- Published: 17 March 2015
- Written by Editor
Arotech Reports 2014 Record Annual Revenues of $103.5 Million; Full-Year Adjusted EBITDA of $10.0 Million
Full-year Adjusted EBITDA exceeds high-end of 2014 guidance; annual and quarterly revenues increased 17% and 36%, respectively
Company expects 2015 revenue of $110 to $125 million and adjusted EPS of $0.31 to $0.36
ANN ARBOR, Mich., March 16, 2015 -- Arotech Corporation (ARTX) today announced financial results for its fourth quarter and full-year ended December 31, 2014.
Full-Year 2014 Financial and Business Highlights:
- Total revenues of $103.5 million in 2014, an increase of 17% compared to 2013
- Adjusted EBITDA of $10.0 million in 2014, up from $6.5 million in 2013
- Gross margin increased to 31.6% in 2014, compared to 27.2% in 2013
- Net income of $3.5 million in 2014, up from $2.2 million in 2013
- New orders totaling $96.0 million in 2014
- Completed acquisition of UEC Electronics on April 1, 2014, adding engineering design, product development, rapid prototyping and innovative manufacturing services for military, aerospace and industrial customers
- Strengthened recurring revenues through receipt of multiple follow-on orders from U.S. Army for Virtual Clearance Training Suite (VCTS) Programs totaling $24.7 million
- Awarded non-dilutive funding supporting research of Iron Flow Grid Storage Program from the Israel Office of the Chief Scientist
- Backlog of orders as of December 31, 2014 totaled approximately $69.9 million
Fourth Quarter 2014 Financial and Business Highlights:
- Total revenues of $28.6 million, an increase of 36% compared to Q4 2013
- Adjusted EBITDA of $1.0 million, compared to $380,000 in Q4 2013
- Announced consolidation of Power Systems Division's U.S. facilities into one location
"This was an important and transformative year for Arotech that produced solid financial results and a record level of revenues, exceeding the $100 million mark for the first time in our history," commented Steven Esses, Arotech's President and CEO. "Just as important, this growth is coupled with expanded gross margins enabled by our disciplined management of the business and leveraging our infrastructure, ample capacity and deep industry expertise to deliver on new orders. New orders totaled approximately $96.0 million for the year, driven by a number of key orders in our businesses."
"As we experienced during the fourth quarter, the timing of new orders cannot always be precisely projected and orders may slip or be accelerated based on factors outside our control, which leads to quarter-to-quarter fluctuations; for this reason, we do not believe it is to the benefit of long-term growth to try to manage our business on a quarterly basis. In addition, the structure of agreements and the mix of products can also change, as we saw this year, when these factors resulted in higher gross margins, contributing in part to our higher than expected Adjusted EBITDA. We expect a normalization of our margins in future periods," noted Mr. Esses.
"As we look into 2015, we have clear visibility into a strong and growing pipeline of opportunities that leverage our core capabilities," continued Mr. Esses. "We believe that the increased international interest in simulation products, the demand for more energy-efficient power systems, and the growth in commercial and medical opportunities that we are seeing in the marketplace today are creating demand for our products and services, and we are optimistic that we are well-positioned to meet those needs. We are in discussions with a larger group of more significant customers, involving new products and increasingly complex projects. As such, we believe that the current pipeline will support sustained performance in-line with our 2014 results during 2015, and that this strengthening pipeline will support the next leg-up in our growth in 2016 and beyond."
Fourth Quarter Results
Revenues for the fourth quarter were $28.5 million, compared to $20.9 million for the comparable period in 2013, an increase of 36%. The year-over-year increase was driven, in large part, by the acquisition of UEC in the first half of 2014 and the resulting inclusion of the operations of UEC in Arotech's 2014 results.
