- Published: 29 April 2009
- Written by Editor
Phase Forward Reports First Quarter 2009 Results
Phase Forward Incorporated (NASDAQ: PFWD), a leading provider of data management solutions for clinical trials and drug safety, today announced its financial results for the first quarter of 2009.
GAAP revenues for the first quarter of 2009 were $48.8 million, a 28% increase from $38.0 million in the first quarter of 2008. Within total revenues, InForm™ license, application hosting and other related revenues were $36.4 million, representing 74.6% of first quarter total revenues and an increase of 26.2% from $28.8 million in the prior year period.
Bob Weiler, chairman and chief executive officer, remarked, “The first quarter was a strong start to the new year, with our top line and profitability results both coming in well above our guidance. During the first quarter, demand was broad-based across our suite of solutions and target markets.”
Weiler added, “During the first quarter, we signed our first significant agreements that can be utilized for both EDC and our Clarix™ IRT offerings. We also recently expanded our overall value proposition with the acquisition of Waban Software. Phase Forward continues to outpace other clinical data solution vendors with the addition of integrated IRT and now statistical computing environment and clinical data repository solutions to our industry leading EDC solution.”
For the first quarter of 2009, GAAP income from operations was $5.2 million, compared to $4.4 million in the first quarter of 2008. GAAP net income for the period was $4.1 million, or $0.09 per diluted share, consistent with the first quarter of 2008.
For the first quarter of 2009, non-GAAP revenues were $49.4 million, which excludes a $628,000 purchase accounting adjustment to record the assumed Clarix deferred revenues and backlog at fair value. Non-GAAP income from operations was $9.1 million, representing an increase of 42% from the prior year period and a non-GAAP operating margin of 18.4%. Non-GAAP net income for the period was $6.7 million, or $0.15 per diluted share, representing an increase from non-GAAP net income of $5.2 million, or $0.12 per diluted share, in the first quarter of 2008.
The attached table presents a reconciliation of GAAP to non-GAAP revenues, income from operations and net income and net income per share applicable to common stockholders for the three months ended March 31, 2008 and 2009. Non-GAAP results exclude the impact of stock-based compensation expense, amortization of intangible assets associated with acquisitions, the purchase accounting adjustment to record the assumed Clarix deferred revenues and backlog at fair value.
Total cash, cash equivalents and short-term investments were $156.3 million at the end of the first quarter, a decrease of $3.1 million compared to $159.4 million at the end of the prior quarter. Long-term investments increased $3.8 million to $21.8 million. During the quarter, the company generated $6.0 million in cash flows from operations. Total deferred revenues were $95.8 million at the end of the quarter, an increase of $7.2 million compared to $88.5 million at the end of the prior quarter.
First Quarter and Recent Business Highlights
- In April 2009, Phase Forward announced that it had acquired Waban Software, a leading provider of platform solutions for the automation and compliance of clinical data analysis and reporting. Waban’s solutions are highly synergistic with Phase Forward’s existing products and services and they have been proven in the marketplace with some of the largest pharmaceutical and biotechnology companies in the world.
- During the first quarter, the company signed multi-year, multi-million dollar agreements that can be utilized for both InForm EDC and Clarix IRT offerings.
- Frost & Sullivan recognized Phase Forward with a 2009 Global Product Line Strategy Award, which is presented each year to a company that has demonstrated the most insight into customer needs and product demands. Phase Forward was selected for demonstrating outstanding achievement and superior performance in areas such as leadership, technological innovation, customer service and strategic product development.
- The company’s CRO-related revenue grew 52% year-over-year during the first quarter. CROs such as Quintiles, Parexel, Aptuit and The George Institute for International Health among others continued to work with Phase Forward’s industry-leading solutions, including InForm, Clarix, Clintrial™ as well as its Empirica™ suite of safety solutions.
- The company announced an extended agreement to support the FDA’s use of the company’s WebSDMTM software. This follow-on agreement, which involves technical support for the WebSDM software for use by the FDA Center for Drug Evaluation and Research review community, will help the FDA to continue to work effectively with electronic data submissions in CDISC standardized format.
Financial Outlook
The following statements are based on current expectations and the company assumes no obligation to update or confirm them. These statements are forward-looking and inherently uncertain. Actual results may differ materially as a result of the factors identified below and the factors identified in our public filings made with the Securities and Exchange Commission, or other factors.
