Activision Blizzard Announces Better-Than-Expected Fourth Quarter and Calendar Year 2012 Results

Full Year Non-GAAP EPS Increased 27% to a Record $1.18 Company Generated More Than $1.3 Billion in Operating Cash Flow Company Increases Cash Dividend to $0.19 per Common Share

Activision Blizzard, Inc. (ATVI) today announced better-than-expected financial results for the fourth quarter and calendar year 2012.

 

  Fourth Quarter     Calendar Year

(in millions, except EPS)
2012
 

Prior

Outlook*

 
2011
   

2012
   

2011
GAAP
                           
Net Revenues $ 1,768   $ 1,485   $ 1,407   $ 4,856   $ 4,755
EPS $ 0.31   $ 0.19   $ 0.08   $ 1.01   $ 0.92
Non-GAAP
                           
Net Revenues $ 2,595   $ 2,412   $ 2,408   $ 4,987   $ 4,489
EPS $ 0.78   $ 0.70   $ 0.62   $ 1.18   $ 0.93
*Prior Outlook was provided by the company on November 7, 2012 in its earnings release

For calendar year 2012, Activision Blizzard delivered record GAAP net revenues of $4.86 billion, as compared with $4.76 billion for 2011. On a non-GAAP basis, the company’s net revenues were $4.99 billion, as compared with $4.49 billion for 2011. For the calendar year 2012, GAAP net revenues from digital channels were $1.54 billion and represented 32% of the company’s total revenues. On a non-GAAP-basis, for the calendar year 2012, net revenues from digital channels were a record $1.60 billion and represented 32% of the company’s total net revenues.

For calendar year 2012, Activision Blizzard delivered record GAAP earnings per diluted share of $1.01, as compared with $0.92 per diluted share for 2011. On a non-GAAP basis, the company also delivered record earnings per diluted share of $1.18, as compared with $0.93 per diluted share for 2011.

For the quarter ended December 31, 2012, the company delivered record GAAP net revenues of $1.77 billion, as compared with $1.41 billion for the fourth quarter of 2011. On a non-GAAP basis, the company’s net revenues were a record $2.60 billion, as compared with $2.41 billion for the fourth quarter of 2011.

For the quarter ended December 31, 2012, Activision Blizzard’s GAAP earnings per diluted share set a fourth quarter record of $0.31, as compared with earnings per diluted share of $0.08 for the fourth quarter of 2011. On a non-GAAP basis, the company’s earnings per diluted share were a record $0.78, as compared with $0.62 for the fourth quarter of 2011.

The company reports results on both a GAAP and a non-GAAP basis. Please refer to the tables at the back of this press release for a reconciliation of the company’s GAAP and non-GAAP results.

Bobby Kotick, Chief Executive Officer, Activision Blizzard, said, “We are very pleased to report that Activision Blizzard delivered the best performance in its history. With better-than-expected net revenues, record operating margins and record earnings, and over $1.3 billion in operating cash flow, we continue to set the industry success bar. I would like to thank our incredibly talented employees around the world for their passion, drive and creativity, which continues to fuel our success.”

Kotick added, “As we look to 2013, we will continue to invest in our established franchises, as well as several new properties. We expect these investments to drive our growth over the long term and to enable us to deliver superior returns to our shareholders in the years to come. In the short-term, we expect to continue delivering strong profitability, but below our record setting 2012 performance, due to a challenged global economy, the ongoing console transition and a difficult year-over-year comparison because of Blizzard’s record-shattering Diablo® III success in 2012.”

Selected Business Highlights:

  • In North America and Europe combined Activision Publishing was the #1 console and handheld publisher for the calendar year with the #1 and #3 best-selling franchises—Call of Duty and Skylanders.1
  • Activision Blizzard reported record digital revenues for the calendar year and was the #1 third-party interactive entertainment Western digital publisher.2
  • For the calendar year, in aggregate across all platforms in the U.S. and Europe, Activision Publishing’s Black Ops II was the #1 best-selling title in dollars and Modern Warfare 3® was the #9 best-selling title in dollars.1
  • In November 2012, Black Ops II became the first video game ever to cross the $1 billion mark in 15-days, eclipsing “Avatar’s” 17-day movie record.4
  • In both North America and Europe, Skylanders Giants™ was the #1 best-selling kids’ title in dollars for the fourth quarter.¹ Additionally, for the calendar year, in North America and Europe combined, Skylanders Giants was the #5 best-selling game in dollars, and Skylanders Spyro’s Adventure® was the #4 best-selling game in dollars.1
  • As of December 31, 2012, the Skylanders franchise has generated, life-to-date, more than $1 billion in worldwide sales,¹ and through January 2013, Activision has sold more than 100 million Skylanders toys worldwide.2
  • For the calendar year, Blizzard Entertainment had two top-10 PC games in North America and Europe. Diablo III was the #1 best-selling PC game at retail, breaking PC-game sales records with more than 12 million copies sold worldwide through December 31, 2012, and World of Warcraft®: Mists of Pandaria® was the #3 best-selling PC game at retail.5
  • As of December 31, 2012, Blizzard Entertainment’s World of Warcraft remains the #1 subscription-based MMORPG, with more than 9.6 million subscribers.2

Company Outlook

On January 29, 2013, Activision Publishing released Revolution, the first downloadable map pack for Black Ops II, on the Xbox 360 video game and entertainment system from Microsoft. The company expects to release Revolution on other platforms during the first quarter.

Additionally, on March 12, 2013, Blizzard Entertainment expects to release StarCraft® II: Heart of the Swarm™, the first expansion to Blizzard’s award-winning real-time strategy game StarCraft II: Wings of Liberty®.

The company is considering or may consider during 2013, substantial stock repurchases, dividends, acquisitions, licensing or other non-ordinary course transactions, and significant debt financings relating thereto. The company’s first quarter and full year 2013 outlooks do not take into account any such transactions or financings that may or may not occur during the year, with the exception of the $0.19 cent per share cash dividend announced below.


