- Published: 10 May 2016
- Written by Editor
CECO Environmental Corp. Reports First Quarter 2016 Results
The live webcast and slides can also be accessed at http://www.cecoenviro.com/investor-relations.
(1) Acquisitions completed within the past twelve months
CECO ENVIRONMENTAL CORP. AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
($ in thousands, except per share data) |
(unaudited) March 31, 2016 |
December 31, 2015 |
||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
33,390 |
$ |
34,194 |
||||
Restricted cash |
5,430 |
5,319 |
||||||
Accounts receivable, net |
84,828 |
97,778 |
||||||
Costs and estimated earnings in excess of billings on uncompleted contracts |
44,156 |
43,175 |
||||||
Inventories, net |
30,564 |
32,509 |
||||||
Prepaid expenses and other current assets |
11,999 |
9,058 |
||||||
Prepaid income taxes |
3,974 |
4,724 |
||||||
Assets held for sale |
1,718 |
1,699 |
||||||
Total current assets |
216,059 |
228,456 |
||||||
Property, plant and equipment, net |
43,404 |
44,981 |
||||||
Goodwill |
221,717 |
220,163 |
||||||
Intangible assets – finite life, net |
71,316 |
74,957 |
||||||
Intangible assets – indefinite life |
26,458 |
26,337 |
||||||
Deferred charges and other assets |
2,944 |
3,925 |
||||||
$ |
581,898 |
$ |
598,819 |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of debt |
$ |
17,714 |
$ |
19,494 |
||||
Accounts payable and accrued expenses |
95,207 |
99,097 |
||||||
Billings in excess of costs and estimated earnings on uncompleted contracts |
28,035 |
28,000 |
||||||
Income taxes payable |
1,693 |
1,582 |
||||||
Total current liabilities |
142,649 |
148,173 |
||||||
Other liabilities |
22,126 |
30,072 |
||||||
Debt, less current portion |
152,916 |
157,834 |
||||||
Deferred income tax liability, net |
17,638 |
17,719 |
||||||
Total liabilities |
335,329 |
353,798 |
||||||
Commitments and contingencies |
||||||||
Shareholders' equity: |
||||||||
Preferred stock, $.01 par value; 10,000 shares authorized, none issued |
— |
— |
||||||
Common stock, $.01 par value; 100,000,000 shares authorized, 34,073,856 and 34,055,749 shares issued 2016 and 2015, respectively |
341 |
340 |
||||||
Capital in excess of par value |
243,963 |
243,274 |
||||||
Accumulated earnings |
6,329 |
5,472 |
||||||
Accumulated other comprehensive loss |
(9,531) |
(9,577) |
||||||
241,102 |
239,509 |
|||||||
Less treasury stock, at cost, 137,920 shares in 2016 and 2015 |
(356) |
(356) |
||||||
Total CECO shareholders' equity |
240,746 |
239,153 |
||||||
Noncontrolling interest |
5,823 |
5,868 |
||||||
Total shareholders' equity |
246,569 |
245,021 |
||||||
$ |
581,898 |
$ |
598,819 |
CECO ENVIRONMENTAL CORP. AND SUBSIDIARIES |
||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||
(unaudited) |
||||||
THREE MONTHS ENDED MARCH 31, |
||||||
($ in thousands, except per share data) |
2016 |
2015 |
||||
Net sales |
$ 103,175 |
$ 80,985 |
||||
Cost of sales |
71,589 |
60,010 |
||||
Gross profit |
31,586 |
20,975 |
||||
Selling and administrative |
20,945 |
13,661 |
||||
Acquisition and integration expenses |
37 |
331 |
||||
Amortization and earn out expenses |
4,797 |
4,004 |
||||
Income from operations |
5,807 |
2,979 |
||||
Other income (expense), net |
780 |
(1,736) |
||||
Interest expense |
(2,102) |
(960) |
||||
Income before income taxes |
4,485 |
283 |
||||
Income tax expense |
1,430 |
85 |
||||
Net income |
