Realised Free Cash Flow and Record Production; Current Production 17,500 bopd
Bankers Petroleum Ltd. ("Bankers" or the "Company") (TSX: BNK, AIM: BNK) is pleased to provide its 2013 first quarter financial and operational results. During the quarter, Bankers achieved several key milestones, including its first quarter of free cash flow and record production levels.
Results at a Glance |
Three months ended March 31 |
(US$000s, except as noted) |
|
|
|
2013 |
2012 |
Change (%) |
Oil revenue |
|
|
|
132,562 |
102,668 |
29% |
Net operating income |
|
|
|
73,165 |
53,471 |
37% |
Net income |
|
|
|
14,177 |
7,765 |
83% |
|
Per share - basic ($) |
|
|
|
0.06 |
0.03 |
81% |
|
- diluted |
|
|
|
0.06 |
0.03 |
81% |
Funds generated from operations |
|
|
|
65,419 |
48,072 |
36% |
|
Per share - basic ($) |
|
|
|
0.26 |
0.19 |
34% |
Capital expenditures |
|
|
|
47,327 |
62,701 |
(25%) |
|
|
|
|
|
|
|
Average sales (bopd) |
|
|
|
16,605 |
13,279 |
25% |
Average price ($/barrel) |
|
|
|
88.70 |
84.96 |
4% |
Netback ($/barrel) |
|
|
|
48.96 |
44.24 |
11% |
|
|
|
|
|
|
|
|
|
March 31, 2013 |
December 31, 2012 |
March 31, 2012 |
Cash and deposits |
|
|
|
39,847 |
38,740 |
77,150 |
Working capital |
|
|
|
108,497 |
88,799 |
118,989 |
Total assets |
|
|
|
899,669 |
825,816 |
747,029 |
Long-term debt |
|
|
|
99,488 |
97,158 |
92,009 |
Shareholders' equity |
|
|
|
501,404 |
483,032 |
441,101 |
Highlights for the quarter ended March 31, 2013 are:
- Average oil production was 16,919 barrels of oil per day (bopd), 5% higher than 16,168 bopd in the fourth quarter of 2012 and 20% higher than 14,119 bopd in the first quarter of 2012. Production for the second quarter to-date is approximately 17,500 bopd.
- Oil sales averaged 16,605 bopd for the first quarter of 2013, an increase of 25% compared to 13,279 bopd for the same period in 2012 and an increase of 4% compared to 16,033 bopd for the preceding quarter.
- Revenue for the first quarter of 2013 increased by 14% to $133 million ($88.70/bbl) from $116 million ($78.53/bbl) in the previous quarter and by 29% from $103 million ($84.96/bbl) in the same quarter of 2012. Revenue for the first quarter of 2013 represented 79% of the Brent oil price of $113/bbl, compared to 71% of the Brent oil price of $110/bbl in the previous quarter and 72% of the Brent oil price of $119/bbl in the first quarter of 2012.
- Royalties to the Albanian Government and related entities were $23 million (18% of revenue) for the first quarter of 2013 compared to $19 million (19% of revenue) for the same quarter of 2012. Total royalties for 2012 were $78 million (18% of revenue).
- Operating, sales and transportation costs in the first quarter of 2013, originating from Albanian-based companies and their employees, were $36 million, compared to $30 million for the first quarter of 2012.
- In the first quarter of 2013, the Company recorded net operating income (netback) of $73 million ($48.96/bbl), an increase of 37% compared to $53 million ($44.24/bbl) in the same period of 2012. Net operating income was $59 million ($40.25/bbl) for the fourth quarter of 2012.
- Funds generated from operations were $65 million for the first quarter of 2013, a 36% increase compared to $48 million for the first quarter of 2012, and a 23% increase from $53 million for the fourth quarter of 2012.
- Capital expenditures in the first quarter of 2013 were $47 million. The Company drilled 32 wells during the quarter, comprised of 31 horizontal production wells and one horizontal lateral re-drill well in the main area of the Patos-Marinza field. Reactivation and re-completion work continued during the quarter. In the first quarter of 2012, capital expenditures were $63 million.
