Amazon.com, Inc. (NASDAQ:AMZN) today announced financial results for its third quarter ended September 30, 2009.
Operating cash flow was $2.25 billion for the trailing twelve months, compared with $1.27 billion for the trailing twelve months ended September 30, 2008. Free cash flow increased 98% to $1.92 billion for the trailing twelve months, compared with $0.97 billion for the trailing twelve months ended September 30, 2008.
Common shares outstanding plus shares underlying stock-based awards outstanding totaled 451 million on September 30, 2009, compared with 448 million a year ago.
Net sales increased 28% to $5.45 billion in the third quarter, compared with $4.26 billion in third quarter 2008. Excluding the $41 million unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter, net sales would have grown 29% compared with third quarter 2008.
Operating income increased 62% to $251 million in the third quarter, compared with $154 million in third quarter 2008. Excluding the $10 million unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter, operating income would have grown 69% compared with third quarter 2008.
Net income increased 68% to $199 million in the third quarter, or $0.45 per diluted share, compared with net income of $118 million, or $0.27 per diluted share, in third quarter 2008.
“Kindle has become the #1 bestselling item by both unit sales and dollars – not just in our electronics store but across all product categories on Amazon.com. It’s also the most wished for and the most gifted. We are grateful for and energized by this customer response,” said Jeff Bezos, founder and CEO of Amazon.com. “Earlier this week we began shipping the latest generation Kindle. Its 3G wireless works in the U.S. and 100 countries, and we’ve just lowered its price to $259.”
Highlights
Financial Guidance
The following forward-looking statements reflect Amazon.com’s expectations as of October 22, 2009. This guidance excludes the impact of Zappos.com, Inc., including approximately $35 million of expenses primarily related to employee compensation costs, amortization of intangibles and merger-related expenses that would be recognized in the fourth quarter 2009 if the transaction closes as planned. Our results are inherently unpredictable and may be materially affected by many factors, such as fluctuations in foreign exchange rates, changes in global economic conditions and consumer spending, world events, the rate of growth of the Internet and online commerce and the various factors detailed below.
Fourth Quarter 2009 Guidance
A conference call will be webcast live today at 2 p.m. PT/5 p.m. ET, and will be available for at least three months at www.amazon.com/ir. This call will contain forward-looking statements and other material information regarding the Company’s financial and operating results.
These forward-looking statements are inherently difficult to predict. Actual results could differ materially for a variety of reasons, including, in addition to the factors discussed above, the amount that Amazon.com invests in new business opportunities and the timing of those investments, the mix of products sold to customers, the mix of net sales derived from products as compared with services, the extent to which we owe income taxes, competition, management of growth, potential fluctuations in operating results, international growth and expansion, the outcomes of legal proceedings and claims, fulfillment center optimization, risks of inventory management, seasonality, the degree to which the Company enters into, maintains and develops commercial agreements, acquisitions and strategic transactions, and risks of fulfillment throughput and productivity. Other risks and uncertainties include, among others, risks related to new products, services and technologies, system interruptions, government regulation and taxation, payments and fraud. In addition, the current global economic climate amplifies many of these risks. More information about factors that potentially could affect Amazon.com’s financial results is included in Amazon.com’s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and subsequent filings.
About Amazon.com
Amazon.com, Inc. (NASDAQ: AMZN - News), a Fortune 500 company based in Seattle, opened on the World Wide Web in July 1995 and today offers Earth’s Biggest Selection. Amazon.com, Inc. seeks to be Earth’s most customer-centric company, where customers can find and discover anything they might want to buy online, and endeavors to offer its customers the lowest possible prices. Amazon.com and other sellers offer millions of unique new, refurbished and used items in categories such as Books; Movies, Music & Games; Digital Downloads; Computers & Office; Electronics; Home & Garden; Grocery, Health & Beauty; Toys, Kids & Baby; Apparel, Shoes & Jewelry; Sports & Outdoors; and Tools, Auto & Industrial.
Amazon Web Services provides Amazon’s developer customers with access to in-the-cloud infrastructure services based on Amazon’s own back-end technology platform, which developers can use to enable virtually any type of business. Examples of the services offered by Amazon Web Services are Amazon Elastic Compute Cloud (Amazon EC2), Amazon Simple Storage Service (Amazon S3), Amazon Elastic Block Store, Amazon SimpleDB, Amazon Simple Queue Service (Amazon SQS), Amazon Flexible Payments Service (Amazon FPS), Amazon Mechanical Turk and Amazon CloudFront.