Gross profit for the quarter was $7.4 million, or 25.9% of revenues, compared to $6.1 million, or 29.3% of revenues, for the prior year period. Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA) for the quarter was $1.0 million, compared to $0.4 million for the corresponding period in 2013. Arotech believes that information concerning Adjusted EBITDA enhances overall understanding of its current financial performance. Arotech computes Adjusted EBITDA, which is a non-GAAP financial measure, as reflected in the table below.
The Company reported an operating loss for the fourth quarter of 2014 of $1.3 million, compared to an operating loss of $0.3 million for the corresponding period in 2013. Operating expenses in the quarter grew by $8.7 million compared to the corresponding quarter in 2013. A large portion of the increase was due to the inclusion of the operating expenses of UEC in the results for the fourth quarter of 2014, as well as increased incentive compensation costs resulting from the Company's outstanding 2014 results.
Other income for the fourth quarter of 2014 was $2.3 million compared to other expense of $25,000 for the corresponding period in 2013. The increase was due to reduction of the deemed purchase price of UEC as a result of potential payments to the seller that will not be earned because of changes in the expected timing of forecasted cash flows. A more detailed discussion of this adjustment will be contained in the Company's Annual Report on Form 10-K.
The Company's net income from continuing operations for the fourth quarter was $312,000, or $0.01 per basic and diluted share, compared to net loss of $(590,000), or $(0.03) per basic and diluted share, for the corresponding period last year.
2014 Full-Year Results
Revenues for the full-year 2014 of $103.5 million, compared to $88.5 million for full-year 2013, an increase of 17%. The year-over-year increase was driven, in large part, by the acquisition of UEC in the first half of 2014 and the resulting inclusion of the operations of UEC in Arotech's 2014 results.
Gross profit for the year was $32.7 million, or 31.6% of revenues, compared to $24.1 million, or 27.2% of revenues, for last year, a 4.4 point improvement in the gross margin percentage. The improvement in gross margin is the result of changes in the structure of certain agreements and the mix of products between 2013 and 2014.
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA) for the full year was $10.0 million, compared to $6.5 million for fiscal 2013. The increase was driven primarily by several non-recurring contract-related items, which contributed approximately $1.5 million in Adjusted EBITDA. Arotech believes that information concerning Adjusted EBITDA enhances overall understanding of its current financial performance. Arotech computes Adjusted EBITDA, which is a non-GAAP financial measure, as reflected in the table below.
The Company reported operating income of $3.5 million for fiscal 2014, which is in line with operating income generated in fiscal 2013. Operating expenses for the year grew to $29.2 million versus $20.6 million the prior year. A large portion of the increase was due to the costs of the acquisition of UEC in the first half of 2014 and the inclusion of the operating expenses of UEC in the results for the last three quarters of 2014, as well as an increase in R&D investment related to development of the Company's iron flow battery technology, and increased incentive compensation costs resulting from the Company's outstanding 2014 results.
Other income for the full-year 2014 was $2.6 million compared to $286,000 for the corresponding period in 2013. The increase was due to reduction of the deemed purchase price of UEC as a result of potential payments to the seller that will not be earned because of changes in the expected timing of forecasted cash flows.
The Company's net income from continuing operations for full-year 2014 was $3.5 million, or $0.16 per basic share and $0.15 per diluted share, compared to net income of $2.2 million, or $0.13 per basic share and $0.12 per diluted share, for the corresponding period last year.
Balance Sheet Metrics
As of December 31, 2014, the Company had $11.3 million in cash and cash equivalents and $236,000 in restricted collateral deposits, as compared to December 31, 2013, when the Company had $5.8 million in cash and $498,000 in restricted collateral deposits.
As of December 31, 2014, Arotech has net operating loss carryforwards for U.S. federal income tax purposes of $35.0 million, which are available to offset future taxable income, if any, expiring in 2021 through 2032. Utilization of U.S. net operating losses is subject to annual limitations due to provisions of the Internal Revenue Code of 1986 and similar state provisions. The Company accrued $599,000 in non cash tax expenses in 2014, reflecting the uncertainty of the deductibility of intangible expenses for federal income tax purposes.
