Category: Oil & Gas

Approach Resources Inc. Reports Third Quarter 2015 Results

FORT WORTH, Texas-- Approach Resources Inc. (AREXtoday reported results for third quarter 2015. Highlights for third quarter 2015 include:

Record quarterly production of 1,525 MBoe, or 16.6 MBoe/d, a 17% increase over the prior-year quarter and a 10% increase over second quarter 2015
EBITDAX was $30.7 million, or $0.76 per diluted share
Revenues totaled $33.9 million. Including realized hedge gains, revenues were $46.7 million
Per-unit cash operating expenses decreased 18% from the prior-year quarter, and 5% from second quarter 2015, to $10.45 per Boe
Adjusted net loss was $5.9 million, or $0.14 per diluted share
Average IP for wells completed since last update was 931 Boe/d (65% oil and 84% liquids)

Adjusted net (loss) income, EBITDAX and cash operating expenses are non-GAAP measures. See “Supplemental Non-GAAP Measures” below for our definitions and reconciliations of adjusted net (loss) income and EBITDAX to net (loss) income and cash operating expenses to operating expenses.

Management Comment

J. Ross Craft, Approach’s Chairman, CEO and President, commented, “In the third quarter, our team was able to deliver another record quarterly production rate for the Company and strong well results. The slowdown in activity has provided an opportunity for us to fine-tune our completion design. We are encouraged by the early production data from third quarter wells completed using tighter frac stage spacing, higher proppant concentration and modified sand concentration mix. Improved well performance combined with the lower D&C costs should allow us to further enhance rates of return on our Wolfcamp horizontal program.

Additionally, we continued to streamline our business structure by implementing a number of initiatives. We expect to realize annual G&A and LOE savings of between $5.0 and $7.0 million beginning in 2016. Given the sustained uncertain commodity price outlook, we remain focused on reducing costs and making financially responsible capital allocation decisions as we preserve the strength of our balance sheet and liquidity.”

Third Quarter 2015 Results

Production for third quarter 2015 totaled 1,525 MBoe (16.6 MBoe/d), compared to production of 1,306 MBoe (14.2 MBoe/d) in third quarter 2014, a 17% increase. Oil production for the third quarter was 490 MBbls (5.3 MBbls/d). Production for third quarter 2015 was 64% liquids and 36% natural gas.

Adjusted net loss (non-GAAP) for third quarter 2015 was $5.9 million, or $0.14 per diluted share, compared to adjusted net income (non-GAAP) of $10.5 million, or $0.27 per diluted share, for third quarter 2014. EBITDAX (non-GAAP) for third quarter 2015 was $30.7 million, or $0.76 per diluted share, compared to $50.7 million, or $1.29 per diluted share, for third quarter 2014. See “Supplemental Non-GAAP Financial and Other Measures” below for our definitions and reconciliations of adjusted net (loss) income and EBITDAX to net (loss) income.

Lease operating expense showed sustained improvement, averaging $5.04 per Boe for third quarter 2015. This represents a 14% decrease from the prior-year quarter. Production and ad valorem taxes averaged $1.77 per Boe, or 8.0% of oil, NGL and gas sales. Exploration costs for the quarter were $1.28 per Boe, including $1.7 million, or $1.12 per Boe, related to one-time rig termination fees. Cash general and administrative expense averaged $3.65 per Boe, a 17% decline compared to the prior-year quarter. Non-cash general and administrative expense averaged $1.12 per Boe, a 26% decline from third quarter 2014. Depletion, depreciation and amortization expense averaged $20.47 per Boe, and interest expense totaled $6.5 million.

The Company incurred a non-cash impairment charge of $220.2 million during the third quarter of 2015 due to the significant decline in commodity prices. The reduction in carrying value was primarily attributable to the Company's legacy vertical gas assets in Ozona Northeast.

Operations Update

During third quarter 2015, we drilled four horizontal wells, completed five horizontal wells, and at September 30, 2015, we had four horizontal wells waiting on completion. The average initial production (IP) rate for all wells completed since our last report was 931 Boe/d (65% oil and 84% liquids) with an average lateral length of 6,600 feet.

Capital expenditures incurred during third quarter 2015 totaled $19.8 million, and included $17.9 million for drilling and completion activities and $1.9 million for infrastructure projects and equipment. Management has begun the 2016 budgeting process, and we plan to release further detail in early 2016.

Liquidity Update

At September 30, 2015, we had a $1 billion revolving credit facility with a $450 million borrowing base and $278 million of outstanding borrowings. The Company recently announced the completion of its scheduled semiannual borrowing base redetermination, which resulted in the lender commitments and borrowing base being set at $450 million. At September 30, 2015, our liquidity was approximately $172 million. See “Supplemental Non-GAAP Financial and Other Measures” below for our definition and calculation of liquidity.