Amazon and its affiliates operate websites, including www.amazon.com, www.amazon.co.uk, www.amazon.de, www.amazon.co.jp, www.amazon.fr, www.amazon.ca, and www.amazon.cn.
As used herein, “Amazon.com,” “we,” “our” and similar terms include Amazon.com, Inc., and its subsidiaries, unless the context indicates otherwise.
AMAZON.COM, INC. | ||||||||||||||||||||||||
Consolidated Statements of Cash Flows | ||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Twelve Months Ended | ||||||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | $ | 1,936 |
|
$ | 1,548 | $ | 2,769 | $ | 2,539 | $ | 1,650 | $ | 1,366 | |||||||||||
OPERATING ACTIVITIES: | ||||||||||||||||||||||||
Net income | 199 | 118 | 518 | 420 | 743 | 627 | ||||||||||||||||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||||||||||||||||||
Depreciation of fixed assets, including internal-use software and website development, and other amortization |
96 | 76 | 266 | 210 | 343 | 273 | ||||||||||||||||||
Stock-based compensation | 90 | 70 | 242 | 197 | 320 | 251 | ||||||||||||||||||
Other operating expense (income), net | 9 | 7 | 80 | (32 | ) | 90 | (29 | ) | ||||||||||||||||
Losses (gains) on sales of marketable securities, net | (1 | ) | 1 | (3 | ) | (2 | ) | (3 | ) | (2 | ) | |||||||||||||
Other expense (income), net | (9 | ) | (24 | ) | (21 | ) | (17 | ) | (38 | ) | (18 | ) | ||||||||||||
Deferred income taxes | 77 | (17 | ) | 84 | (47 | ) | 125 | (144 | ) | |||||||||||||||
Excess tax charges (benefits) from stock-based compensation | 17 | (53 | ) | (52 | ) | (160 | ) | (52 | ) | (323 | ) | |||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||||||
Inventories | (276 | ) | (243 | ) | (192 | ) | (130 | ) | (293 | ) | (361 | ) | ||||||||||||
Accounts receivable, net and other | (155 | ) | (9 | ) | 28 | 106 | (296 | ) | (131 | ) | ||||||||||||||
Accounts payable | 701 | 362 | (372 | ) | (524 | ) | 964 | 620 | ||||||||||||||||
Accrued expenses and other | (3 | ) | 101 | (131 | ) | 39 | 77 | 437 | ||||||||||||||||
Additions to unearned revenue | 197 | 121 | 610 | 286 | 772 | 366 | ||||||||||||||||||
Amortization of previously unearned revenue | (143 | ) | (86 | ) | (375 | ) | (220 | ) | (499 | ) | (291 | ) | ||||||||||||
Net cash provided by (used in) operating activities | 799 | 424 | 682 | 126 | 2,253 | 1,275 | ||||||||||||||||||
INVESTING ACTIVITIES: | ||||||||||||||||||||||||
Purchases of fixed assets, including internal-use software and website development |
(103 | ) | (102 | ) | (236 | ) | (231 | ) | (337 | ) | (305 | ) | ||||||||||||
Acquisitions, net of cash acquired, and other | (5 | ) | (8 | ) | (40 | ) | (408 | ) | (127 | ) | (436 | ) | ||||||||||||
Sales and maturities of marketable securities and other investments | 586 | 582 | 1,277 | 1,033 | 1,550 | 1,149 | ||||||||||||||||||
Purchases of marketable securities and other investments | (780 | ) | (478 | ) | (1,730 | ) | (1,229 | ) | (2,179 | ) | (1,382 | ) | ||||||||||||
Net cash provided by (used in) investing activities | (302 | ) | (6 | ) | (729 | ) | (835 | ) | (1,093 | ) | (974 | ) | ||||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||||||||||
Excess tax benefits (charges) from stock-based compensation | (17 | ) | 53 | 53 | 160 | 52 | 323 | |||||||||||||||||
Common stock repurchased | - | - | - | - | (100 | ) | - | |||||||||||||||||
Proceeds from long-term debt and other | 101 | 2 | 97 | 62 | 149 | 91 | ||||||||||||||||||