For the second quarter of 2009, the company expects non-GAAP revenues to be between $51.0 and $52.0 million, which includes an expected contribution of between $500,000 and $750,000 related to the recently announced acquisition of Waban Software. The company expects non-GAAP operating income to be between $7.9 and $8.4 million. Non-GAAP EPS is expected to be between $0.12 and $0.13. GAAP EPS is expected to be between $0.05 and $0.06, including the purchase accounting adjustment to record the assumed Clarix and Waban deferred revenues and backlog at fair value, non-cash expenses associated with stock-based compensation expense and the amortization of intangible assets. The guidance for both non-GAAP and GAAP EPS includes approximately $0.01 per share dilution related to the Waban acquisition. The expected EPS reflects an estimated tax rate of approximately 37%.
For the full year 2009, the company is increasing its non-GAAP revenues guidance from $200 to $205 million, to between $207 and $212 million. This includes an expected contribution of between $2 and $3 million related to the recently announced acquisition of Waban. On a non-GAAP basis, operating income is expected to be between $33 and $36 million. The company’s non-GAAP EPS guidance is between $0.51 to $0.54, after taking into consideration expected dilution of $0.01 to $0.02 per share related to the Waban acquisition. GAAP EPS is expected to be between $0.26 and $0.29, including expected dilution of $0.04 to $0.05 per share related to the Waban acquisition as well as the purchase accounting adjustment to record the assumed Clarix and Waban deferred revenues and backlog at fair value, non-cash expenses associated with stock-based compensation expense and the amortization of intangible assets. The expected full year EPS reflects an estimated tax rate of approximately 36% to 37%.
Conference Call
The company plans to host its investor conference call today at 5:00 p.m. ET to discuss its financial results for the first quarter 2009 and its outlook for the second quarter and full year 2009. The investor conference call will be available via live webcast on Phase Forward’s website at www.phaseforward.com under the tab “Investors.” To participate by telephone, the domestic dial-in number is 888-679-8018 and the international dial-in is 617-213-4845. The access code is 43783637. Investors are advised to dial into the call at least ten minutes prior to the call to register. The webcast will be available for replay until Thursday, May 28, 2009 on the “Investors” page of Phase Forward’s website.
About Phase Forward
Phase Forward is a leading provider of integrated data management solutions for clinical trials and drug safety. The company offers proven solutions for electronic data capture (InForm™), phase I clinic automation (LabPas™), clinical data management (Clintrial™), clinical trials signal detection (CTSD™), strategic pharmacovigilance (Empirica™ Signal) and Signal Management, adverse event reporting (Empirica™ Trace), applied data standards (WebSDM™), Web-integrated interactive response technologies (Clarix™) and clinical data analysis and reporting automation and compliance (Waban SCE/CDR, Waban SMS and Waban LIMS). In addition, the company provides services in the areas of application implementation, hosting and validation, data integration, business process optimization, safety data management and industry standards. Phase Forward’s products and services have been utilized in over 10,000 clinical trials involving more than 1,000,000 clinical trial study participants at over 280 organizations and regulatory agencies worldwide including: AstraZeneca, Boston Scientific, Dana-Farber Cancer Institute, Eli Lilly, the U.S. Food and Drug Administration, GlaxoSmithKline, Harvard Clinical Research Institute, Merck Serono, Novartis, Novo Nordisk, PAREXEL International, Procter & Gamble, Quintiles, sanofi-aventis, Schering-Plough Research Institute, Servier, Tibotec and the U.K. Medicines and Healthcare Products Regulatory Agency. Additional information about Phase Forward is available at www.phaseforward.com.