(in millions, except EPS)
  GAAP
Outlook
    Non-GAAP Outlook
CY 2013
               
Net Revenues   $ 4,085       $ 4,175
EPS   $ 0.68       $ 0.80
Q1 2013
               
Net Revenues   $ 1,160       $ 690
EPS   $ 0.29       $ 0.10

Board Declares Cash Dividend

The Board of Directors declared a cash dividend of $0.19 per common share payable on May 15, 2013 to shareholders of record at the close of business on March 20, 2013.

Conference Call

Today at 4:30 p.m. EST, Activision Blizzard’s management will host a conference call and Webcast to discuss the company’s results for the quarter and year ended December 31, 2012 and management’s outlook for 2013. The company welcomes all members of the financial and media communities and other interested parties to visit the “Investor Relations” area of www.activisionblizzard.com to listen to the conference call via live Webcast or to listen to the call live by dialing into 888-427-9414 in the U.S. with passcode 3168482.

About Activision Blizzard

Headquartered in Santa Monica, California, Activision Blizzard, Inc. is a worldwide online, PC, console, handheld and mobile device game publisher with leading positions across the major categories of the interactive entertainment software industry.

Activision Blizzard maintains operations in the U.S., Canada, the United Kingdom, France, Germany, Ireland, Italy, Sweden, Spain, the Netherlands, Australia, South Korea and China. More information about Activision Blizzard and its products can be found on the company's website, www.activisionblizzard.com.

1According to The NPD Group, GfK Chart-Track and Activision Blizzard internal estimates, including toys and accessories

2According to Activision Blizzard internal estimates

3According to The NPD Group and Gfk Chart-Track

4According to Chart-Track retail customer sell-through information, internal company estimates and screenrant.com

5According to The NPD Group, GfK Chart-Track and Activision Blizzard internal estimates

Subscriber Definition: World of Warcraft subscribers include individuals who have paid a subscription fee or have an active prepaid card to play World of Warcraft, as well as those who have purchased the game and are within their free month of access. Internet Game Room players who have accessed the game over the last thirty days are also counted as subscribers. The above definition excludes all players under free promotional subscriptions, expired or cancelled subscriptions, and expired prepaid cards. Subscribers in licensees' territories are defined along the same rules.

Non-GAAP Financial Measures: As a supplement to our financial measures presented in accordance with Generally Accepted Accounting Principles (“GAAP”), Activision Blizzard presents certain non-GAAP measures of financial performance. These non-GAAP financial measures are not intended to be considered in isolation from, as a substitute for, or as more important than, the financial information prepared and presented in accordance with GAAP. In addition, these non-GAAP measures have limitations in that they do not reflect all of the items associated with the company’s results of operations as determined in accordance with GAAP.

Activision Blizzard provides net revenues, net income (loss), earnings (loss) per share and operating margin data and guidance both including (in accordance with GAAP) and excluding (non-GAAP) certain items. The non-GAAP financial measures exclude the following items, as applicable in any given reporting period:

  • the change in deferred net revenue and related cost of sales with respect to certain of the company’s online-enabled games;
  • expenses related to stock-based compensation;
  • expenses related to restructuring;
  • the amortization of intangibles, and impairment of intangible assets and goodwill; and
  • the income tax adjustments associated with any of the above items.

In the future, Activision Blizzard may also consider whether other significant non-recurring items should also be excluded in calculating the non-GAAP financial measures used by the company. Management believes that the presentation of these non-GAAP financial measures provides investors with additional useful information to measure Activision Blizzard’s financial and operating performance. In particular, the measures facilitate comparison of operating performance between periods and help investors to better understand the operating results of Activision Blizzard by excluding certain items that may not be indicative of the company’s core business, operating results or future outlook. Internally, management uses these non-GAAP financial measures in assessing the company’s operating results, as well as in planning and forecasting.

Activision Blizzard’s non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and the terms non-GAAP net revenues, non-GAAP net income, non-GAAP earnings per share, and non-GAAP operating margin do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but exclude different items, which may not provide investors a comparable view of Activision Blizzard’s performance in relation to other companies.

Management compensates for the limitations resulting from the exclusion of these items by considering the impact of the items separately and by considering Activision Blizzard’s GAAP, as well as non-GAAP, results and outlook, and by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made.

In addition to the reasons stated above, which are generally applicable to each of the items Activision Blizzard excludes from its non-GAAP financial measures, there are additional specific reasons why the company believes it is appropriate to exclude the change in deferred net revenue and related cost of sales with respect to certain of the company’s online-enabled games.

Since Activision Blizzard has determined that some of our games’ online functionality represents an essential component of gameplay and, as a result, a more-than-inconsequential separate deliverable, we recognize revenue attributed to these game titles over their estimated service periods, which may range from five months to a maximum of less than a year. The related cost of sales is deferred and recognized as the related revenues are recognized. Internally, management excludes the impact of this change in deferred net revenue and related cost of sales in its non-GAAP financial measures when evaluating the company’s operating performance, when planning, forecasting and analyzing future periods, and when assessing the performance of its management team.

Management believes this is appropriate because doing so enables an analysis of performance based on the timing of actual transactions with our customers, which is consistent with the way the company is measured by investment analysts and industry data sources. In addition, excluding the change in deferred net revenue and the related cost of sales provides a much more timely indication of trends in our operating results.