The Company ended the year with total debt of $21.3 million, consisting of $4.4 million in short-term debt and $16.9 million in long-term loans. This is in comparison to December 31, 2013, when the Company had total debt of $1.9 million, consisting of no short-term bank debt and $1.9 million in long-term loans. The increase in total debt was due to the long-term debt associated with the purchase of UEC. The Company pays down approximately $1.0 million of this debt each quarter.
The Company also had $11.3 million in available, unused bank lines of credit with its primary bank as of December 31, 2014, under a $15.0 million credit facility through its FAAC subsidiary, which was secured by the assets of the Company's FAAC and UEC subsidiaries and guaranteed by Arotech.
The Company had a current ratio (current assets/current liabilities) of 2.0, compared with the December 31, 2013 current ratio of 2.1.
2015 Guidance
In 2015, the Company estimates total revenue of $110 to $125 million, with adjusted earnings per share (Adjusted EPS) of $0.31 to $0.36, compared with revenues of $103.5 million and Adjusted EPS of $0.31 in 2014. This outlook includes only organic contribution, and does not take any potential acquisition activity into account. Adjusted EPS is based on the Company's capitalization at the end of 2014 of approximately 25 million shares outstanding. Please refer to the Adjusted EPS table included with this press release for additional details regarding the calculation of Adjusted EPS for 2014 and 2015. The financial guidance provided is as of today and Arotech undertakes no obligation to update its estimates in the future.
Conference Call
The Company will host a conference call Tuesday, March 17, 2015 at 9 a.m. ET. To access the conference call interested investors should dial:
1-888-221-9588 (U.S.) or + 1-913-312-0944 (international).
The conference call will also be broadcasted live as a listen-only webcast on the investor relations section of Arotech's website at http://www.arotech.com/.
The online webcast will be archived on Arotech's website for at least 90 days and a telephonic playback of the conference call will also be available by calling 1-877-870-5176 within the U.S. and 1-858-384-5517 internationally. The telephonic playback will be available beginning at 12:00 p.m. Eastern time on Tuesday, March 17, 2015, and continue through 11:59 p.m. Eastern time on Tuesday, March 24, 2015. The replay passcode is 5255272.
About Arotech Corporation
Arotech Corporation is a leading provider of quality defense and security products for the military, law enforcement and homeland security markets, including multimedia interactive simulators/trainers and advanced battery solutions, innovative energy management and power distribution technologies, and zinc-air and lithium batteries and chargers. Arotech operates two major business divisions: Training and Simulation, and Power Systems.
Arotech is incorporated in Delaware, with corporate offices in Ann Arbor, Michigan, and research, development and production subsidiaries in Alabama, Michigan, South Carolina, and Israel. For more information on Arotech, please visit Arotech's website at www.arotech.com.
Except for the historical information herein, the matters discussed in this news release include forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect management's current knowledge, assumptions, judgment and expectations regarding future performance or events. Although management believes that the expectations reflected in such statements are reasonable, readers are cautioned not to place undue reliance on these forward-looking statements, as they are subject to various risks and uncertainties that may cause actual results to vary materially. These risks and uncertainties include, but are not limited to, risks relating to: product and technology development; the uncertainty of the market for Arotech's products; changing economic conditions; delay, cancellation or non-renewal, in whole or in part, of contracts or of purchase orders (including as a result of budgetary cuts resulting from automatic sequestration under the Budget Control Act of 2011); and other risk factors detailed in Arotech's most recent Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and in Exhibit 99.3 to Arotech's Current Report on 8-K, filed on April 1, 2014, and other filings with the Securities and Exchange Commission. Arotech assumes no obligation to update the information in this release. Reference to the Company's website above does not constitute incorporation of any of the information thereon into this press release.