Cautionary Statement
Certain statements made in this press release that are not based on historical information are forward-looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. This press release contains express or implied forward-looking statements relating to, among other things, Phase Forward's expectations and assumptions concerning management's forecast of financial performance, the performance of Phase Forward's products and services, future business and operations plans of Phase Forward's customers, the ability of Phase Forward's customers to realize benefits from the use of Phase Forward's products and services, and management's plans, objectives and strategies. These statements are neither promises nor guarantees, but are subject to a variety of risks and uncertainties, many of which are beyond Phase Forward's control, which could cause actual results to differ materially from those contemplated in these forward-looking statements. In particular, the risks and uncertainties include, among other things, changes in our customers' industries; our ability to convince prospective customers to adopt our solutions; competition and changes in competition during future periods; changing customer requirements; governmental regulation; our ability to maintain profitability; fluctuations in our operating results; long sales and implementation cycles; our dependence on a limited number of customers or suppliers; product performance; third party service interruptions or delays; technology failures; our ability to maintain customer relationships and contracts; our ability to retain and hire skilled personnel; our ability to protect our intellectual property rights; product liability or intellectual property infringement claims brought against us; acquisitions; our ability to manage our rapid growth; our ability to obtain capital when desired on favorable terms; and the volatility of the market price of our common stock. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Phase Forward undertakes no obligation to update or revise the information contained in this press release, whether as a result of new information, future events or circumstances or otherwise. For additional disclosure regarding these and other risks faced by Phase Forward, see the disclosure contained in Phase Forward's public filings with the Securities and Exchange Commission including, without limitation, its most recent Annual Report on Form 10-K.
Non-GAAP Financial Information
Phase Forward provides non-GAAP revenues, income from operations, net income, and net income per share applicable to common stockholders data as additional information for its operating results. These measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. Phase Forward's management believes these non-GAAP measures are useful to investors because this supplemental information facilitates comparisons to prior periods. Management uses these non-GAAP measures to evaluate its financial results, develop budgets and manage expenditures. Investors are encouraged to review the reconciliations of these non-GAAP financial measures to the comparable GAAP results, which are attached to this press release.
Phase Forward Incorporated | ||||||
Condensed Consolidated Statements of Income | ||||||
(unaudited) | ||||||
(in thousands, except per share amounts) | ||||||
Three Months Ended March 31, | ||||||
2008 | 2009 | |||||
Revenues: | ||||||
License | $ | 12,614 | $ | 14,116 | ||
Service | 25,406 | 34,700 | ||||
Total revenues | 38,020 | 48,816 | ||||
Costs of revenues: | ||||||
License(2) | 655 | 566 | ||||
Service(1), (2) | 15,528 | 19,899 | ||||
Total cost of revenues | 16,183 | 20,465 | ||||
Gross margin: | ||||||
License | 11,959 | 13,550 | ||||
Service | 9,878 | 14,801 | ||||
Total gross margin | 21,837 | 28,351 | ||||
Operating expenses: | ||||||
Sales and marketing(1), (2) | 6,151 | 7,206 | ||||
Research and development(1) | 5,558 | 8,180 | ||||
General and administrative(1), (2) | 5,700 | 7,804 | ||||
Total operating expenses | 17,409 | 23,190 | ||||
Income from operations | 4,428 | 5,161 | ||||
Other income: | ||||||
Interest income | 1,901 | 640 | ||||
Other, net | 134 | 409 | ||||
Total other income | 2,035 | 1,049 | ||||
Income before provision for income taxes | 6,463 | 6,210 | ||||
Provision for income taxes | 2,461 | 2,132 | ||||