Cautionary Note Regarding Forward-looking Statements: Information in this press release that involves Activision Blizzard’s expectations, plans, intentions or strategies regarding the future, including statements under the heading “Company Outlook,” are forward-looking statements that are not facts and involve a number of risks and uncertainties. Activision Blizzard generally uses words such as “outlook,” “will,” “could,” “should,” “would,” “might,” “to be,” “plans,” “believes,” “may,” “expects,” “intends,” "anticipates," "estimate," “future," "plan," "positioned," "potential," "project," "remain," "scheduled," "set to," "subject to," "upcoming" and similar expressions to identify forward-looking statements. Factors that could cause Activision Blizzard’s actual future results to differ materially from those expressed in the forward-looking statements set forth in this release include, but are not limited to, sales levels of Activision Blizzard’s titles, increasing concentration of titles, shifts in consumer spending trends, the impact of the current macroeconomic environment, Activision Blizzard’s ability to predict consumer preferences, including interest in specific genres such as first-person action and massively multiplayer online games and preferences among competing hardware platforms, the seasonal and cyclical nature of the interactive game market, changing business models including digital delivery of content, competition, including from used games and other forms of entertainment, possible declines in software pricing, product returns and price protection, product delays, the console transition, adoption rate and availability of new hardware (including peripherals) and related software, rapid changes in technology and industry standards, the current regulatory environment, litigation risks and associated costs, protection of proprietary rights, maintenance of relationships with key personnel, customers, licensees, licensors, vendors, and third-party developers, including the ability to attract, retain and develop key personnel and developers that can create high quality "hit" titles, counterparty risks relating to customers, licensees, licensors and manufacturers, domestic and international economic, financial and political conditions and policies, foreign exchange rates and tax rates, and the identification of suitable future acquisition opportunities and potential challenges associated with geographic expansion, and the other factors identified in the risk factors section of Activision Blizzard’s most recent annual report on Form 10-K. The forward-looking statements in this release are based upon information available to Activision Blizzard as of the date of this release, and Activision Blizzard assumes no obligation to update any such forward-looking statements. Although these forward-looking statements are believed to be true when made, they may ultimately prove to be incorrect. These statements are not guarantees of the future performance of Activision Blizzard and are subject to risks, uncertainties and other factors, some of which are beyond its control and may cause actual results to differ materially from current expectations.

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Amounts in millions, except per share data)
 
      Three Months Ended December 31,     Year Ended December 31,
      2012     2011     2012     2011
Net revenues:                                
  Product sales     $ 1,413     $ 1,060       $ 3,620     $ 3,257
  Subscription, licensing and other revenues1       355       347         1,236       1,498
  Total net revenues       1,768       1,407         4,856       4,755
Costs and expenses:                                
  Cost of sales - product costs       483       483         1,116       1,134
  Cost of sales - online subscriptions       60       65         263       255
  Cost of sales - software royalties and amortization       87       85         194       218
  Cost of sales - intellectual property licenses       52       96         89       165
  Product development       222       249         604       629
  Sales and marketing       232       281         578       545
  General and administrative       148       122         561       456
  Restructuring      
-
      1         -       25
  Total costs and expenses       1,284       1,382         3,405       3,427
Operating income       484       25         1,451       1,328
Investment and other income (expense), net       3       (5 )       7       3
Income before income tax expense       487       20         1,458       1,331
Income tax expense       133       (79 )       309       246
Net income     $ 354     $ 99       $ 1,149     $ 1,085
                                 
Basic earnings per common share     $ 0.31     $ 0.09       $ 1.01     $ 0.93
Weighted average common shares outstanding       1,111       1,139         1,112       1,148
                                 
Diluted earnings per common share2
    $ 0.31     $ 0.08       $ 1.01     $ 0.92
Weighted average common shares outstanding assuming dilution       1,115       1,147         1,118       1,156
 
1  
Subscription, licensing and other revenues represents revenues from World of Warcraft subscriptions, Call of Duty Elite memberships, licensing royalties from our products and franchises, value-added services, downloadable content, and other miscellaneous revenues.
 
2   The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. We had, on a weighted-average basis, participating securities of approximately 27 million and 24 million for the three months and year ended December 31, 2012, respectively, and we had, on a weighted-average basis, participating securities of approximately 17 million for the three months and year ended December 31, 2011. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate earnings per common share assuming dilution was $345 million and $1,125 million for the three months and year ended December 31, 2012, as compared to the total net income of $354 million and $1,149 million for the same periods, respectively. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate earnings per common share assuming dilution was $97 million and $1,069 million for the three months and year ended December 31, 2011, as compared to total net income of $99 million and $1,085 million for the same periods, respectively.
     
     
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in millions)
 
      December 31,     December 31,
      2012     2011
ASSETS                
  Current assets:                
    Cash and cash equivalents     $ 3,959       $ 3,165  
    Short-term investments       416         360  
    Accounts receivable, net       707         649  
    Inventories, net       209         144  
    Software development       164         137  
    Intellectual property licenses       11         22  
    Deferred income taxes, net       487         507  
    Other current assets       321         396  
    Total current assets       6,274         5,380  
 
 
Long-term investments
      8         16  
 
 
Software development
      129         62  
 
 
Intellectual property licenses
      30         12  
 
 
Property and equipment, net
      141         163  
 
 
Other assets
      11         12  
 
 
Intangible assets, net
      68         88  
 
 
Trademark and trade names
      433         433  
 
 
Goodwill
      7,106         7,111  
    Total assets     $ 14,200       $ 13,277  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY                
  Current liabilities:                
    Accounts payable     $ 343       $ 390  
    Deferred revenues       1,657         1,472  
    Accrued expenses and other liabilities       652         694  
    Total current liabilities       2,652         2,556  
    Deferred income taxes, net       25         55  
    Other liabilities       206         174  
    Total liabilities       2,883         2,785  
                 
  Shareholders’ equity:                
    Common stock       ---         ---  
    Additional paid-in capital       9,450         9,616  
    Retained earnings       1,893         948  
    Accumulated other comprehensive income (loss)       (26 )       (72 )
    Total shareholders’ equity       11,317         10,492  
    Total liabilities and shareholders’ equity     $ 14,200       $ 13,277  
 
 
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in millions)
 
      Three Months Ended December 31,     Year Ended December 31,
      2012     2011     2012     2011
                                 
Cash flows from operating activities:                                
Net income     $ 354       $ 99       $ 1,149       $ 1,085  
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Deferred income taxes       (30 )       (49 )       (10 )       75  
Impairment of goodwill / intangible assets       ---         12         ---         12  
Depreciation and amortization       51         71         120         148  
Loss on disposal of property and equipment       1         3         1         4  
Amortization and write-off of capitalized software development costs and intellectual property licenses (1)
      85         136         208         287  
Stock-based compensation expense (2)       43         42         126         103  
Excess tax benefits from stock options exercises       (1 )       (3 )       (5 )       (24 )
Changes in operating assets and liabilities:                                
Accounts receivable, net       (496 )       (503 )       (46 )       13  
Inventories, net       83         62         (62 )       (34 )
Software development and intellectual property licenses       (83 )       (73 )       (301 )       (254 )
Other assets       (140 )       (237 )       88         (67 )
Deferred revenues       792         1,020         153         (248 )
Accounts payable       87         148         (54 )       31  
Accrued expenses and other liabilities       230         122         (22 )       (179 )
Net cash provided by operating activities       976         850         1,345         952  
                                 
