill | 322,591 | 322,591 | ||||
Intangible assets | 495,306 | 577,401 | ||||
Other long term assets | 154,019 | 162,509 | ||||
TOTAL Long-Term Assets | 180,601,997 | 184,746,155 | ||||
TOTAL ASSETS | $ | 371,469,024 | $ | 323,073,352 | ||
CURRENT LIABILITIES | ||||||
Accounts payables | $ | 73,957,969 | $ | 45,772,481 | ||
Other payables and accrued expenses | 9,544,909 | 5,101,740 | ||||
Short-term loans | 36,656,553 | 35,589,502 | ||||
Customer deposits | 94,026 | 2,630,723 | ||||
Notes payable | 3,850,478 | 5,702,121 | ||||
Income tax payable | 624,276 | 1,835,685 | ||||
Due to employees | 9,423 | 15,787 | ||||
Deferred taxes liabilities | 2,374,924 | 230,864 | ||||
Financial derivate - liability | 3,823,590 | 2,245,610 | ||||
Deferred income | 13,726 | - | ||||
Total Current Liabilities | 130,949,874 | 99,124,513 | ||||
LONG-TERM LIABILITIES | ||||||
Deferred taxes liabilities | 1,593,582 | 2,266,725 | ||||
Financial derivate - liability | - | 10,097,275 | ||||
Total Long-Term Liabilities | 1,593,582 | 12,364,000 | ||||
TOTAL LIABILITIES | 132,543,456 | 111,488,513 | ||||
STOCKHOLDER'S EQUITY | ||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 46,964,855 and 46,274,855 shares issued and outstanding at December 31,2015 and December 31,2014, respectively | 46,965 | 46,275 | ||||
Additional paid-in capital | 212,564,334 | 190,258,037 | ||||
Retained earnings (the restricted portion is $4,172,324 and $4,172,324 at December 31,2015 and December 31,2014, respectively) | 31,055,919 | 16,390,424 | ||||
Accumulated other comprehensive income(loss) | (4,741,650 | ) | 4,890,103 | |||
TOTAL STOCKHOLDERS' EQUITY | 238,925,568 | 211,584,839 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 371,469,024 | $ | 323,073,352 | ||
KANDI TECHNOLOGIES GROUP, INC. AND SUBSIDIARIES | |||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND | |||||||||||||||||||||
COMPREHENSIVE INCOME (LOSS) | |||||||||||||||||||||
December 31, 2015 |
% of Revenue |
December 31, 2014 |
% of Revenue |
December 31, 2013 |
% of Revenue | ||||||||||||||||
REVENUES, NET | $ | 201,069,173 | 100.0 | % | $ | 170,229,006 | 100.0 | % | $ | 94,536,045 | 100.0 | % | |||||||||
COST OF GOODS SOLD | 172,649,955 | 85.9 | % | 146,825,073 | 86.3 | % | 72,793,517 | 77.0 | % | ||||||||||||
GROSS PROFIT | 28,419,218 | 14.1 | % | 23,403,933 | 13.7 | % | 21,742,528 | 23.0 | % | ||||||||||||
OPERATING EXPENSES: | |||||||||||||||||||||
Research and development | 3,482,511 | 1.7 | % | 2,755,637 | 1.6 | % | 3,728,730 | 3.9 | % | ||||||||||||
Selling and marketing | 633,863 | 0.3 | % | 1,345,588 | 0.8 | % | 399,504 | 0.4 | % | ||||||||||||
General and administrative | 28,255,267 | 14.1 | % | 14,058,548 | 8.3 | % | 16,056,107 | 17.0 | % | ||||||||||||
Total Operating Expenses | 32,371,641 | 16.1 | % | 18,159,773 | 10.7 | % | 20,184,341 | 21.4 | % | ||||||||||||
INCOME(LOSS) FROM OPERATIONS | (3,952,423 | ) | -2.0 | % | 5,244,160 | 3.1 | % | 1,558,187 | 1.6 | % | |||||||||||
OTHER INCOME(EXPENSE): | |||||||||||||||||||||
Interest income | 3,138,717 | 1.6 | % | 1,701,121 | 1.0 | % | 1,516,477 | 1.6 | % | ||||||||||||
Interest expense | (2,214,635 | ) | -1.1 | % | (3,480,646 | ) | -2.0 | % | (4,395,353 | ) | -4.6 | % | |||||||||