- The Company continues to maintain a strong financial position at March 31, 2013 with cash of $40 million and working capital of $108 million. Working capital for December 31, 2012 and March 31, 2012 was $89 million and $119 million, respectively.
- Both the International Finance Corporation (IFC) and European Bank for Reconstruction and Development (EBRD) have approved an extension of the Company's existing credit facility to September 2020, subject to final documentation. No repayments are required until September 2017, from which time the facility amount will decrease by 25% annually. Collectively, the revolving loan facilities will increase to $200 million from the existing $100 million. Availability upon documentation completion will be $120 million; the additional $80 million will be available as the Company continues to maintain its proved and probable reserves base and is conditional upon Brent oil prices remaining above $70/bbl.
- The Company was successful in setting aside a recently introduced separate assessment of excise tax on its importation and use of diluents. Over the past few months, the Courts have also ruled in favor of Bankers for other cases heard, including the carbon and circulation taxes on diluent imports, which resulted in recent assessments to the Company totalling approximately $21 million. The Company is now preparing to continue its defence at various levels of appeals.
Outlook
The average second quarter 2013 production to date from the Patos-Marinza oilfield in Albania is approximately 17,500 barrels of oil per day ("bopd"), 4% higher than the first quarter average.
The Company continues to be pleased with the results of the horizontal drilling program, along with the results of lateral section re-drills. Improvements to drilling practices, fluid systems, well construction, and drilling pace per well has yielded good production additions from the new wells with the five drilling rig program in the central and northern areas of the Patos Marinza field. The average drill time has improved to roughly 12 days per well improving the cost per well. Additional equipment in being reviewed for replacing existing equipment with fit for purpose, more efficient equipment to further improve performance and cost per well throughout the year and into next year.
Infrastructure expansion plans are underway for additional storage capacity, treating efficiency, and cost efficiencies in fuel and diluent usage. The third sales tank at the Central Treating Facility ("CTF") is being constructed with projected commissioning in the third quarter 2013. Pad cascade facilities and a satellite facility are being constructed to improve remote treating prior to final stage processing to sales specification at the CTF. Planning for the second phase of the sales pipeline is underway with application for preliminary approval pending later this year. Expansion plans for the Petrolifera Terminal are also being reviewed to enhance storage and export capacity at the Vlore port facilities.
The Company has made several improvements over the past year to optimize production with improved down-hole pump run lives, reduced rod and tubular wear, and reduced well servicing frequency. With the addition of automation on the wells, production monitoring will allow further improvements to well performance.
The secondary recovery testing program is underway with water injection into one pattern in the Upper Marinza reservoir zone and polymer injection into a Lower Driza reservoir. Pending good injectivity results, the patterns will be expanded with additional injectors and the offset producers will be monitored for pressure and production responses.
Well take-overs in the Kuçova field are pending along with new well drilling to expand the water-flood pattern into the Arreza pool. The Block "F" exploration well is ready to spud and will commence during the second quarter 2013.
CEO Message
David French, President and CEO of Bankers Petroleum commented "I am quite pleased with our quarterly results and the operational performance of the company. Strong production delivery and the evolution of free cash flow sets us up well for the year. Having just returned from Albania, I come back with a clear picture of the growth opportunity before us. We have the skills and resources to reward investors with reliable organic growth and are doing the right things to determine the timing and prize of enhanced recovery. This is a great time in the story of Bankers."