Commodity Derivatives Update

We enter into commodity derivatives positions to reduce the risk of commodity price fluctuations. The table below is a summary of our current derivatives positions.

                   
Commodity and Period     Contract Type     Volume Transacted     Contract Price
Crude Oil                  
October 2015 – December 2015     Collar     1,600 Bbls/d     $84.00/Bbl - $91.00/Bbl
October 2015 – December 2015     Collar     1,000 Bbls/d     $90.00/Bbl - $102.50/Bbl
October 2015 – December 2015     Three-Way Collar     500 Bbls/d     $75.00/Bbl - $84.00/Bbl - $94.00/Bbl
October 2015 – December 2015     Three-Way Collar     500 Bbls/d     $75.00/Bbl - $84.00/Bbl - $95.00/Bbl
October 2015 – December 2016     Swap     750 Bbls/d     $62.52/Bbl
                   
Natural Gas                  
October 2015 – December 2015     Swap     200,000 MMBtu/month     $4.10/MMBtu
October 2015 – December 2015     Collar     130,000 MMBtu/month     $4.00/MMBtu - $4.25/MMBtu
March 2016 – December 2016     Swap     200,000 MMBtu/month     $2.93/MMBtu
                   

Conference Call Information and Summary Presentation

The Company will host a conference call on Thursday, November 5, 2015, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) to discuss financial and operational results for third quarter 2015. The conference call may be accessed via the Company’s website at www.approachresources.comor by phone:

Dial in:   (877) 201-0168
Intl. dial in:   (647) 788-4901
Passcode:   Approach / 54939494
     

A replay of the call will be available on the Company’s website or by dialing (855) 859-2056 (passcode: 54939494).

In addition, a third quarter 2015 summary presentation is available on the Company’s website.

About Approach Resources

Approach Resources Inc. is an independent energy company focused on the exploration, development, production and acquisition of unconventional oil and gas reserves in the Midland Basin of the greater Permian Basin in West Texas. For more information about the Company, please visitwww.approachresources.com. Please note that the Company routinely posts important information about the Company under the Investor Relations section of its website.

Forward-Looking and Cautionary Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include expectations of anticipated financial and operating results. These statements are based on certain assumptions made by the Company based on management’s experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “plan,” “predict,” “project,” “profile,” “model” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Further information on such assumptions, risks and uncertainties is available in the Company’s Securities and Exchange Commission (“SEC”) filings. The Company’s SEC filings are available on the Company’s website at www.approachresources.com. Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

         

UNAUDITED RESULTS OF OPERATIONS

         
    Three Months Ended

September 30,

  Nine Months Ended

September 30,

      2015   2014     2015   2014  
                 
Revenues (in thousands):                
Oil   $ 20,213   $47,194     $67,142   $140,509  
NGLs     5,311   11,628     16,067   33,486  
Gas     8,417   9,302     22,635   29,464  
Total oil, NGL and gas sales     33,941   68,124     105,844   203,459  
                 
Realized gain (loss) on commodity derivatives     12,755   (764 )   37,937   (5,423 )
Total oil, NGL and gas sales including derivative impact   $ 46,696   $67,360     $143,781   $198,036  
                 
Production:                
Oil (MBbls)     490   507     1,483   1,482  
NGLs (MBbls)     488  

392

    1,266   1,057  
Gas (MMcf)     3,285   2,445     8,721   6,727  
Total (MBoe)     1,525   1,306     4,202   3,659  
Total (MBoe/d)     16.6   14.2     15.4   13.4  
                 
Average prices:                
Oil (per Bbl)   $ 41.27   $93.14     $45.28   $94.84  
NGLs (per Bbl)     10.89   29.70     12.69   31.69  
Gas (per Mcf)     2.56   3.80     2.60   4.38  
Total (per Boe)   $ 22.26   $52.17     $25.19   $55.60  
                 
Realized gain (loss) on commodity derivatives (per Boe)     8.36   (0.58 )   9.03   (1.49 )
Total including derivative impact (per Boe)   $ 30.62   $51.59     $34.22   $54.11  
                 
Costs and expenses (per Boe):                
Lease operating   $ 5.04   $5.87     $5.17   $6.41  
Production and ad valorem taxes     1.77   2.55     2.02   3.40  
Exploration     1.28   0.68     1.00   0.98  
General and administrative(1)     4.77   5.88     5.45   6.45  
Depletion, depreciation and amortization     20.47   19.88     20.50   21.35  
                 
                 
(1) Below is a summary of general and administrative expense:                
General and administrative – cash component   $ 3.65   $ 4.37     $ 4.02   $ 4.89  
General and administrative – noncash component (share-based compensation)     1.12   1.51     1.43   1.56  
                   