Repayments of long-term debt and capital lease obligations | (20 | ) | (295 | ) | (379 | ) | (355 | ) | (394 | ) | (380 | ) | ||||||||||||
Net cash provided by (used in) financing activities | 64 | (240 | ) | (229 | ) | (133 | ) | (293 | ) | 34 | ||||||||||||||
Foreign-currency effect on cash and cash equivalents | 17 | (76 | ) | 21 | (47 | ) | (3 | ) | (51 | ) | ||||||||||||||
Net increase (decrease) in cash and cash equivalents | 578 | 102 | (255 | ) | (889 | ) | 864 | 284 | ||||||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 2,514 | $ | 1,650 | $ | 2,514 | $ | 1,650 | $ | 2,514 | $ | 1,650 | ||||||||||||
SUPPLEMENTAL CASH FLOW INFORMATION: | ||||||||||||||||||||||||
Cash paid for interest | $ | 2 | $ | 14 | $ | 30 | $ | 61 | $ | 32 | $ | 62 | ||||||||||||
Cash paid for income taxes | 10 | 5 | 44 | 28 | 69 | 38 | ||||||||||||||||||
Fixed assets acquired under capital leases and other financing arrangements | 60 | 37 | 97 | 104 | 141 | 136 | ||||||||||||||||||
Fixed assets acquired under build-to-suit leases | 16 | 19 | 133 | 35 | 170 | 50 | ||||||||||||||||||
Conversion of debt | - | 132 | - | 605 | - | 605 |
AMAZON.COM, INC. | ||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||
(in millions, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net sales | $ | 5,449 | $ | 4,264 | $ | 14,989 | $ | 12,463 | ||||||||
Cost of sales | 4,176 | 3,265 | 11,435 | 9,541 | ||||||||||||
Gross profit | 1,273 | 999 | 3,554 | 2,922 | ||||||||||||
Operating expenses (1): | ||||||||||||||||
Fulfillment | 466 | 393 | 1,297 | 1,109 | ||||||||||||
Marketing | 149 | 108 | 406 |
|
313 | |||||||||||
Technology and content | 315 | 264 | 890 | 755 | ||||||||||||
General and administrative | 83 | 73 | 228 | 208 | ||||||||||||
Other operating expense (income), net (2) | 9 | 7 | 80 | (32 | ) | |||||||||||
Total operating expenses | 1,022 | 845 | 2,901 | 2,353 | ||||||||||||
Income from operations | 251 | 154 | 653 |
|
569 | |||||||||||
Interest income | 7 | 21 | 28 | 67 | ||||||||||||
Interest expense | (7 | ) | (17 | ) | (26 | ) | (60 | ) | ||||||||
Other income, net | 11 | 24 | 35 | 22 | ||||||||||||
Total non-operating income | 11 | 28 | 37 | 29 | ||||||||||||
Income before income taxes | 262 | 182 |
|
690 |
|
598 | ||||||||||
Provision for income taxes | (60 | ) | (59 | ) | (169 | ) | (167 | ) | ||||||||
Equity-method investment activity, net of tax | (3 | ) | (5 | ) | (3 | ) | (11 | ) | ||||||||
Net income | $ | 199 | $ | 118 | $ | 518 | $ | 420 | ||||||||
Basic earnings per share | $ | 0.46 | $ | 0.28 |
|
$ | 1.20 |
|
$ | 1.00 | ||||||
Diluted earnings per share | $ | 0.45 | $ | 0.27 |
|
$ | 1.18 |
|
$ | 0.97 | ||||||
Weighted average shares used in computation of earnings per share: |
|
|
||||||||||||||
Basic | 432 | 427 | 431 | 421 | ||||||||||||
Diluted | 441 | 436 | 439 | 431 | ||||||||||||
__________________________ | ||||||||||||||||
(1) Includes stock-based compensation as follows: | ||||||||||||||||
Fulfillment | $ | 22 | $ | 15 | $ | 57 | $ | 42 | ||||||||
Marketing | 5 | 4 | 14 | 10 | ||||||||||||
Technology and content | 48 | 38 | 130 | 109 | ||||||||||||
General and administrative | 15 | 13 | 41 | 36 | ||||||||||||
(2) Q2 2008 includes a $53 million non-cash gain recognized on the sale of our European DVD rental assets. Q2 2009 includes the impact of our settlement with Toysrus.com LLC for $51 million, substantially all of which was expensed in Q2 2009. |