Change in fair value of financial instruments | 8,519,295 | 4.2 | % | 6,531,308 | 3.8 | % | (16,647,283 | ) | -17.6 | % | |||||||||||
Government grants | 1,645,032 | 0.8 | % | 288,498 | 0.2 | % | 228,396 | 0.2 | % | ||||||||||||
Share of profit (loss) in associated companies | - | 0.0 | % | (54,308 | ) | 0.0 | % | (69,056 | ) | -0.1 | % | ||||||||||
Share of profit after tax of JV | 11,841,855 | 5.9 | % | 4,490,266 | 2.6 | % | (2,414,354 | ) | -2.6 | % | |||||||||||
Other income, net | 1,814,882 | 0.9 | % | (34,649 | ) | 0.0 | % | 676,257 | 0.7 | % | |||||||||||
Total other income, net | 24,745,146 | 12.3 | % | 9,441,590 | 5.5 | % | (21,104,916 | ) | -22.3 | % | |||||||||||
INCOME BEFORE INCOME TAXES | 20,792,723 | 10.3 | % | 14,685,750 | 8.6 | % | (19,546,729 | ) | -20.7 | % | |||||||||||
INCOME TAX EXPENSE | (6,127,228 | ) | -3.0 | % | (2,414,412 | ) | -1.4 | % | (1,593,994 | ) | -1.7 | % | |||||||||
NET INCOME | 14,665,495 | 7.3 | % | 12,271,338 | 7.2 | % | (21,140,723 | ) | -22.4 | % | |||||||||||
OTHER COMPREHENSIVE INCOME | |||||||||||||||||||||
Foreign currency translation | (9,631,753 | ) | (2,725,143 | ) | 2,112,902 | ||||||||||||||||
COMPREHENSIVE INCOME(LOSS) | $ | 5,033,742 | $ | 9,546,195 | $ | (19,027,821 | ) | ||||||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC | 46,744,718 | 42,583,495 | 34,707,973 | ||||||||||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED | 46,925,554 | 42,715,818 | 34,707,973 | ||||||||||||||||||
NET INCOME PER SHARE, BASIC | $ | 0.31 | $ | 0.29 | $ | (0.61 | ) | ||||||||||||||
NET INCOME PER SHARE, DILUTED | $ | 0.31 | $ | 0.29 | $ | (0.61 | ) | ||||||||||||||
KANDI TECHNOLOGIES GROUP, INC. | ||||||||||||
AND SUBSIDIARIES | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
December 31, 2015 |
December 31, 2014 |
December 31, 2013 |
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||
Net income(loss) | $ | 14,665,495 | $ | 12,271,338 | $ | (21,140,723 | ) | |||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||||||
Depreciation and amortization | 5,788,780 | 5,571,465 | 7,708,923 | |||||||||
Assets Impairments | 194,366 | - | 355,876 | |||||||||
Deferred taxes | 1,446,345 | 1,579,855 | 876,255 | |||||||||
Change in fair value of financial instruments | (8,519,295 | ) | (6,531,308 | ) | 16,647,283 | |||||||
Loss (income) in investment in associated companies | - | 54,308 | 69,056 | |||||||||
Share of profit after tax of JV Company | (11,841,855 | ) | (4,490,266 | ) | 2,414,354 | |||||||
Decrease in reserve for fixed assets | - | (302,023 | ) | - | ||||||||
Stock Compensation cost | 22,306,987 | - | - | |||||||||
Changes in operating assets and liabilities, net of effects of acquisition: | ||||||||||||
(Increase) Decrease In: | ||||||||||||
Accounts receivable | 7,052,626 | 15,445,962 | 3,251,168 | |||||||||
Inventories | (3,497,460 | ) | (6,280,502 | ) | (1,287,045 | ) | ||||||
Other receivables | (193,954 | ) | 315,071 | (38,491 | ) | |||||||
Due from employee | (7,596 | ) | 5,139 | 10,797 | ||||||||
Prepayments and prepaid expenses | 6,664,779 | (5,360,637 | ) | (3,810,447 | ) | |||||||
Amount due from JV Company | (28,519,360 | ) | (48,593,522 | ) | (2,877,972 | ) | ||||||
Increase (Decrease) In: | ||||||||||||