APPROACH RESOURCES INC. AND SUBSIDIARIES  
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except shares and per-share amounts)
                   
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
      2015       2014       2015       2014  
REVENUES:                        
Oil, NGL and gas sales   $ 33,941     $ 68,124     $ 105,844     $ 203,459  
                         
EXPENSES:                        
Lease operating     7,681       7,665       21,744       23,462  
Production and ad valorem taxes     2,700       3,335       8,502       12,429  
Exploration     1,956       891       4,211       3,595  
General and administrative     7,270       7,675       22,882       23,612  
Termination costs     1,436    

―

      1,436     ―  
Impairment of oil and gas properties     220,197     ―       220,197     ―  
Depletion, depreciation and amortization     31,222       25,959       86,146       78,138  
Total expenses     272,462       45,525       365,118       141,236  
                         
OPERATING (LOSS) INCOME     (238,521 )     22,599       (259,274 )     62,223  
                         
OTHER:                        
Interest expense, net     (6,465 )     (5,442 )     (18,630 )     (15,936 )
Gain on debt extinguishment     1,483     ―       1,483    

―

 
Equity in losses of investee   ―     ―     ―       (186 )
Realized gain (loss) on commodity derivatives     12,755       (764 )     37,937       (5,423 )
Unrealized gain (loss) on commodity derivatives     296       18,810       (22,929 )     5,206  
Other expense     (91 )   ―       (53 )     (109 )
                         
(LOSS) INCOME BEFORE INCOME TAX (BENEFIT) PROVISION     (230,543 )     35,203       (261,466 )     45,775  
INCOME TAX (BENEFIT) PROVISION:     (81,756 )     12,756       (93,121 )     16,590  
                         
NET (LOSS) INCOME   $ (148,787 )   $ 22,447     $ (168,345 )   $ 29,185  
                         
(LOSS) EARNINGS PER SHARE:                        
Basic   $ (3.67 )   $ 0.57     $ (4.16 )   $ 0.74  
Diluted   $ (3.67 )   $ 0.57     $ (4.16 )   $ 0.74  
                         
WEIGHTED AVERAGE SHARES OUTSTANDING:                        
Basic     40,541,420       39,363,441       40,419,187       39,325,552  
Diluted     40,541,420       39,379,779       40,419,187       39,340,961  
         

UNAUDITED SELECTED FINANCIAL DATA

         
Unaudited Consolidated Balance Sheet Data   September 30,   December 31,
(in thousands)     2015     2014
Cash and cash equivalents   $ 319   $ 432
Other current assets     32,233     60,647
Property and equipment, net, successful efforts method     1,175,455     1,331,659
Other assets     821    
Total assets   $ 1,208,828   $ 1,392,738

Current liabilities

 

$

45,195

  $ 106,852
Long-term debt(1)     515,593     391,311
Other long-term liabilities     36,163     120,248
Stockholders’ equity     611,877     774,327
Total liabilities and stockholders’ equity   $ 1,208,828   $ 1,392,738
             

(1) Long-term debt is net of debt issuance costs of $7.4 million and $8.7 million as of September 30, 2015 and December 31, 2014, respectively.

Supplemental Non-GAAP Financial and Other Measures

This release contains certain financial measures that are non-GAAP measures. We have provided reconciliations below of the non-GAAP financial measures to the most directly comparable GAAP financial measures and on the Non-GAAP Financials page in the Investor Relations section of our website at www.approachresources.com.

Adjusted Net (Loss) Income

This release contains the non-GAAP financial measures adjusted net (loss) income and adjusted net (loss) income per diluted share, which excludes (1) unrealized (gain) loss on commodity derivatives, (2) rig termination fees, (3) impairment of oil and gas properties, (4) termination costs, (5) gain on debt extinguishment, and (6) related income tax effect. The amounts included in the calculation of adjusted net (loss) income and adjusted net (loss) income per diluted share below were computed in accordance with GAAP. We believe adjusted net (loss) income and adjusted net (loss) income per diluted share are useful to investors because they provide readers with a more meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. However, these measures are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below provides a reconciliation of adjusted net (loss) income and adjusted net (loss) income per diluted share to net (loss) income for the three and nine months ended September 30, 2015 and 2014 (in thousands, except per-share amounts).