AMAZON.COM, INC. | ||||||||||||||||
Segment Information | ||||||||||||||||
(in millions) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
North America | ||||||||||||||||
Net sales | $ | 2,843 | $ | 2,302 | $ | 7,872 | $ | 6,597 | ||||||||
Cost of sales | 2,091 | 1,716 | 5,754 | 4,883 | ||||||||||||
Gross profit | 752 | 586 | 2,118 | 1,714 | ||||||||||||
Direct segment operating expenses (1) | 596 | 498 | 1,687 | 1,400 | ||||||||||||
Segment operating income |
$ | 156 | $ | 88 | $ | 431 | $ | 314 | ||||||||
International | ||||||||||||||||
Net sales | $ | 2,606 | $ | 1,962 | $ | 7,117 | $ | 5,866 | ||||||||
Cost of sales | 2,085 | 1,549 | 5,681 | 4,658 | ||||||||||||
Gross profit | 521 | 413 | 1,436 | 1,208 | ||||||||||||
Direct segment operating expenses (1) | 327 | 270 | 892 | 788 | ||||||||||||
Segment operating income | $ | 194 | $ | 143 | $ | 544 | $ | 420 | ||||||||
Consolidated | ||||||||||||||||
Net sales | $ | 5,449 | $ | 4,264 | $ | 14,989 | $ | 12,463 | ||||||||
Cost of sales | 4,176 | 3,265 | 11,435 | 9,541 | ||||||||||||
Gross profit | 1,273 | 999 | 3,554 | 2,922 | ||||||||||||
Direct segment operating expenses | 923 | 768 | 2,579 | 2,188 | ||||||||||||
Segment operating income | 350 | 231 | 975 | 734 | ||||||||||||
Stock-based compensation | (90 | ) | (70 | ) | (242 | ) | (197 | ) | ||||||||
Other operating income (expense), net (2) | (9 | ) | (7 | ) | (80 | ) | 32 | |||||||||
Income from operations | 251 | 154 | 653 | 569 | ||||||||||||
Total non-operating income, net | 11 | 28 | 37 | 29 | ||||||||||||
Provision for income taxes | (60 | ) | (59 | ) | (169 | ) | (167 | ) | ||||||||
Equity-method investment activity, net of tax | (3 | ) | (5 | ) | (3 | ) | (11 | ) | ||||||||
Net income | $ | 199 | $ | 118 | $ | 518 | $ | 420 | ||||||||
Segment Highlights: | ||||||||||||||||
Y/Y net sales growth: | ||||||||||||||||
North America | 23 | % | 29 | % | 19 | % | 32 | % | ||||||||
International | 33 | 33 | 21 | 41 | ||||||||||||
Consolidated | 28 | 31 | 20 | 36 | ||||||||||||
Y/Y gross profit growth: | ||||||||||||||||
North America | 28 | % | 28 | % | 24 | % | 29 | % | ||||||||
International | 26 | 37 | 19 | 42 | ||||||||||||
Consolidated | 27 | 31 | 22 | 34 | ||||||||||||
Y/Y segment operating income growth: | ||||||||||||||||
North America | 77 | % | 12 | % | 37 | % | 27 | % | ||||||||
International | 36 | 46 | 30 | 53 | ||||||||||||
Consolidated | 52 | 31 | 33 | 41 | ||||||||||||
Net sales mix: | ||||||||||||||||
North America | 52 | % | 54 | % | 53 | % | 53 | % | ||||||||
International | 48 | 46 | 47 | 47 | ||||||||||||
__________________________ | ||||||||||||||||
(1) A significant majority of our costs for "Technology and content" are incurred in the United States and most of these costs are allocated to our North America segment. |
||||||||||||||||
(2) Q2 2008 includes a $53 million non-cash gain recognized on the sale of our European DVD rental assets. Q2 2009 includes the impact of our settlement with Toysrus.com LLC for $51 million, substantially all of which was expensed in Q2 2009. |
AMAZON.COM, INC. | ||||||||||||||||
Supplemental Net Sales Information | ||||||||||||||||
(in millions) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
North America | ||||||||||||||||
Media | $ | 1,412 | $ | 1,245 | $ | 3,865 | $ | 3,599 | ||||||||