Cash flows from investing activities:                                
Proceeds from maturities of available-for-sale investments       139         137         444         740  
Proceeds from auction rate securities ("ARS") called at par       10         10         10         10  
Payment of contingent consideration       ---         ---         ---         (3 )
Purchases of available-for-sale investments       (121 )       (92 )       (503 )       (417 )
Capital expenditures       (27 )       (25 )       (73 )       (72 )
Decrease in restricted cash       20         26         (2 )       8  
Net cash provided by (used in) investing activities       21         56         (124 )       266  
                                 
Cash flows from financing activities:                                
Proceeds from issuance of common stock to employees       3         27         33         69  
Tax payment related to net share settlements of restricted stock awards
      (11 )       (12 )       (16 )       (15 )
Repurchase of common stock       ---         (168 )       (315 )       (692 )
Dividends paid       ---         ---         (204 )       (194 )
Excess tax benefits from stock option exercises       1         3         5         24  
Net cash used in financing activities       (7 )       (150 )       (497 )       (808 )
 
                               
Effect of foreign exchange rate changes on cash and cash equivalents
      60         (60 )       70         (57 )
Net increase in cash and cash equivalents       1,050         696         794         353  
                                 
Cash and cash equivalents at beginning of period       2,909         2,469         3,165         2,812  
                                 
Cash and cash equivalents at end of period     $ 3,959       $ 3,165       $ 3,959       $ 3,165  
 
(1)   Excludes deferral and amortization of stock-based compensation expense.
(2)   Includes the net effects of capitalization, deferral, and amortization of stock-based compensation expense.
     
     
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL INFORMATION
(Amounts in millions)
 
      Three Months Ended   Year over Year     Three Months Ended   Year over Year
      December 31,   March 31,   June 30,   September 30,   December 31,   % Increase     March 31,   June 30,   September 30,   December 31,   % Increase
      2010   2011   2011     2011   2011   (Decrease)     2012   2012   2012   2012   (Decrease)
Cash Flow Data                                                                  
  Operating Cash Flow   $ 993   $ 134   $ (78 )   $ 46   $ 850   (14 )%     $ 154   $ 93   $ 122   $ 976   15 %
  Capital Expenditures     21     4     14       29     25   19         8     17     21     27   8  
  Non-GAAP Free Cash Flow2     972     130     (92 )     17     825   (15 )       146     76     101     949   15  
                                                                     
  Operating Cash Flow - TTM1     1,376     1,283     1,231       1,095     952   (31 )       972     1,143     1,219     1,345   41  
  Capital Expenditures - TTM1     97     89     76       68     72   (26 )       76     79     71     73   1  
  Non-GAAP Free Cash Flow - TTM1   $ 1,279   $ 1,194   $ 1,155     $ 1,027   $ 880   (31 )%     $ 896   $ 1,064   $ 1,148   $ 1,272   45 %
 
1
  TTM represents trailing twelve months. Operating Cash Flow for the year ended December 31, 2010, three months ended September 30, 2010, three months ended June 30, 2010, and three months ended March 31, 2010 was $1,376 million, $182 million, $(26) million, and $227 million, respectively. Capital expenditures for the year ended December 31, 2010, three months ended September 30, 2010, three months ended June 30, 2010, and three months ended March 31, 2010 was $97 million, $37 million, $27 million, and $12 million, respectively.
2
  Non-GAAP free cash flow represents operating cash flow minus capital expenditures (which includes payment for acquisition of intangible assets).
     
     
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES
(Amounts in millions, except earnings per share data)
   
Three Months Ended December 31, 2012  
Net
Revenues
 
Cost of Sales -
Product Costs
 
Cost of Sales -
Online
Subscriptions
 
Cost of Sales -
Software Royalties
and Amortization
 
Cost of Sales -
Intellectual
Property Licenses
 
Product
Development
 
Sales and
Marketing
 
General and
Administrative
 
Total Costs
and Expenses
GAAP Measurement       $ 1,768   $ 483   $ 60   $ 87     $ 52     $ 222     $ 232     $ 148     $ 1,284  
  Less: Net effect from deferral in net revenues and related cost of sales   (a)     827     186     -     31       3       -       -       -       220  
  Less: Stock-based compensation   (b)     -     -     -     (3 )     -       (6 )     (2 )     (29 )     (40 )
  Less: Amortization of intangible assets   (c)     -     -     -     -       (23 )     -       -       -       (23 )
Non-GAAP Measurement   $ 2,595   $ 669   $ 60   $ 115     $ 32     $ 216     $ 230     $ 119     $ 1,441  
                                                         
                                                         
Three Months Ended December 31, 2012  
Operating
Income
  Net Income  
Basic Earnings
per Share
 
Diluted Earnings
per Share
   
 
                       
GAAP Measurement       $ 484   $ 354   $ 0.31   $ 0.31                                
  Less: Net effect from deferral in net revenues and related cost of sales   (a)     607     485     0.43     0.42                                
  Less: Stock-based compensation   (b)     40     38     0.03     0.03                                
  Less: Amortization of intangible assets   (c)     23     14     0.01     0.01                                
Non-GAAP Measurement   $ 1,154   $ 891   $ 0.78   $ 0.78                        
 
     
                                                         