CONDENSED CONSOLIDATED BALANCE SHEET SUMMARY (UNAUDITED) |
||||||
December 31, |
||||||
2014 |
2013 |
|||||
ASSETS |
||||||
CURRENT ASSETS: |
||||||
Cash and cash equivalents |
$ |
11,528,212 |
$ |
6,319,820 |
||
Trade receivables |
17,595,811 |
12,362,871 |
||||
Unbilled receivables |
15,937,060 |
8,463,920 |
||||
Other accounts receivable and prepaid |
1,155,548 |
1,379,621 |
||||
Inventories |
9,811,783 |
10,074,766 |
||||
Total current assets |
56,028,414 |
38,600,998 |
||||
LONG TERM ASSETS: |
||||||
Property and equipment, net |
6,462,949 |
4,926,949 |
||||
Other long term assets |
4,985,400 |
5,042,790 |
||||
Intangible assets, net |
11,840,365 |
1,059,151 |
||||
Goodwill |
45,422,219 |
31,024,754 |
||||
Total long term assets |
68,710,933 |
42,053,644 |
||||
Total assets |
$ |
124,739,347 |
$ |
80,654,642 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
CURRENT LIABILITIES: |
||||||
Trade payables |
$ |
6,772,082 |
$ |
5,107,208 |
||
Other accounts payable and accrued expenses |
9,105,214 |
6,012,041 |
||||
Current portion of long term debt |
4,380,730 |
95,382 |
||||
Short term bank credit |
33,238 |
– |
||||
Deferred revenues |
7,826,178 |
7,020,079 |
||||
Total current liabilities |
28,117,442 |
18,234,710 |
||||
LONG TERM LIABILITIES: |
||||||
Accrued Israeli statutory/contractual severance pay |
7,051,630 |
7,020,060 |
||||
Long term portion of debt |
16,934,360 |
1,830,348 |
||||
Other long-term liabilities |
6,280,467 |
5,592,548 |
||||
Total long-term liabilities |
30,266,457 |
14,442,956 |
||||
Total liabilities |
58,383,899 |
32,677,666 |
||||
STOCKHOLDERS' EQUITY: |
||||||
Total stockholders' equity (net) |
66,355,448 |
47,976,976 |
||||
Total liabilities and stockholders' equity |
$ |
124,739,347 |
$ |
80,654,642 |
||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) |
|||||||
Twelve months ended December 31, |
Three months ended December 31, |
||||||
2014 |
2013 |
2014 |
2013 |
||||
Revenues |
$ 103,562,349 |
$ 88,571,428 |
$ 28,567,010 |
$ 20,933,911 |
|||
Cost of revenues |
70,854,737 |
64,480,140 |
21,172,720 |
14,798,966 |
|||
Research and development expenses |
3,322,449 |
2,955,883 |
465,305 |
1,019,925 |
|||
Selling and marketing expenses |
5,921,338 |
5,617,705 |
1,740,819 |
1,768,222 |
|||
General and administrative expenses |
17,261,358 |
10,886,959 |
5,655,320 |
3,347,379 |
|||
Amortization of intangibles |
2,696,740 |
1,091,126 |
868,105 |
270,029 |
|||
Total operating costs and expenses |
100,056,622 |
85,031,813 |
29,902,269 |
21,204,521 |
|||
Operating income |
3,505,727 |
3,539,615 |
(1,335,259) |
(270,610) |
|||
Other income |
2,558,593 |
286,347 |
2,270,341 |
(25,125) |
|||
Financial expenses, net |
(1,553,522) |
(499,272) |
(454,767) |
23,824 |
|||
Total other expense |
1,005,071 |
(212,925) |
1,815,574 |
(1,301) |
|||
Income from continuing operations before income tax expense |
4,510,798 |
3,326,690 |
480,315 |
(269,309) |
|||
Income tax expense |
1,023,837 |
1,052,720 |
168,659 |
286,758 |
|||
Income from continuing operations |
3,486,961 |
2,273,970 |
311,656 |
(556,067) |
|||