Electronics and other general merchandise | 1,293 | 950 | 3,652 | 2,697 | ||||||||||||
Other | 138 | 107 | 355 | 301 | ||||||||||||
Total North America | 2,843 | 2,302 | 7,872 | 6,597 | ||||||||||||
International | ||||||||||||||||
Media | 1,517 | 1,249 | 4,229 | 3,845 | ||||||||||||
Electronics and other general merchandise | 1,064 | 690 | 2,821 | 1,955 | ||||||||||||
Other | 25 | 23 | 67 | 66 | ||||||||||||
Total International | 2,606 | 1,962 | 7,117 | 5,866 | ||||||||||||
Consolidated | ||||||||||||||||
Media | 2,929 | 2,494 | 8,094 | 7,444 | ||||||||||||
Electronics and other general merchandise | 2,357 | 1,640 | 6,473 | 4,652 | ||||||||||||
Other | 163 | 130 | 422 | 367 | ||||||||||||
Total Consolidated | $ | 5,449 | $ | 4,264 | $ | 14,989 | $ | 12,463 | ||||||||
Y/Y Net Sales Growth: | ||||||||||||||||
North America: | ||||||||||||||||
Media | 13 | % | 15 | % | 7 | % | 20 | % | ||||||||
Electronics and other general merchandise | 36 | 51 | 35 | 50 | ||||||||||||
Other | 29 | 41 | 18 | 40 | ||||||||||||
Total North America | 23 | 29 | 19 | 32 | ||||||||||||
International: | ||||||||||||||||
Media | 22 | % | 24 | % | 10 | % | 32 | % | ||||||||
Electronics and other general merchandise | 54 | 54 | 44 | 64 | ||||||||||||
Other | 4 | 49 | 2 | 78 | ||||||||||||
Total International | 33 | 33 | 21 | 41 | ||||||||||||
Consolidated: | ||||||||||||||||
Media | 17 | % | 19 | % | 9 | % | 26 | % | ||||||||
Electronics and other general merchandise | 44 | 52 | 39 | 55 | ||||||||||||
Other | 25 | 42 | 15 | 45 | ||||||||||||
Total Consolidated | 28 | 31 | 20 | 36 | ||||||||||||
Y/Y Net Sales Growth Excluding Effect of Exchange Rates: | ||||||||||||||||
International: | ||||||||||||||||
Media | 22 | % | 18 | % | 17 | % | 22 | % | ||||||||
Electronics and other general merchandise | 58 | 48 | 56 | 52 | ||||||||||||
Other | 14 | 52 | 19 | 71 | ||||||||||||
Total International | 35 | 28 | 30 | 31 | ||||||||||||
Consolidated: | ||||||||||||||||
Media | 18 | % | 17 | % | 13 | % | 21 | % | ||||||||
Electronics and other general merchandise | 45 | 49 | 44 | 51 | ||||||||||||
Other | 26 | 43 | 18 | 44 | ||||||||||||
Total Consolidated | 29 | 28 | 25 | 31 | ||||||||||||
Consolidated Net Sales Mix: | ||||||||||||||||
Media | 54 | % | 59 | % | 54 | % | 60 | % | ||||||||
Electronics and other general merchandise | 43 | 38 | 43 | 37 | ||||||||||||
Other | 3 | 3 | 3 | 3 |
AMAZON.COM, INC. |
||||||||||||
Consolidated Balance Sheets | ||||||||||||
(in millions, except per share data) | ||||||||||||
September 30, | December 31, | September 30, | ||||||||||
2009 | 2008 | 2008 | ||||||||||
ASSETS | (unaudited) | (unaudited) | ||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 2,514 | $ | 2,769 | $ | 1,650 | ||||||
Marketable securities | 1,487 | 958 | 674 | |||||||||
Inventories | 1,617 | 1,399 | 1,315 | |||||||||
Accounts receivable, net and other | 671 | 827 | 597 | |||||||||
Deferred tax assets | 80 | 204 | 194 | |||||||||
Total current assets | 6,369 | 6,157 | 4,430 | |||||||||
Fixed assets, net | 1,086 | 854 | 731 | |||||||||
Deferred tax assets | 206 | 145 | 278 | |||||||||
Goodwill | 457 | 438 | 405 | |||||||||
Other assets | 854 | 720 | 722 | |||||||||
Total assets | $ | 8,972 | $ | 8,314 | $ | 6,566 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 3,354 | $ | 3,594 | $ | 2,242 | ||||||