BANKERS PETROLEUM LTD. |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
FOR THE THREE MONTHS ENDED MARCH 31 |
(Unaudited, expressed in thousands of US dollars, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
$ |
132,562 |
$ |
102,668 |
Royalties |
|
|
|
|
|
|
(23,318) |
|
(19,154) |
|
|
|
|
|
|
|
109,244 |
|
83,514 |
Unrealized loss on financial commodity contract |
|
|
|
|
|
|
(1,374) |
|
(3,209) |
|
|
|
|
|
|
|
107,870 |
|
80,305 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
21,154 |
|
17,432 |
Sales and transportation expenses |
|
|
|
|
|
|
14,925 |
|
12,611 |
General and administrative expenses |
|
|
|
|
|
|
5,955 |
|
4,110 |
Depletion and depreciation |
|
|
|
|
|
|
23,197 |
|
13,677 |
Share-based payments |
|
|
|
|
|
|
3,258 |
|
4,236 |
|
|
|
|
|
|
|
68,489 |
|
52,066 |
|
|
|
|
|
|
|
39,381 |
|
28,239 |
|
|
|
|
|
|
|
|
|
|
Net finance expense |
|
|
|
|
|
|
1,940 |
|
2,857 |
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
|
|
|
|
37,441 |
|
25,382 |
Deferred income tax expense |
|
|
|
|
|
|
(23,264) |
|
(17,617) |
Net income for the period |
|
|
|
|
|
|
14,177 |
|
7,765 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
|
|
|
|
(352) |
|
506 |
Comprehensive income for the period |
|
|
|
|
|
$ |
13,825 |
$ |
8,271 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
|
$ |
0.056 |
$ |
0.031 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
$ |
0.055 |
$ |
0.031 |
|
|
|
|
|
|
|
|
|
|
BANKERS PETROLEUM LTD. |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
(Unaudited, expressed in thousands of US dollars) |
|
ASSETS |
|
|
|
|
|
|
March 31
2013 |
|
December 31
2012 |
Current assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
$ |
34,847 |
$ |
33,740 |
|
Restricted cash |
|
|
|
|
|
5,000 |
|
5,000 |
|
Accounts receivable |
|
|
|
|
|
62,829 |
|
35,603 |
|
Inventory |
|
|
|
|
|
41,942 |
|
23,517 |
|
Deposits and prepaid expenses |
|
|
|
|
|
33,875 |
|
30,265 |
|
Financial commodity contract |
|
|
|
|
|
176 |
|
1,550 |
|
|
|
|
|
|
178,669 |
|
129,675 |
Non-current assets |
|
|
|
|
|
|
|
|
|
Long-term receivable |
|
|
|
|
|
10,356 |
|
11,150 |
|
Property, plant and equipment |
|
|
|
|
|
706,918 |
|
681,399 |
|
Exploration and evaluation assets |
|
|
|
|
|
3,726 |
|
3,592 |
|
|
|
|
|
$ |
899,669 |
$ |
825,816 |
|
LIABILITIES |
Current liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
$ |
50,800 |
$ |
38,787 |
|
Current portion of long-term debt |
|
|
|
|
|
19,372 |
|
2,089 |
|
|
|
|
|
|
70,172 |
|
40,876 |
Non-current liabilities |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
99,488 |
|
97,158 |
|
Decommissioning obligation |
|
|
|
|
|
17,338 |
|
16,747 |
|
Deferred tax liabilities |
|
|
|
|
|
211,267 |
|
188,003 |
|
|
|
|
|
|
398,265 |
|
342,784 |
|
SHAREHOLDERS' EQUITY |
Share capital |
|
|
|
|
|
334,935 |
|
334,764 |
Contributed surplus |
|
|
|
|
|
73,811 |
|
69,435 |
Currency translation reserve |
|
|
|
|
|
7,010 |
|
7,362 |
Retained earnings |
|
|
|
|
|
85,648 |
|
71,471 |
|
|
|
|
|
|
501,404 |
|
483,032 |
|
|
|
|
|
$ |
899,669 |
$ |
825,816 |
|
|
|
|
|
|
|
|
|
BANKERS PETROLEUM LTD. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
FOR THE THREE MONTHS ENDED MARCH 31 |
(Unaudited, expressed in thousands of US dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
2012 |
Cash provided by (used in): |
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
Net income for the period |
|
|
|
|
|
$ |
14,177 |
$ |
7,765 |
|
Depletion and depreciation |
|
|
|
|
|
|
23,197 |
|
13,677 |
|
Accretion of long-term debt |
|
|
|
|
|
|
1,149 |
|
1,127 |
|
Accretion of decommissioning obligation |
|
|
|
|
|
|
241 |
|
195 |
|
Unrealized foreign exchange (gain) loss |
|
|
|
|
|
|
(180) |
|
246 |
|
Deferred income tax expense |