         
    Three Months Ended

September 30,

  Nine Months Ended

September 30,

      2015       2014       2015       2014  
Net (loss) income   $ (148,787 )   $ 22,447     $ (168,345 )   $ 29,185  
Adjustments for certain items:                
Unrealized (gain) loss on commodity derivatives     (296 )     (18,810 )     22,929       (5,206 )
Rig termination fees     1,701             2,199        
Impairment of oil and gas properties     220,197             220,197        
Termination costs     1,436             1,436        
Gain on debt extinguishment     (1,483 )           (1,483 )      
Related income tax effect     (78,623 )     6,816       (86,926 )     1,886  
                 
Adjusted net (loss) income   $ (5,855 )   $ 10,453     $ (9,993 )   $ 25,865  
Adjusted net (loss) income per diluted share   $ (0.14 )   $ 0.27     $ (0.25 )   $ 0.66  
                 

EBITDAX

We define EBITDAX as net (loss) income, plus (1) exploration expense, (2) depletion, depreciation and amortization expense, (3) share-based compensation expense, (4) impairment of oil and gas properties, (5) unrealized loss (gain) on commodity derivatives, (6) gain on debt extinguishment, (7) termination costs, (8) interest expense, net, and (9) income tax (benefit) provision. EBITDAX is not a measure of net income or cash flow as determined by GAAP. The amounts included in the calculation of EBITDAX were computed in accordance with GAAP. EBITDAX is presented herein and reconciled to the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator of a company's ability to internally fund development and exploration activities. This measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below provides a reconciliation of EBITDAX and EBITDAX per diluted share to net (loss) income for the three and nine months ended September 30, 2015 and 2014 (in thousands, except per-share amounts).

         
    Three Months Ended

September 30,

  Nine Months Ended

September 30,

      2015       2014       2015       2014  
Net (loss) income   $ (148,787 )   $ 22,447     $ (168,345 )   $ 29,185  
Exploration     1,956       891       4,211       3,595  
Depletion, depreciation and amortization     31,222       25,959       86,146       78,138  
Share-based compensation     1,708       1,965       6,000       5,726  
Impairment of oil and gas properties     220,197             220,197        
Unrealized (gain) loss on commodity derivatives     (296 )     (18,810 )     22,929       (5,206 )
Gain on debt extinguishment     (1,483 )           (1,483 )      
Termination costs     1,436             1,436        
Interest expense, net     6,465       5,442       18,630       15,936  
Income tax (benefit) provision     (81,756 )     12,756       (93,121 )     16,590  
                 
EBITDAX   $ 30,662     $ 50,650     $ 96,600     $ 143,964  
EBITDAX per diluted share   $ 0.76     $ 1.29     $ 2.39     $ 3.66  
                 

Cash Operating Expenses

We define cash operating expenses as operating expenses, excluding (1) exploration expense, (2) depletion, depreciation and amortization expense, (3) share-based compensation expense, (4) termination costs, and (5) impairment of oil and gas properties. Cash operating expenses is not a measure of operating expenses as determined by GAAP. The amounts included in the calculation of cash operating expenses were computed in accordance with GAAP. Cash operating expenses is presented herein and reconciled to the GAAP measure of operating expenses. We use cash operating expenses as an indicator of the Company’s ability to manage its operating expenses and cash flows. This measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below provides a reconciliation of cash operating expenses to operating expenses for the three and nine months ended September 30, 2015 and 2014 (in thousands, except per-Boe amounts).

  Three Months Ended

September 30,

  Nine Months Ended

September 30,

  2015     2014     2015     2014  
Operating expenses $ 272,462     $ 45,525     $ 365,118     $ 141,236  
Exploration   (1,956 )     (891 )     (4,211 )     (3,595 )
Depletion, depreciation and amortization   (31,222 )     (25,959 )     (86,146 )     (78,138 )
Share-based compensation   (1,708 )     (1,965 )     (6,000 )     (5,726 )
Termination costs   (1,436 )           (1,436 )      
Impairment of oil and gas properties   (220,197 )           (220,197 )      
                               
Cash operating expenses $ 15,943     $ 16,710     $ 47,128     $ 53,777  
Cash operating expenses per Boe $ 10.45     $ 12.79     $ 11.21     $ 14.70  
                               

Liquidity

Liquidity is calculated by adding the net funds available under our revolving credit facility and cash and cash equivalents. We use liquidity as an indicator of the Company’s ability to fund development and exploration activities. However, this measurement has limitations. This measurement can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the measurement on a company’s financial statements. This measurement is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below summarizes our liquidity at September 30, 2015 (in thousands).

     
    Liquidity at

September 30, 2015

Borrowing base   $ 450,000  
Cash and cash equivalents     319  
Senior secured credit facility – outstanding borrowings     (278,000 )
Outstanding letters of credit     (325 )
     
Liquidity   $ 171,994  
     

 

Contact:
Approach Resources Inc.
Sergei Krylov, 817.989.9000
Executive Vice President & Chief Financial Officer
This email address is being protected from spambots. You need JavaScript enabled to view it.