                                                         
Year Ended December 31, 2012  
Net
Revenues
 
Cost of Sales -
Product Costs
 
Cost of Sales -
Online
Subscriptions
 
Cost of Sales -
Software Royalties
and Amortization
 
Cost of Sales -
Intellectual
Property Licenses
 
Product
Development
 
Sales and
Marketing
 
General and
Administrative
 
Total Costs
and Expenses
GAAP Measurement       $ 4,856   $ 1,116   $ 263   $ 194     $ 89     $ 604     $ 578     $
561
    $ 3,405  
  Less: Net effect from deferral in net revenues and related cost of sales   (a)     131     -     1     36       3       -       -       -       40  
  Less: Stock-based compensation   (b)     -     -     -     (9 )     -       (20 )     (8 )     (89 )     (126 )
  Less: Amortization of intangible assets   (c)     -     -     -     -       (30 )     -       -       -       (30 )
Non-GAAP Measurement   $ 4,987   $ 1,116   $ 264   $ 221     $ 62     $ 584     $ 570     $ 472     $ 3,289  
                                                         
                                                         
Year Ended December 31, 2012  
Operating
Income
  Net Income  
Basic Earnings
per Share
 
Diluted Earnings
per Share
                             
GAAP Measurement       $ 1,451   $ 1,149   $ 1.01   $ 1.01                                
  Less: Net effect from deferral in net revenues and related cost of sales   (a)     91     84     0.07     0.07                                
  Less: Stock-based compensation   (b)     126    
98
    0.09     0.09                                
  Less: Amortization of intangible assets   (c)     30     19     0.02     0.02                                
Non-GAAP Measurement   $ 1,698   $ 1,350   $ 1.19   $ 1.18                                
                                                         
  (a)   Reflects the net change in deferred net revenues and related cost of sales.
  (b)   Includes expense related to stock-based compensation.
  (c)   Reflects amortization of intangible assets from purchase price accounting.
       
  The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate non-GAAP earnings per common share assuming dilution was $870 million and $1,322 million for the three months and year ended December 31, 2012 as compared to the total non-GAAP net income of $891 million and $1,350 million for the same periods, respectively.
   
  The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.
   
   
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES
(Amounts in millions, except earnings per share data)
   
Three Months Ended December 31, 2011  
Net
Revenues
 
Cost of Sales -
Product Costs
 
Cost of Sales -
Online
Subscriptions
 
Cost of Sales -
Software Royalties
and Amortization
 
Cost of Sales -
Intellectual
Property Licenses
 
Product
Development
 
Sales and
Marketing
 
General and
Administrative
  Restructuring  
Total Costs
and Expenses
GAAP Measurement       $ 1,407     $ 483     $ 65     $ 85     $ 96     $ 249     $ 281     $ 122     $ 1     $ 1,382  
  Less: Net effect from deferral in net revenues and related cost of sales   (a)     1,001       209       -       37       (3 )     -       -       -       -       243  
  Less: Stock-based compensation   (b)     -       -       -       (3 )     -       (25 )     (2 )     (13 )     -       (43 )
  Less: Restructuring   (c)     -       -       -       -       -       -       -       (1 )     (1 )     (2 )
  Less: Amortization of intangible assets   (d)     -       (2 )     -       -       (48 )     -       -       -       -       (50 )
  Less: Impairment of goodwill   (e)     -       -       -       -       -       -       -       (12 )     -       (12 )
Non-GAAP Measurement       $ 2,408     $ 690     $ 65     $ 119     $ 45     $ 224     $ 279     $ 96     $ -     $ 1,518  
                                                             
                                                             
Three Months Ended December 31, 2011  
Operating
Income
  Net Income  
Basic Earnings
per Share
 
Diluted Earnings
per Share
                                   
GAAP Measurement       $ 25     $ 99     $ 0.09     $ 0.08                                      
  Less: Net effect from deferral in net revenues and related cost of sales   (a)     758       549       0.47       0.47                                      
  Less: Stock-based compensation   (b)     43       33       0.03       0.03                                      
  Less: Restructuring   (c)     2       1       -       -                                      
  Less: Amortization of intangible assets   (d)     50       31       0.03       0.03                                      
  Less: Impairment of goodwill   (e)     12       12       0.01       0.01                                      
Non-GAAP Measurement       $ 890     $ 725     $ 0.63     $ 0.62                                      
                                                                   
                                                                   
Year Ended December 31, 2011  
Net
Revenues
 
Cost of Sales -
Product Costs
 
Cost of Sales -
Online
Subscriptions
 
Cost of Sales -
Software Royalties
and Amortization
 
Cost of Sales -
Intellectual
Property Licenses
 
Product
Development
 
Sales and
Marketing
 
General and
Administrative
  Restructuring  
Total Costs
and Expenses
GAAP Measurement       $ 4,755     $ 1,134     $ 255     $ 218     $ 165     $ 629     $ 545     $ 456     $ 25     $ 3,427  
  Less: Net effect from deferral in net revenues and related cost of sales   (a)     (266 )     (11 )     -       (48 )     (24 )     -       -       -       -       (83 )
  Less: Stock-based compensation   (b)     -       -       -       (10 )     -       (40 )     (6 )     (47 )     -       (103 )
  Less: Restructuring   (c)     -       -       -       -       -       -       -       (1 )     (25 )     (26 )
  Less: Amortization of intangible assets   (d)     -       (2 )     -       (1 )     (69 )     -       -       -       -       (72 )
  Less: Impairment of goodwill   (e)     -       -       -       -       -       -       -       (12 )     -       (12 )
Non-GAAP Measurement   $ 4,489     $ 1,121     $ 255     $ 159     $ 72     $ 589     $ 539     $ 396     $ -     $ 3,131  
                                                                   
                                                                   
Year Ended December 31, 2011  
Operating
Income
  Net Income  
Basic Earnings
per Share
 
Diluted Earnings
per Share
   
 
   
 
   
 
   
 
           
GAAP Measurement       $ 1,328     $ 1,085     $ 0.93     $ 0.92                                      
  Less: Net effect from deferral in net revenues and related cost of sales   (a)     (183 )     (151 )     (0.13 )     (0.13 )                                    
  Less: Stock-based compensation   (b)     103       76       0.07       0.06                                      
  Less: Restructuring   (c)     26       19       0.02       0.02                                      
  Less: Amortization of intangible assets   (d)     72       46       0.04       0.04                                      
  Less: Impairment of goodwill   (e)     12       12       0.01       0.01                                      
Non-GAAP Measurement       $ 1,358     $ 1,087     $ 0.93     $ 0.93                                      
                                                                 
  (a)   Reflects the net change in deferred net revenues and related cost of sales.
  (b)   Includes expense related to stock-based compensation.
  (c)   Reflects restructuring related to our Activision Publishing operations.
  (d)   Reflects amortization of intangible assets from purchase price accounting.
  (e)   Reflects impairment of goodwill.
       