Net income | $ | 4,002 | $ | 4,078 | ||
Net income per share applicable to common stockholders: | ||||||
Basic | $ | 0.10 | $ | 0.10 | ||
Diluted | $ | 0.09 | $ | 0.09 | ||
Weighted average number of common shares used in net | ||||||
income per share calculations: | ||||||
Basic | 41,859 | 42,430 | ||||
Diluted | 43,738 | 43,998 | ||||
(1) Amounts include stock-based compensation expense, as follows: | ||||||
Costs of service revenues | $ | 393 | $ | 476 | ||
Sales and marketing | 314 | 415 | ||||
Research and development | 279 | 621 | ||||
General and administrative | 760 | 1,057 | ||||
Total stock-based compensation expense | $ | 1,746 | $ | 2,569 | ||
(2) Amounts include amortization of intangible assets, as follows: | ||||||
Costs of license revenues | $ | 155 | $ | 155 | ||
Costs of service revenues | - | 261 | ||||
Sales and marketing | 100 | 320 | ||||
General and administrative | - | 25 | ||||
Total amortization of intangible assets | $ | 255 | $ | 761 |
Phase Forward Incorporated | ||||||
Reconciliation of GAAP Revenues, GAAP Income From Operations and GAAP Net Income to | ||||||
Non-GAAP Revenues, Non-GAAP Income From Operations and Non-GAAP Net Income | ||||||
(unaudited) | ||||||
(in thousands, except per share amounts) | ||||||
Three Months Ended March 31, | ||||||
2008 | 2009 | |||||
TOTAL REVENUES: | ||||||
GAAP total revenues | $ | 38,020 | $ | 48,816 | ||
Deferred revenues and backlog adjustment related to Clarix acquisition (1) | - | 628 | ||||
Non-GAAP total revenues | $ | 38,020 | $ | 49,444 | ||
INCOME FROM OPERATIONS: | ||||||
GAAP income from operations | $ | 4,428 | $ | 5,161 | ||
Stock-based compensation expense | 1,746 | 2,569 | ||||
Amortization of intangible assets | 255 | 761 | ||||
Deferred revenues and backlog adjustment related to Clarix acquisition (1) | - | 628 | ||||
Non-GAAP income from operations | $ | 6,429 | $ | 9,119 | ||
NET INCOME: | ||||||
GAAP net income | $ | 4,002 | $ | 4,078 | ||
Stock-based compensation expense, net of tax | 1,081 | 1,687 | ||||
Amortization of intangible assets, net of tax | 158 | 500 | ||||
Deferred revenues and backlog adjustment related to Clarix acquisition, net of tax (1) | - | 412 | ||||
Non-GAAP net income | $ | 5,241 | $ | 6,677 | ||
GAAP net income per share applicable to common stockholders: | ||||||
Diluted | $ | 0.09 | $ | 0.09 | ||
Non-GAAP net income per share applicable to common stockholders: | ||||||
Diluted | $ | 0.12 | $ | 0.15 | ||
(1) Fair value adjustment to deferred revenues and backlog. Purchase accounting requires that deferred revenue assumed in an acquisition be recorded and subsequently recognized at its fair value as of the time of the acquisition. Consequently, we do not recognize the full amount of these deferred revenues and backlog. We add back non-GAAP revenues associated with deferred revenues and backlog that were excluded as a result of purchase accounting adjustments, as we believe that this provides information about the operating impact of the acquired business in a manner consistent with the revenue recognition for our pre-existing products and services. |
Phase Forward Incorporated | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(unaudited) | ||||||||
(in thousands, except per share amounts) | ||||||||
As of December 31, | As of March 31, | |||||||
2008 | 2009 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 131,550 | $ | 134,209 | ||||
Restricted cash, current portion | 500 | 500 | ||||||
Short-term investments | 27,893 | 22,101 | ||||||
Accounts receivable, net of allowance of $578 and $562, respectively | 39,999 | 42,457 | ||||||
Acquired future billings, current portion | 1,129 | 902 | ||||||
Deferred set up costs, current portion | 2,393 | 2,627 | ||||||
Prepaid commissions and royalties, current portion | 4,524 | 5,094 | ||||||
Prepaid expenses and other current assets | 4,773 | 5,448 | ||||||
Deferred income taxes, current portion | 12,895 | 12,641 | ||||||
Total current assets | 225,656 | 225,979 | ||||||
Acquired future billings, net of current portion | 962 | 650 | ||||||
Property and equipment, net | 36,615 | 38,808 | ||||||
Deferred set up costs, net of current portion | 1,630 | 1,774 | ||||||
Prepaid commissions and royalties, net of current portion | 4,277 | 4,375 | ||||||
Intangible assets, net of accumulated amortization of $3,624 and $4,385, respectively | 27,586 | 26,825 | ||||||