$ 3,055 |
$ 198 |
||||
Less net loss attributable to noncontrolling interest |
$ (45) |
$ — |
||||
Net income attributable to CECO Environmental Corp. |
$ 3,100 |
$ 198 |
||||
Earnings per share: |
||||||
Basic |
$ 0.09 |
$ 0.01 |
||||
Diluted |
$ 0.09 |
$ 0.01 |
||||
Weighted average number of common shares outstanding: |
||||||
Basic |
33,928,052 |
26,271,316 |
||||
Diluted |
34,116,534 |
26,660,595 |
||||
CECO ENVIRONMENTAL CORP. AND SUBSIDIARIES |
|||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
|||
Three Months Ended March 31, |
|||
(dollars in millions) |
2016 |
2015 |
|
Gross profit as reported in accordance with GAAP |
$ 31.6 |
$ 21.0 |
|
Gross profit margin in accordance with GAAP |
30.6% |
25.9% |
|
Inventory valuation adjustment |
0.1 |
-- |
|
Plant, property and equipment valuation adjustment |
0.2 |
0.2 |
|
Non-GAAP gross margin |
$ 31.9 |
$ 21.2 |
|
Non-GAAP gross profit margin |
30.9% |
26.2% |
|
Three Months Ended March 31, |
|||
(dollars in millions) |
2016 |
2015 |
|
Operating income as reported in accordance with GAAP |
$ 5.8 |
$ 3.0 |
|
Operating margin in accordance with GAAP |
5.6% |
3.7% |
|
Inventory valuation adjustment |
0.1 |
-- |
|
Plant, property and equipment valuation adjustment |
0.2 |
0.2 |
|
Acquisition and integration expenses |
-- |
0.3 |
|
Amortization and earn-out expenses |
4.8 |
4.0 |
|
Non-GAAP operating income |
$ 10.9 |
$ 7.5 |
|
Non-GAAP operating margin. |
10.6% |
9.3% |
|
Three Months Ended March 31, |
|||
(dollars in millions) |
2016 |
2015 |
|
Net income as reported in accordance with GAAP |
$ 3.1 |
$ 0.2 |
|
Inventory valuation adjustment |
0.1 |
-- |
|
Plant, property and equipment valuation adjustment |
0.2 |
0.2 |
|
Acquisition and integration expenses |
-- |
0.3 |
|
Amortization and earn-out expenses |
4.8 |
4.0 |
|
Foreign currency remeasurement |
(0.9) |
2.7 |
|
Tax benefit of expenses |
(1.2) |
(1.7) |
|
Non-GAAP net income |
$ 6.1 |
$ 5.7 |
|
Depreciation |
1.2 |
0.7 |
|
Non-cash stock compensation |
0.6 |
0.4 |
|
Other (income) expense |
0.1 |
(1.0) |
|
Interest expense |
2.1 |
1.0 |
|
Income tax expense |
2.6 |
1.8 |
|
Adjusted EBITDA |
$ 12.7 |
$ 8.6 |
|
Earnings per share: |
|||
Basic |
$ 0.09 |
$ 0.01 |
|
Diluted |
$ 0.09 |
$ 0.01 |
|
Non-GAAP net income per share: |
|||
Basic |
$ 0.18 |
$ 0.22 |
|
Diluted |
$ 0.18 |
$ 0.21 |
ABOUT CECO ENVIRONMENTAL
CECO is a diversified global provider of leading engineered technologies to the environmental, energy, and fluid handling and filtration industrial segments, targeting specific niche-focused end markets through an attractive asset-light business model, strategically balanced across the world. CECO targets its over $5 billion+ of installed-base, specifically to expand and grow a higher recurring revenue of aftermarket products and services. CECO's brands, technologies and solutions have been evolving for well over 50 years to become leading-class technologies in specific niche global end markets, including natural gas turbine power, refinery & petrochemical engineered cyclones and mid-stream energy pipeline gas transmission. CECO is listed on NASDAQ under the ticker symbol "CECE". For more information, please visit http://www.cecoenviro.com/.
Contacts:
Ed Prajzner, Chief Financial Officer & Secretary
800.333.5475
This email address is being protected from spambots. You need JavaScript enabled to view it.