  The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate non-GAAP earnings per common share assuming dilution was $715 million and $1,071 million for the three months and year ended December 31, 2011 as compared to the total non-GAAP net income of $725 million and $1,087 million for the same periods, respectively.
   
  The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.
   
   
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
FINANCIAL INFORMATION
For the Three Months and Year Ended December 31, 2012 and 2011
(Amounts in millions)
 
    Three Months Ended
    December 31, 2012       December 31, 2011     $ Increase     % Increase
    Amount     % of Total       Amount   % of Total     (Decrease)     (Decrease)
GAAP Net Revenues by Distribution Channel                                          
  Retail channel   $ 1,177       67 %       $ 841     60 %     $ 336       40 %
  Digital online channels1     451       25           363     26         88       24  
  Total Activision and Blizzard     1,628       92           1,204     86         424       35  
                                           
  Distribution     140       8           203     14         (63 )     (31 )
  Total consolidated GAAP net revenues     1,768       100           1,407     100         361       26  
                                           
Change in Deferred Net Revenues2                                          
  Retail channel     900                   1,055                    
  Digital online channels1     (73 )                 (54 )                  
  Total changes in deferred net revenues     827                   1,001                    
                                           
Non-GAAP Net Revenues by Distribution Channel                                          
  Retail channel     2,077       80           1,896     79         181       10  
  Digital online channels1     378       15           309     13         69       22  
  Total Activision and Blizzard     2,455       95           2,205     92         250       11  
                                           
  Distribution     140       5           203     8         (63 )     (31 )
 
Total non-GAAP net revenues3
  $ 2,595       100 %       $ 2,408     100 %     $ 187       8 %
 
 
    Year Ended
    December 31, 2012       December 31, 2011     $ Increase     % Increase
    Amount     % of Total       Amount   % of Total     (Decrease)     (Decrease)
GAAP Net Revenues by Distribution Channel                                          
  Retail channel   $ 3,013       62 %       $ 2,697     57 %     $ 316       12 %
  Digital online channels1     1,537       32           1,640     34         (103 )     (6 )
  Total Activision and Blizzard     4,550       94           4,337     91         213       5  
                                           
  Distribution     306       6           418     9         (112 )     (27 )
  Total consolidated GAAP net revenues     4,856       100           4,755     100         101       2  
                                           
Change in Deferred Net Revenues2                                          
  Retail channel     69                   (185 )                  
  Digital online channels1     62                   (81 )                  
  Total changes in deferred net revenues     131                   (266 )                  
                                           
Non-GAAP Net Revenues by Distribution Channel                                          
  Retail channel     3,082       62           2,512     56         570       23  
  Digital online channels1     1,599       32           1,559     35         40       3  
  Total Activision and Blizzard     4,681       94           4,071     91         610       15  
                                           
  Distribution     306       6           418     9         (112 )     (27 )
 
Total non-GAAP net revenues3
  $ 4,987       100 %       $ 4,489     100 %     $ 498       11 %
 
 
  1   Net revenues from digital online channel represent revenues from subscriptions and memberships, licensing royalties, value-added services, downloadable content, digitally distributed products, and wireless devices.
  2   We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.
  3   Total non-GAAP net revenues presented also represents our total operating segment net revenues.
       
       
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
FINANCIAL INFORMATION
For the Three Months Ended December 31, 2012 and 2011
(Amounts in millions)
 
          Three Months Ended
          December 31, 2012     December 31, 2011     $ Increase     % Increase
          Amount     % of Total     Amount     % of Total     (Decrease)     (Decrease)
GAAP Net Revenues by Segment/Platform Mix                                              
Activision and Blizzard:                                              
  Online subscriptions1     $ 285       16 %     $ 268       19 %     $ 17       6 %
  PC and Other5       487       27         123       9         364       296  
    Sony PlayStation 3       259       15         262       19         (3 )     (1 )
    Microsoft Xbox 360       314       18         300       21         14       5  
    Nintendo Wii and Wii U       183       10         166       12         17       10  
  Total console2       756       43         728       52         28       4  
    Sony PS Vita       18       1         3       ---         15       500  
    Nintendo 3DS and DS       82       5         82       6        
-
     
-
 
  Total handheld       100       6         85       6         15       18  
  Total Activision and Blizzard       1,628       92         1,204       86         424       35  
                                                   
Distribution:                                              
  Total Distribution       140       8         203       14         (63 )     (31 )
  Total consolidated GAAP net revenues       1,768       100         1,407       100         361       26  
                                                   
Change in Deferred Net Revenues3                                              
Activision and Blizzard:                                              
  Online subscriptions1       (8 )               (18 )                      
  PC and Other5       (89 )               54                        
    Sony PlayStation 3       441                 453                        
    Microsoft Xbox 360       467                 483                        
    Nintendo Wii and Wii U       16                 24                        
  Total console2       924                 960                        
    Nintendo 3DS and DS       ---                 5                        
  Total changes in deferred net revenues       827                 1,001                        
                                                   
Non-GAAP Net Revenues by Segment/Platform Mix                                              
Activision and Blizzard:                                              
  Online subscriptions1       277       11         250       10         27       11  
  PC and Other5       398       15         177       7         221       125  
    Sony PlayStation 3       700       27         715       30         (15 )     (2 )
    Microsoft Xbox 360       781       30         783       32         (2 )     -  
    Nintendo Wii and Wii U       199       8         190       8         9       5  
  Total console2       1,680       65         1,688       70         (8 )     -  
    Sony PS Vita       18       1         3       ---         15       500  
    Nintendo 3DS and DS       82       3         87       4         (5 )     (6 )
  Total handheld       100       4         90       4         10       11  
  Total Activision and Blizzard       2,455       95         2,205       91         250       11  
                                                   
  Total Distribution       140       5         203       9         (63 )     (31 )
  Total non-GAAP net revenues4     $ 2,595       100 %     $ 2,408       100 %     $ 187       8 %
 
  1  
Revenue from online subscriptions consists of revenue from all World of Warcraft products, including subscriptions, boxed products, expansion packs, licensing royalties, and value-added services. It also includes revenues from Call of Duty Elite memberships.
  2   Downloadable content and their related revenues are included in each respective console platforms and total console.
  3   We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.
  4   Total non-GAAP net revenues presented also represents our total operating segment net revenues.
  5   Other includes standalone sales of toys and accessories products from Skylanders franchise, mobile sales and other physical merchandise and accessories.
       