Accounts payable | 31,814,545 | 23,095,825 | 13,699,528 | |||||||||
Other payables and accrued liabilities | 5,300,095 | 2,694,689 | (746,838 | ) | ||||||||
Customer deposits | (2,496,382 | ) | 2,588,830 | (254,151 | ) | |||||||
Income Tax payable | (1,039,187 | ) | 482,020 | 651,124 | ||||||||
Due from related party | (42,249,905 | ) | - | (841,251 | ) | |||||||
Net cash (used in ) provided by operating activities | $ | (3,130,976 | ) | $ | (7,453,756 | ) | $ | 14,687,446 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||
(Purchases)/Disposal of plant and equipment, net | (827,059 | ) | (2,101,355 | ) | (158,830 | ) | ||||||
(Purchases)/Disposal of land use rights and other intangible assets | 1,589,165 | (1,668,534 | ) | - | ||||||||
(Purchases)/Disposal of construction in progress | 1,128,443 | (50,891,170 | ) | (16,134 | ) | |||||||
Deposit for acquisition | - | - | (39,673,000 | ) | ||||||||
Disposal of associated company | - | (96,299 | ) | 64,535,177 | ||||||||
Issuance of notes receivable | (131,852,319 | ) | (24,705,489 | ) | (4,174,247 | ) | ||||||
Repayment of notes receivable | 127,226,115 | 29,354,592 | 311,844 | |||||||||
Long Term Investment | (1,522,411 | ) | - | (80,668,972 | ) | |||||||
Short Term Investment | (1,679,051 | ) | - | - | ||||||||
Cash acquired in acquisition | - | - | - | |||||||||
Net cash provided by (used in) investing activities | $ | (5,937,117 | ) | $ | (50,108,255 | ) | $ | (59,844,162 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||
Restricted cash | (4,006,346 | ) | (13,010,291 | ) | 16,135,044 | |||||||
Proceeds from short-term bank loans | 50,640,214 | 48,306,743 | 52,918,845 | |||||||||
Repayments of short-term bank loans | (47,595,391 | ) | (46,517,604 | ) | (52,596,170 | ) | ||||||
Proceeds from notes payable | 13,781,830 | 18,718,944 | 83,251,992 | |||||||||
Repayment of notes payable | (15,398,471 | ) | (29,602,112 | ) | (92,609,593 | ) | ||||||
Proceeds from bond payable | - | - | 12,907,035 | |||||||||
Repayment of bond payable | - | (13,011,917 | ) | (12,907,035 | ) | |||||||
Fund raising through issuing common stock and warrants | 0 | 78,358,991 | 26,387,498 | |||||||||
Option exercise,stock awards & other financing | - | 8,431,247 | 9,659,103 | |||||||||
Warrant exercise | - | 21,101,039 | 3,171,259 | |||||||||
Common stock issued for acquisition, net of cost of capital | - | - | - | |||||||||
Net cash (used in) provided by financing activities | $ | (2,578,164 | ) | $ | 72,775,040 | $ | 46,317,978 | |||||
- | ||||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | (11,646,257 | ) | 15,213,029 | 1,161,262 | ||||||||
Effect of exchange rate changes on cash | 2,005,356 | (1,595,938 | ) | (533,989 | ) | |||||||
Cash and cash equivalents at beginning of year | 26,379,460 | 12,762,369 | 12,135,096 | |||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 16,738,559 | 26,379,460 | 12,762,369 |
Company Contact: Ms. Kewa Luo Kandi Technologies Group, Inc. Phone: 1-212-551-3610 Email: This email address is being protected from spambots. You need JavaScript enabled to view it. IR Contact: The Piacente Group Phone: 1-212-481-2050 Email: This email address is being protected from spambots. You need JavaScript enabled to view it.