Accrued expenses and other | 1,183 | 1,152 | 902 | |||||||||
Total current liabilities | 4,537 | 4,746 | 3,144 | |||||||||
Long-term debt | 116 | 409 | 393 | |||||||||
Other long-term liabilities | 734 | 487 | 502 | |||||||||
Commitments and contingencies | ||||||||||||
Stockholders' equity: | ||||||||||||
Preferred stock, $0.01 par value: | ||||||||||||
Authorized shares -- 500 | ||||||||||||
Issued and outstanding shares -- none | - | - | - | |||||||||
Common stock, $0.01 par value: | ||||||||||||
Authorized shares -- 5,000 | ||||||||||||
Issued shares -- 449, 445 and 443 | ||||||||||||
Outstanding shares -- 433, 428 and 429 | 4 | 4 | 4 | |||||||||
Treasury stock, at cost | (600 | ) | (600 | ) | (500 | ) | ||||||
Additional paid-in capital | 4,428 | 4,121 | 4,051 | |||||||||
Accumulated other comprehensive income (loss) | (35 | ) | (123 | ) | (73 | ) | ||||||
Accumulated deficit | (212 | ) | (730 | ) | (955 | ) | ||||||
Total stockholders' equity | 3,585 | 2,672 | 2,527 | |||||||||
Total liabilities and stockholders' equity | $ | 8,972 | $ | 8,314 | $ | 6,566 |
AMAZON.COM, INC. | |||||||||||||||||
Supplemental Financial Information and Business Metrics | |||||||||||||||||
(in millions, except per share data) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Y/Y % | |||||||||||||||||
Q3 2008 | Q4 2008 | Q1 2009 | Q2 2009 | Q3 2009 | Change | ||||||||||||
Cash Flows and Shares | |||||||||||||||||
Operating cash flow -- trailing twelve months (TTM) | $ | 1,275 | $ | 1,697 | $ | 1,757 | $ | 1,878 | $ | 2,253 | 77% | ||||||
Purchases of fixed assets (incl. internal-use software & website development) -- TTM | $ | 305 | $ | 333 | $ | 326 | $ | 336 | $ | 337 | 11% | ||||||
Free cash flow (operating cash flow less purchases of fixed assets) -- TTM | $ | 970 | $ | 1,364 | $ | 1,431 | $ | 1,542 | $ | 1,916 | 98% | ||||||
Free cash flow -- TTM Y/Y growth | 21% | 16% | 82% | 89% | 98% | N/A | |||||||||||
Common shares and stock-based awards outstanding | 448 | 446 | 447 | 451 | 451 | 1% | |||||||||||
Common shares outstanding | 429 | 428 | 429 | 432 | 433 | 1% | |||||||||||
Stock-based awards outstanding | 19 | 18 | 17 | 19 | 18 | (6%) | |||||||||||
Stock-based awards outstanding -- % of common shares outstanding | 4.5% | 4.2% | 4.0% | 4.4% | 4.2% | N/A | |||||||||||
Results of Operations | |||||||||||||||||
Worldwide (WW) net sales | $ | 4,264 | $ | 6,704 | $ | 4,889 | $ | 4,651 | $ | 5,449 | 28% | ||||||
WW net sales -- Y/Y growth, excluding F/X | 28% | 24% | 25% | 20% | 29% | N/A | |||||||||||
WW net sales -- TTM | $ | 18,135 | $ | 19,166 | $ | 19,921 | $ | 20,509 | $ | 21,693 | 20% | ||||||
WW net sales -- TTM Y/Y growth, excluding F/X | 33% | 28% | 27% | 24% | 24% | N/A | |||||||||||
Gross profit | $ | 999 | $ | 1,348 | $ | 1,148 | $ | 1,133 | $ | 1,273 | 27% | ||||||
Gross profit -- Y/Y growth, excluding F/X | 29% | 20% | 27% | 23% | 29% | N/A | |||||||||||
Gross margin -- % of WW net sales | 23.4% | 20.1% | 23.5% | 24.4% | 23.4% | N/A | |||||||||||
Gross profit -- TTM | $ | 4,092 | $ | 4,270 | $ | 4,462 | $ | 4,628 | $ | 4,902 | 20% | ||||||
Gross profit -- TTM Y/Y growth, excluding F/X | 31% | 26% | 26% | 24% | 25% | N/A | |||||||||||
Gross margin -- TTM % of WW net sales | 22.6% | 22.3% | 22.4% | 22.6% | 22.6% | N/A | |||||||||||
Operating income (1) | $ | 154 | $ | 272 | $ | 244 | $ | 159 | $ | 251 | 62% | ||||||