Goodwill | 39,125 | 39,269 | ||||||
Deferred income taxes, net of current portion | 7,107 | 4,917 | ||||||
Restricted cash, net of current portion | 962 | 962 | ||||||
Long-term investments | 18,022 | 21,790 | ||||||
Securities settlement agreement | 5,322 | 5,137 | ||||||
Other assets | 626 | 621 | ||||||
Total assets | $ | 367,890 | $ | 371,107 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 8,895 | $ | 4,726 | ||||
Accrued expenses | 22,686 | 15,799 | ||||||
Leasehold incentive obligation, current portion | 791 | 791 | ||||||
Deferred revenues, current portion | 79,918 | 85,843 | ||||||
Total current liabilities | 112,290 | 107,159 | ||||||
Deferred rent, net of current portion | 564 | 1,699 | ||||||
Leasehold incentive obligation, net of current portion | 7,248 | 7,050 | ||||||
Deferred revenues, net of current portion | 8,600 | 9,918 | ||||||
Other long-term liabilities | 1,515 | 1,451 | ||||||
Total liabilities | 130,217 | 127,277 | ||||||
Stockholders' equity: | ||||||||
Preferred stock, $0.01 par value: | ||||||||
Authorized-----5,000 shares | ||||||||
Issued-----0 shares | - | - | ||||||
Common stock, $0.01 par value: | ||||||||
Authorized-----100,000 shares | ||||||||
Issued----- 42,986 and 43,145 shares, respectively | 430 | 431 | ||||||
Additional paid-in capital | 283,676 | 286,127 | ||||||
Treasury stock, 37 shares at cost | (111 | ) | (111 | ) | ||||
Accumulated other comprehensive loss | (672 | ) | (1,045 | ) | ||||
Accumulated deficit | (45,650 | ) | (41,572 | ) | ||||
Total stockholders' equity | 237,673 | 243,830 | ||||||
Total liabilities and stockholders' equity | $ | 367,890 | $ | 371,107 |
Phase Forward Incorporated | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(unaudited) | ||||||||
(in thousands) | ||||||||
Three Months Ended March 31, | ||||||||
2008 | 2009 | |||||||
Operating activities | ||||||||
Net income | $ | 4,002 | $ | 4,078 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 2,160 | 3,713 | ||||||
Stock-based compensation | 1,746 | 2,569 | ||||||
Loss on disposal of fixed assets | 316 | - | ||||||
Amortization of leasehold incentive obligation |
- | (198 | ) | |||||
Provision for allowance for doubtful accounts | 46 | 13 | ||||||
Deferred income taxes | 2,272 | 2,444 | ||||||
Amortization of discounts or premiums on investments | (88 | ) | (3 | ) | ||||
Recovery of long-term investments | - | (437 | ) | |||||
Loss on securities settlement agreement | - | 185 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable and acquired future billings | (4,664 | ) | (2,210 | ) | ||||
Deferred costs | (865 | ) | (1,155 | ) | ||||
Prepaid expenses and other current assets | 609 | (726 | ) | |||||
Accounts payable | 1,705 | (4,125 | ) | |||||
Accrued expenses | (4,900 | ) | (6,715 | ) | ||||
Deferred revenue | 16,366 | 7,465 | ||||||
Deferred rent | (149 | ) | 1,135 | |||||
Net cash provided by operating activities | 18,556 | 6,033 | ||||||
Investing activities | ||||||||
Proceeds from maturities of short-term and long-term investments | 28,325 | 12,000 | ||||||
Purchase of short-term and long-term investments | (25,625 | ) | (9,536 | ) | ||||
Purchase of property and equipment | (1,403 | ) | (5,174 | ) | ||||
Net cash provided by (used in) investing activities | 1,297 | (2,710 | ) | |||||
Financing activities | ||||||||
Proceeds from issuance of common stock | 446 | 342 | ||||||
Withholding taxes in connection with vesting of restricted stock | - | (459 | ) | |||||
Net cash provided by (used in) financing activities | 446 | (117 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | 90 | (547 | ) | |||||
Net increase in cash and cash equivalents | 20,389 | 2,659 | ||||||
Cash and cash equivalents at beginning of period | 133,401 | 131,550 | ||||||
Cash and cash equivalents at end of period | 153,790 | 134,209 | ||||||
Short-term and long-term investments at end of period | 45,472 | 43,891 | ||||||
Total cash, cash equivalents and short-term and long-term investments at end of period | $ | 199,262 | $ | 178,100 |
Public Relations
CHEN PR, Inc
Barbara Heffner, 508-397-1138
This email address is being protected from spambots. You need JavaScript enabled to view it.
or
Investor Relations
ICR
Timothy Dolan, 617-956-6727
This email address is being protected from spambots. You need JavaScript enabled to view it.