       
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
FINANCIAL INFORMATION
For the Year Ended December 31, 2012 and 2011
(Amounts in millions)
 
          Year Ended
          December 31, 2012     December 31, 2011     $ Increase     % Increase
          Amount     % of Total     Amount     % of Total     (Decrease)     (Decrease)
GAAP Net Revenues by Segment/Platform Mix                                              
Activision and Blizzard:                                              
  Online subscriptions1     $ 986       20 %     $ 1,357       29 %     $ (371 )     (27 )%
  PC and Other5       1,214       25         374       8         840       225  
    Sony PlayStation 3       876       18         948       20         (72 )     (8 )
    Microsoft Xbox 360       1,019       21         1,140       24         (121 )     (11 )
    Nintendo Wii and Wii U       291       6         351       7         (60 )     (17 )
  Total console2       2,186       45         2,439       51         (253 )     (10 )
    Sony PS Vita       23       1         15       ---         8       53  
    Nintendo 3DS and DS       141       3         152       3         (11 )     (7 )
  Total handheld       164       4         167       3         (3 )     (2 )
  Total Activision and Blizzard       4,550       94         4,337       91         213       5  
                                                   
Distribution:                                              
  Total Distribution       306       6         418       9         (112 )     (27 )
  Total Activision and Blizzard       4,856       100         4,755       100         101       2  
                                                   
Change in Deferred Net Revenues3                                              
Activision and Blizzard:                                              
  Online subscriptions1       85                 (202 )                      
  PC and Other5       36                 (75 )                      
    Sony PlayStation 3       30                 36                        
    Microsoft Xbox 360       (3 )               43                        
    Nintendo Wii and Wii U       (12 )               (66 )                      
  Total console2       15                 13                        
    Nintendo 3DS and DS       (5 )               (2 )                      
  Total changes in deferred net revenues       131                 (266 )                      
                                                   
Non-GAAP Net Revenues by Segment/Platform Mix                                              
Activision and Blizzard:                                              
  Online subscriptions1       1,071       22         1,155       26         (84 )     (7 )
  PC and Other5       1,250       25         299       7         951       318  
    Sony PlayStation 3       906       18         984       22         (78 )     (8 )
    Microsoft Xbox 360       1,016       20         1,183       26         (167 )     (14 )
    Nintendo Wii and Wii U       279       6         285       6         (6 )     (2 )
  Total console2       2,201       44         2,452       54         (251 )     (10 )
    Sony PS Vita       23       ---         15       ---         8       53  
    Nintendo 3DS and DS       136       3         150       4         (14 )     (9 )
  Total handheld       159       3         165       4         (6 )     (4 )
  Total Activision and Blizzard       4,681       94         4,071       91         610       15  
                                                   
Distribution:                                              
  Total Distribution       306       6         418       9         (112 )     (27 )
  Total non-GAAP net revenues4     $ 4,987       100 %     $ 4,489       100 %     $ 498       11 %
 
  1  
Revenue from online subscriptions consists of revenue from all World of Warcraft products, including subscriptions, boxed products, expansion packs, licensing royalties, and value-added services. It also includes revenues from Call of Duty Elite memberships.
  2   Downloadable content and their related revenues are included in each respective console platforms and total console.
  3   We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.
  4   Total non-GAAP net revenues presented also represents our total operating segment net revenues.
  5   Other includes standalone sales of toys and accessories products from Skylanders franchise, mobile sales and other physical merchandise and accessories.
       
       
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
FINANCIAL INFORMATION
For the Three Months And Year Ended December 31, 2012 and 2011
(Amounts in millions)
   
        Three Months Ended
        December 31, 2012     December 31, 2011     $ Increase     % Increase
        Amount     % of Total     Amount     % of Total     (Decrease)     (Decrease)
GAAP Net Revenues by Geographic Region                                              
  North America     $ 869     49 %     $ 718       51 %     $ 151       21 %
  Europe       748     42         605       43         143       24  
  Asia Pacific       151     9         84       6         67       80  
  Total consolidated GAAP net revenues       1,768     100         1,407       100         361       26  
                                                 
Change in Deferred Net Revenues1                                              
  North America       538               548                        
  Europe       271               395                        
  Asia Pacific       18               58                        
  Total changes in net revenues       827               1,001                        
                                                 
Non-GAAP Net Revenues by Geographic Region                                              
  North America       1,407     54         1,266       53         141       11  
  Europe       1,019     39         1,000       41         19       2  
  Asia Pacific       169     7         142       6         27       19  
  Total non-GAAP net revenues2     $ 2,595     100 %     $ 2,408       100 %     $ 187       8 %
   
   
        Year Ended
        December 31, 2012     December 31, 2011     $ Increase     % Increase
        Amount     % of Total     Amount     % of Total       (Decrease)     (Decrease)
GAAP Net Revenues by Geographic Region                                              
  North America     $ 2,436     50 %     $ 2,405       50 %     $ 31       1 %
  Europe       1,968     41         1,990       42         (22 )     (1 )
  Asia Pacific       452     9         360       8         92       26  
  Total consolidated GAAP net revenues       4,856     100         4,755       100         101       2  
                                                 
Change in Deferred Net Revenues1                                              
  North America       78               (154 )                      
  Europe       28               (104 )                      
  Asia Pacific       25               (8 )                      
  Total changes in net revenues       131               (266 )                      
                                                 
Non-GAAP Net Revenues by Geographic Region                                              
  North America       2,514     50         2,251       50         263       12  
  Europe       1,996     40         1,886       42         110       6  
  Asia Pacific       477     10         352       8         125       36  
  Total non-GAAP net revenues2     $ 4,987     100 %     $ 4,489       100 %     $ 498       11 %
 
  1   We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.
  2   Total non-GAAP net revenues presented also represents our total operating segment net revenues.
       