Operating margin -- % of WW net sales | 3.6% | 4.1% | 5.0% | 3.4% | 4.6% | N/A | |||||||||||
Operating income -- TTM (1) (2) | $ | 840 | $ | 842 | $ | 887 | $ | 829 | $ | 925 | 10% | ||||||
Operating income -- TTM Y/Y growth, excluding F/X | 36% | 27% | 30% | 13% | 22% | N/A | |||||||||||
Operating margin -- TTM % of WW net sales | 4.6% | 4.4% | 4.5% | 4.0% | 4.3% | N/A | |||||||||||
Net income (1) | $ | 118 | $ | 225 | $ | 177 | $ | 142 | $ | 199 | 68% | ||||||
Net income per diluted share | $ | 0.27 | $ | 0.52 | $ | 0.41 | $ | 0.32 | $ | 0.45 | 66% | ||||||
Net income -- TTM (1) (2) | $ | 627 | $ | 645 | $ | 679 | $ | 663 | $ | 743 | 19% | ||||||
Net income per diluted share -- TTM | $ | 1.46 | $ | 1.49 | $ | 1.56 | $ | 1.52 | $ | 1.69 | 16% | ||||||
Segments | |||||||||||||||||
North America Segment: | |||||||||||||||||
Net sales | $ | 2,302 | $ | 3,631 | $ | 2,578 | $ | 2,451 | $ | 2,843 | 23% | ||||||
Net sales -- Y/Y growth, excluding F/X | 29% | 18% | 22% | 13% | 24% | N/A | |||||||||||
Net sales -- TTM | $ | 9,680 | $ | 10,228 | $ | 10,681 | $ | 10,963 | $ | 11,503 | 19% | ||||||
Gross profit | $ | 586 | $ | 781 | $ | 694 | $ | 672 | $ | 752 | 28% | ||||||
Gross margin -- % of North America net sales | 25.5% | 21.5% | 26.9% | 27.4% | 26.5% | N/A | |||||||||||
Gross profit -- TTM | $ | 2,412 | $ | 2,495 | $ | 2,620 | $ | 2,733 | $ | 2,899 | 20% | ||||||
Gross margin -- TTM % of North America net sales | 24.9% | 24.4% | 24.5% | 24.9% | 25.2% | N/A | |||||||||||
Operating income | $ | 88 | $ | 130 | $ | 150 | $ | 125 | $ | 156 | 77% | ||||||
Operating margin -- % of North America net sales | 3.8% | 3.6% | 5.8% | 5.1% | 5.5% | N/A | |||||||||||
Operating income -- TTM | $ | 468 | $ | 445 | $ | 464 | $ | 494 | $ | 562 | 20% | ||||||
Operating income -- TTM Y/Y growth, excluding F/X | 26% | 11% | 5% | 8% | 20% | N/A | |||||||||||
Operating margin -- TTM % of North America net sales | 4.8% | 4.4% | 4.4% | 4.5% | 4.9% | N/A | |||||||||||
International Segment: | |||||||||||||||||
Net sales | $ | 1,962 | $ | 3,073 | $ | 2,311 | $ | 2,200 | $ | 2,606 | 33% | ||||||
Net sales -- Y/Y growth, excluding F/X | 28% | 31% | 28% | 28% | 35% | N/A | |||||||||||
Net sales -- TTM | $ | 8,455 | $ | 8,938 | $ | 9,240 | $ | 9,546 | $ | 10,190 | 21% | ||||||
Net sales -- TTM % of WW net sales | 47% | 47% | 46% | 47% | 47% | N/A | |||||||||||
Gross profit | $ | 413 | $ | 567 | $ | 454 | $ | 461 | $ | 521 | 26% | ||||||
Gross margin -- % of International net sales | 21.1% | 18.5% | 19.6% | 20.9% | 20.0% | N/A | |||||||||||
Gross profit -- TTM | $ | 1,680 | $ | 1,775 | $ | 1,842 | $ | 1,895 | $ | 2,003 | 19% | ||||||
Gross margin -- TTM % of International net sales | 19.9% | 19.9% | 19.9% | 19.9% | 19.7% | N/A | |||||||||||
Operating income | $ | 143 | $ | 229 | $ | 172 | $ | 179 | $ | 194 | 36% | ||||||
Operating margin -- % of International net sales | 7.3% | 7.4% | 7.4% | 8.1% | 7.4% | N/A | |||||||||||
Operating income -- TTM | $ | 594 | $ | 648 | $ | 692 | $ | 722 | $ | 773 | 30% | ||||||
Operating income -- TTM Y/Y growth, excluding F/X | 41% | 42% | 52% | 49% | 49% | N/A | |||||||||||
Operating margin -- TTM % of International net sales | 7.0% | 7.3% | 7.5% | 7.6% | 7.6% | N/A | |||||||||||
AMAZON.COM, INC. | |||||||||||||||||
Supplemental Financial Information and Business Metrics | |||||||||||||||||