Tracy Krumme, Vice President of Investor Relations
513.458.2610
This email address is being protected from spambots. You need JavaScript enabled to view it.
NOTE REGARDING NON-GAAP FINANCIAL MEASURES
CECO is providing the non-GAAP historical financial measures presented above as the Company believes that these figures are helpful in allowing individuals to better assess the ongoing nature of CECO's core operations. A "non-GAAP financial measure" is a numerical measure of a company's historical financial performance that excludes amounts that are included in the most directly comparable measure calculated and presented in the GAAP statement of operations.
Non-GAAP gross margin, non-GAAP operating income, non-GAAP net income, non-GAAP gross profit margin, non-GAAP operating margin, non-GAAP earnings per basic and diluted share and adjusted EBITDA, as we present them in the financial data included in this press release, have been adjusted to exclude the effects of expenses related to property, plant equipment valuation adjustments, acquisition and integration expense activities including retention, legal, accounting, banking, amortization and contingent earnout expenses, foreign currency re-measurement, intangible asset impairment, legal reserves and the associated tax benefit of these charges. Management believes that these items are not necessarily indicative of the Company's ongoing operations and their exclusion provides individuals with additional information to compare the Company's results over multiple periods. Management utilizes this information to evaluate its ongoing financial performance. Our financial statements may continue to be affected by items similar to those excluded in the non-GAAP adjustments described above, and exclusion of these items from our non-GAAP financial measures should not be construed as an inference that all such costs are unusual or infrequent.
Non-GAAP gross margin, non-GAAP operating income, non-GAAP net income, non-GAAP gross profit margin, non-GAAP operating margin, non-GAAP earnings per basic and diluted shares and adjusted EBITDA are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of our business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of CECO's results as reported under GAAP.
In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, non-GAAP gross margin, non-GAAP operating income, non-GAAP net income, non-GAAP gross profit margin, non-GAAP operating margin, non-GAAP earnings per basic and diluted share and adjusted EBITDA, stated in the tables above present the most directly comparable GAAP financial measure and reconcile to the most directly comparable GAAP financial measures.
SAFE HARBOR
Any statements contained in this press release other than statements of historical fact, including statements about management's beliefs and expectations, are forward-looking statements and should be evaluated as such. These statements are made on the basis of management's views and assumptions regarding future events and business performance. Words such as "estimate," "believe," "anticipate," "expect," "intend," "plan," "target," "project," "should," "may," "will" and similar expressions are intended to identify forward-looking statements. Forward-looking statements (including oral representations) involve risks and uncertainties that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by such statements. These risks and uncertainties include, but are not limited to: our ability to successfully integrate acquired businesses and realize the synergies from acquisitions, including PMFG, as well as a number of factors related to our business including economic and financial market conditions generally and economic conditions in CECO's service areas; dependence on fixed price contracts and the risks associated therewith, including actual costs exceeding estimates and method of accounting for contract revenue; fluctuations in operating results from period to period due to seasonality of the business; the effect of growth on CECO's infrastructure, resources, and existing sales; the ability to expand operations in both new and existing markets; the potential for contract delay or cancellation; changes in or developments with respect to any litigation or investigation; the potential for fluctuations in prices for manufactured components and raw materials; the substantial amount of debt incurred in connection with our recent acquisitions and our ability to repay or refinance it or incur additional debt in the future; the impact of federal, state or local government regulations; economic and political conditions generally; and the effect of competition in the environmental, energy and fluid handling and filtration industries. These and other risks and uncertainties are discussed in more detail in CECO's filings with the Securities and Exchange Commission, including our reports on Form 10-K and Form 10-Q. Many of these risks are beyond management's ability to control or predict. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated. Investors are cautioned not to place undue reliance on such forward-looking statements as they speak only to our views as of the date the statement is made. All forward-looking statements attributable to CECO or persons acting on behalf of CECO are expressly qualified in their entirety by the cautionary statements and risk factors contained in this press release and CECO's respective filings with the Securities and Exchange Commission. Furthermore, forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the Securities and Exchange Commission, CECO undertakes no obligation to update or review any forward-looking statements, whether as a result of new information, future events or otherwise.