Loss from discontinued operations, net of income tax |
– |
(121,619) |
– |
(34,341) |
|||
Net income |
3,486,961 |
2,152,351 |
311,656 |
(590,408) |
|||
Other comprehensive income, net of income tax |
|||||||
Foreign currency translation adjustment |
(1,205,589) |
627,768 |
(556,849) |
155,001 |
|||
Comprehensive income |
$ 2,281,372 |
$ 2,780,119 |
$ (245,193) |
$ (435,407) |
|||
Basic net income per share – continuing operations |
$ 0.16 |
$ 0.14 |
$ 0.01 |
$ (0.03) |
|||
Basic net loss per share – discontinued operations |
$ – |
$ (0.01) |
$ – |
$ – |
|||
Basic net income per share |
$ 0.16 |
$ 0.13 |
$ 0.01 |
$ (0.03) |
|||
Diluted net income per share – continuing operations |
$ 0.15 |
$ 0.13 |
$ 0.01 |
$ (0.03) |
|||
Diluted net loss per share – discontinued operations |
$ – |
$ (0.01) |
$ – |
$ – |
|||
Diluted net income per share |
$ 0.15 |
$ 0.12 |
$ 0.01 |
$ (0.03) |
|||
Weighted average number of shares used in computing basic net income/loss per share |
21,934,532 |
16,507,848 |
23,401,866 |
19,303,707 |
|||
Weighted average number of shares used in computing diluted net income/loss per share |
22,537,272 |
17,110,588 |
24,004,606 |
19,906,447 |
Reconciliation of Non-GAAP Financial Measure – Continuing Operations |
||||||||
To supplement Arotech's consolidated financial statements presented in accordance with U.S. GAAP, Arotech uses a non-GAAP measure, Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA). This non-GAAP measure is provided to enhance overall understanding of Arotech's current financial performance. Reconciliation of Adjusted EBITDA to the nearest GAAP measure follows: |
||||||||
Year ended December 31, |
Three months ended December 31, |
|||||||
2014 |
2013 |
2014 |
2013 |
|||||
Net Income continuing (GAAP measure) |
$ 3,486,961 |
$ 2,273,970 |
$ 311,656 |
$ (556,067) |
||||
Add back: |
||||||||
Financial (income) expense – including interest |
(1,005,071) |
499,272 |
(1,815,574) |
23,824 |
||||
Income tax expenses (benefit) |
1,023,837 |
1,052,720 |
168,659 |
286,758 |
||||
Depreciation and amortization expense |
4,255,247 |
2,287,551 |
1,310,013 |
599,447 |
||||
Other adjustments* |
2,224,834 |
419,283 |
1,064,190 |
26,369 |
||||
Total adjusted EBITDA |
$ 9,985,808 |
$ 6,532,796 |
$ 1,038,944 |
$ 380,331 |
||||
* |
Includes stock compensation expense, one-time transaction expenses and other non-cash expenses. |
Calculation of Adjusted Earnings Per Share |
|||||
2015 Guidance Range |
|||||
2014 Actual |
Low |
High |
|||
Revenue (GAAP measure) |
$ 103,562 |
$ 110,000 |
$ 125,000 |
||
Net income (GAAP measure) |
$ 3,487 |
$ 3,200 |
$ 3,900 |
||
Adjustments: |
|||||
Amortization |
2,697 |
2,862 |
2,862 |
||
Stock compensation |
1,412 |
281 |
843 |
||
Non-cash tax |
599 |
599 |
599 |
||
UEC acquisition expenses |
813 |
– |
– |
||
UEC purchase adjustment |
(2,000) |
– |
– |
||
EFB transition expenses |
– |
750 |
750 |
||
Net adjustments |
$ 3,521 |
$ 4,492 |
$ 5,054 |
||
Adjusted net income |
$ 7,008 |
$ 7,692 |
$ 8,954 |
||
Number of shares |
22,537 |
24,865 |
24,865 |
||
Adjusted EPS |
$ 0.31 |
$ 0.31 |
$ 0.36 |