|
|
|
|
|
|
23,264 |
|
17,617 |
|
Share-based payments |
|
|
|
|
|
|
3,258 |
|
4,236 |
|
Unwinding of discount of long-term receivable |
|
|
|
|
|
|
(741) |
|
- |
|
Revaluation gain of long-term receivable |
|
|
|
|
|
|
(320) |
|
- |
|
Unrealized loss on financial commodity contract |
|
|
|
|
|
|
1,374 |
|
3,209 |
|
|
|
|
|
|
|
65,419 |
|
48,072 |
|
Change in long-term receivable |
|
|
|
|
|
|
1,855 |
|
- |
|
Change in non-cash working capital |
|
|
|
|
|
|
(37,812) |
|
(5,839) |
|
|
|
|
|
|
|
29,462 |
|
42,233 |
Investing activities |
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
|
|
|
|
(47,193) |
|
(62,145) |
|
Additions to exploration and evaluation assets |
|
|
|
|
|
|
(134) |
|
(556) |
|
Change in non-cash working capital |
|
|
|
|
|
|
564 |
|
(642) |
|
|
|
|
|
|
|
(46,763) |
|
(63,343) |
Financing activities |
|
|
|
|
|
|
|
|
|
|
Issue of shares for cash |
|
|
|
|
|
|
101 |
|
12,146 |
|
Financing costs |
|
|
|
|
|
|
- |
|
(750) |
|
Increase in long-term debt |
|
|
|
|
|
|
18,337 |
|
32,824 |
|
|
|
|
|
|
|
18,438 |
|
44,220 |
Foreign exchange gain (loss) on cash and cash equivalents |
|
|
|
|
|
(30) |
|
27 |
Increase in cash and cash equivalents |
|
|
|
|
|
|
1,107 |
|
23,137 |
Cash and cash equivalents, beginning of period |
|
|
|
|
|
|
33,740 |
|
49,013 |
Cash and cash equivalents, end of period |
|
|
|
|
|
$ |
34,847 |
$ |
72,150 |
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
|
|
$ |
222 |
$ |
201 |
Interest received |
|
|
|
|
|
$ |
45 |
$ |
60 |
|
|
|
|
|
|
|
|
|
|
BANKERS PETROLEUM LTD. |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
(Unaudited, expressed in thousands of US dollars, except number of common shares) |
|
Number of
common
shares |
|
Share
capital |
|
Warrants |
|
Contributed
surplus |
|
Currency
translation
reserve |
|
Retained
earnings |
|
Total |
Balance at December 31, 2011 |
247,697,769 |
$ |
318,021 |
$ |
1,540 |
$ |
49,651 |
$ |
6,409 |
$ |
37,058 |
$ |
412,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payments |
- |
|
- |
|
- |
|
8,005 |
|
- |
|
- |
|
8,005 |
Options exercised |
530,612 |
|
1,781 |
|
- |
|
(698) |
|
- |
|
- |
|
1,083 |
Warrants exercised |
4,672,991 |
|
12,596 |
|
(1,533) |
|
- |
|
- |
|
- |
|
11,063 |
Warrants expired |
- |
|
- |
|
(7) |
|
7 |
|
- |
|
- |
|
- |
Net income for the period |
- |
|
- |
|
- |
|
- |
|
- |
|
7,765 |
|
7,765 |
Currency translation adjustment |
- |
|
- |
|
- |
|
- |
|
506 |
|
- |
|
506 |
Balance at March 31, 2012 |
252,901,372 |
$ |
332,398 |
$ |
- |
$ |
56,965 |
$ |
6,915 |
$ |
44,823 |
$ |
441,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payments |
- |
|
- |
|
- |
|
13,427 |
|
- |
|
- |
|
13,427 |
Options exercised |
927,278 |
|
2,366 |
|
- |
|
(957) |
|
- |
|
- |
|
1,409 |
Net income for the period |
- |
|
- |
|
- |
|
- |
|
- |
|
26,648 |
|
26,648 |
Currency translation adjustment |
- |
|
- |
|
- |
|
- |
|
447 |
|
- |
|
447 |
Balance at December 31, 2012 |
253,828,650 |
$ |
334,764 |
$ |
- |
$ |
69,435 |
$ |
7,362 |
$ |
71,471 |
$ |
483,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payments |
- |
|
- |
|
- |
|
4,446 |
|
- |
|
- |
|
4,446 |
Options exercised |
43,334 |
|
171 |
|
- |
|
(70) |
|
- |
|
- |
|
101 |
Net income for the period |
- |
|
- |
|
- |
|
- |
|
- |
|
14,177 |
|
14,177 |
Currency translation adjustment |
- |
|
- |
|
- |
|
- |
|
(352) |
|
- |
|
(352) |
Balance at March 31, 2013 |
253,871,984 |
$ |
334,935 |
$ |
- |
$ |
73,811 |
$ |
7,010 |
$ |
85,648 |
$ |
501,404 |
Supporting Documents
The full Management Discussion and Analysis (MD&A), Financial Statements and updated March corporate presentation are available on www.bankerspetroleum.com. The MD&A and Financial Statements will also be available on www.sedar.com.