       
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
SEGMENT INFORMATION
For the Three Months And Year Ended December 31, 2012 and 2011
(Amounts in millions)
 
          Three Months Ended
          December 31, 2012     December 31, 2011     $ Increase     % Increase
          Amount     % of Total     Amount     % of Total     (Decrease)     (Decrease)
Segment net revenues:                                              
  Activision1         $ 2,145       121 %     $ 1,929       137 %     $ 216       11 %
  Blizzard2           310       18         276       20         34       12  
  Distribution3           140       8         203       14         (63 )     (31 )
  Operating segment total           2,595       147         2,408       171         187       8  
                                               
Reconciliation to consolidated net revenues:                                              
  Net effect from deferral of net revenues           (827 )     (47 )       (1,001 )     (71 )              
  Consolidated net revenues         $ 1,768       100 %     $ 1,407       100 %     $ 361       26 %
                                               
Segment income from operations:                                              
  Activision1         $ 1,055             $ 809             $ 246       30 %
  Blizzard2           88               71               17       24  
  Distribution3           11               10               1       10  
  Operating segment total           1,154               890               264       30  
                                               
Reconciliation to consolidated operating income (loss) and consolidated income (loss) before income tax expense:
                                             
  Net effect from deferral of net revenues and related cost of sales           (607 )             (758 )                    
  Stock-based compensation expense           (40 )             (43 )                    
  Restructuring           ---               (2 )                    
  Amortization of intangible assets           (23 )             (50 )                    
  Impairment of goodwill/intangible assets           ---               (12 )                    
  Consolidated operating income (loss)        
 
484            
 
25               459      
-
 
  Investment and other income (expense), net           3               (5 )                    
  Consolidated income (loss) before income tax expense         $ 487             $ 20             $ 467      
-
 
                                                 
  Operating margin from total operating segments           44.5 %             37.0 %                    
                                               
                                               
          Year Ended
          December 31, 2012     December 31, 2011     $ Increase     % Increase
          Amount     % of Total     Amount     % of Total     (Decrease)     (Decrease)
Segment net revenues:                                              
  Activision1         $ 3,072       64 %     $ 2,828       59 %     $ 244       9 %
  Blizzard2           1,609       33         1,243       26         366       29  
  Distribution3           306       6         418       9         (112 )     (27 )
  Operating segment total           4,987       103         4,489       94         498       11  
                                               
Reconciliation to consolidated net revenues:                                              
  Net effect from deferral of net revenues           (131 )     (3 )       266       6                
  Consolidated net revenues         $ 4,856       100 %     $ 4,755       100 %     $ 101      
2
%
                                               
Segment income from operations:                                              
  Activision1         $ 970             $ 851             $ 119       14 %
  Blizzard2           717               496               221       45  
  Distribution3           11               11               -       -  
  Operating segment total           1,698               1,358               340       25  
                                               
Reconciliation to consolidated operating income (loss) and consolidated income (loss) before income tax expense:
                                             
  Net effect from deferral of net revenues and related cost of sales           (91 )             183                      
  Stock-based compensation expense           (126 )             (103 )                    
  Restructuring           ---               (26 )                    
  Amortization of intangible assets           (30 )             (72 )                    
  Impairment of goodwill/intangible assets           ---               (12 )                    
  Consolidated operating income        
 
1,451            
 
1,328               123       9  
  Investment and other income (expense), net           7               3                      
  Consolidated income before income tax expense         $ 1,458             $ 1,331             $ 127       10 %
                                               
  Operating margin from total operating segments           34.0 %             30.3 %                    
 
  1   Activision Publishing (“Activision”) — publishes interactive entertainment products and contents.
  2   Blizzard — Blizzard Entertainment, Inc. and its subsidiaries (“Blizzard”) publishes PC games and online subscription-based games in the MMORPG category.
  3   Activision Blizzard Distribution (“Distribution”) — distributes interactive entertainment software and hardware products.
       
       
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES OUTLOOK
For the Quarter Ending March 31, 2013 and
Year Ending December 31, 2013
GAAP to Non-GAAP Reconciliation
(Amounts in millions, except per share data)
 
          Outlook for     Outlook for
          Three Months Ending     Year Ending
          March 31, 2013     December 31, 2013
                     
Net Revenues (GAAP)         $ 1,160       $ 4,085
                     
Excluding the impact of:
                   
Change in deferred net revenues   (a)       (470 )       90
                     
Non-GAAP Net Revenues         $ 690       $ 4,175
                     
Earnings Per Diluted Share (GAAP)         $ 0.29       $ 0.68
                     
Excluding the impact of:
                   
Net effect from deferral in net revenues and related cost of sales   (b)       (0.21 )       0.02
Stock-based compensation   (c)       0.02         0.09
Amortization of intangible assets   (d)       -         0.02
                     
Non-GAAP Earnings Per Diluted Share         $ 0.10       $ 0.80
                     
(a)   Reflects the net change in deferred net revenues.
(b)   Reflects the net change in deferred net revenues and related cost of sales.
(c)   Reflects expense related to stock-based compensation.
(d)   Reflects amortization of intangible assets from purchase price accounting.
     

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings (loss) per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.

Contact:
Activision Blizzard, Inc.
Kristin Southey
SVP, Investor Relations
(310) 255-2635
This email address is being protected from spambots. You need JavaScript enabled to view it.
or
Maryanne Lataif
SVP, Corporate Communications
(310) 255-2704
This email address is being protected from spambots. You need JavaScript enabled to view it.