Updated Corporate Presentation
For additional information on this operational update, please see the May 2013 version of the Company's corporate presentation at www.bankerspetroleum.com.
Annual General Special Meeting
Bankers Petroleum invites all shareholders to attend its Annual General Special Meeting to be held on Tuesday, May 21 at The Metropolitan Centre, Calgary Alberta. This years' meeting will be held in the Travoli room at 3:00 pm (MST).
---------
Caution Regarding Forward-looking Information
Information in this news release respecting matters such as the expected future production levels from wells, future prices and netback, work plans, anticipated total oil recovery of the Patos-Marinza and Kuçova oilfields constitute forward-looking information. Statements containing forward-looking information express, as at the date of this news release, the Company's plans, estimates, forecasts, projections, expectations, or beliefs as to future events or results and are believed to be reasonable based on information currently available to the Company.
Exploration for oil is a speculative business that involves a high degree of risk. The Company's expectations for its Albanian operations and plans are subject to a number of risks in addition to those inherent in oil production operations, including: that Brent oil prices could fall resulting in reduced returns and a change in the economics of the project; availability of financing; delays associated with equipment procurement, equipment failure and the lack of suitably qualified personnel; the inherent uncertainty in the estimation of reserves; exports from Albania being disrupted due to unplanned disruptions; and changes in the political or economic environment.
Production and netback forecasts are based on a number of assumptions including that the rate and cost of well reactivations and well recompletions of the past will continue and success rates and production rates will be similar to those rates experienced for previous well recompletions and reactivations; continued availability of the necessary equipment, personnel and financial resources to sustain the Company's planned work program; continued political and economic stability in Albania; the existence of reserves as expected; the continued release by Albpetrol of areas and wells pursuant to the Plan of Development and Addendum; the absence of unplanned disruptions; the ability of the Company to successfully drill new wells and bring production to market; and general risks inherent in oil and gas operations.
Forward-looking statements and information are based on assumptions that financing, equipment and personnel will be available when required and on reasonable terms, none of which are assured and are subject to a number of other risks and uncertainties described under "Risk Factors" in the Company's Annual Information Form and Management's Discussion and Analysis, which are available on SEDAR under the Company's profile at www.sedar.com.
There can be no assurance that forward-looking statements will prove to be accurate. Actual results and future events could differ materially from those anticipated in such statements. Readers should not place undue reliance on forward-looking information and forward looking statements.
About Bankers Petroleum Ltd.
Bankers Petroleum Ltd. is a Canadian-based oil and gas exploration and production company focused on developing large oil and gas reserves. In Albania, Bankers operates and has the full rights to develop the Patos-Marinza heavy oilfield and has a 100% interest in the Kuçova oilfield, and a 100% interest in Exploration Block F. Bankers' shares are traded on the Toronto Stock Exchange and the AIM Market in London, England under the stock symbol BNK.
SOURCE: Bankers Petroleum Ltd.