(in millions, except inventory turnover, accounts payable days and employee data) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Y/Y % | |||||||||||||||||
Q3 2008 | Q4 2008 | Q1 2009 | Q2 2009 | Q3 2009 | Change | ||||||||||||
Segments (continued) | |||||||||||||||||
Consolidated Segments: | |||||||||||||||||
Operating expenses | $ | 768 | $ | 989 | $ | 826 | $ | 829 | $ | 923 | 20% | ||||||
Operating expenses -- TTM | $ | 3,030 | $ | 3,177 | $ | 3,306 | $ | 3,412 | $ | 3,567 | 18% | ||||||
Operating income | $ | 231 | $ | 359 | $ | 322 | $ | 304 | $ | 350 | 52% | ||||||
Operating margin -- % of consolidated sales | 5.4% | 5.4% | 6.6% | 6.5% | 6.4% | N/A | |||||||||||
Operating income -- TTM | $ | 1,062 | $ | 1,093 | $ | 1,156 | $ | 1,216 | $ | 1,335 | 26% | ||||||
Operating income -- TTM Y/Y growth, excluding F/X | 35% | 28% | 28% | 29% | 35% | N/A | |||||||||||
Operating margin -- TTM % of consolidated net sales | 5.9% | 5.7% | 5.8% | 5.9% | 6.2% | N/A | |||||||||||
Supplemental North America Segment Net Sales: | |||||||||||||||||
Media | $ | 1,245 | $ | 1,751 | $ | 1,305 | $ | 1,148 | $ | 1,412 | 13% | ||||||
Media -- Y/Y growth, excluding F/X | 15% | 8% | 9% | 0% | 14% | N/A | |||||||||||
Media -- TTM | $ | 5,235 | $ | 5,350 | $ | 5,450 | $ | 5,449 | $ | 5,616 | 7% | ||||||
Electronics and other general merchandise | $ | 950 | $ | 1,733 | $ | 1,172 | $ | 1,187 | $ | 1,293 | 36% | ||||||
Electronics and other general merchandise -- Y/Y growth, excluding F/X | 51% | 30% | 42% | 29% | 36% | N/A | |||||||||||
Electronics and other general merchandise -- TTM | $ | 4,033 | $ | 4,430 | $ | 4,776 | $ | 5,043 | $ | 5,385 | 34% | ||||||
Electronics and other general merchandise -- TTM % of North America net sales | 42% | 43% | 45% | 46% | 47% | N/A | |||||||||||
Other | $ | 107 | $ | 147 | $ | 101 | $ | 116 | $ | 138 | 29% | ||||||
Other -- TTM | $ | 412 | $ | 448 | $ | 455 | $ | 471 | $ | 502 | 22% | ||||||
Supplemental International Segment Net Sales: | |||||||||||||||||
Media | $ | 1,249 | $ | 1,889 | $ | 1,418 | $ | 1,294 | $ | 1,517 | 22% | ||||||
Media -- Y/Y growth, excluding F/X | 18% | 22% | 17% | 12% | 22% | N/A | |||||||||||
Media -- TTM | $ | 5,537 | $ | 5,734 | $ | 5,814 | $ | 5,849 | $ | 6,118 | 10% | ||||||
Electronics and other general merchandise | $ | 690 | $ | 1,156 | $ | 874 | $ | 882 | $ | 1,064 | 54% | ||||||
Electronics and other general merchandise -- Y/Y growth, excluding F/X | 48% | 46% | 50% | 60% | 58% | N/A | |||||||||||
Electronics and other general merchandise -- TTM | $ | 2,832 | $ | 3,110 | $ | 3,330 | $ | 3,603 | $ | 3,977 | 40% | ||||||
Electronics and other general merchandise -- TTM % of International net sales | 33% | 35% | 36% | 38% | 39% | N/A | |||||||||||
Other | $ | 23 | $ | 28 | $ | 19 | $ | 24 | $ | 25 | 4% | ||||||
Other -- TTM | $ | 86 | $ | 94 | $ | 96 | $ | 94 | $ | 95 | 11% | ||||||
Supplemental Worldwide Net Sales: | |||||||||||||||||
Media | $ | 2,494 | $ | 3,640 | $ | 2,723 | $ | 2,442 | $ | 2,929 | 17% | ||||||
Media -- Y/Y growth, excluding F/X | 17% | 15% | 13% | 7% | 18% | N/A | |||||||||||
Media -- TTM | $ | 10,772 | $ | 11,084 | $ | 11,264 | $ | 11,298 | $ | 11,734 | 9% | ||||||
Electronics and other general merchandise | $ | 1,640 | $ | 2,889 | $ | 2,046 | $ | 2,069 | $ | 2,357 | 44% | ||||||
Electronics and other general merchandise -- Y/Y growth, excluding F/X | 49% | 36% | 46% | 41% | 45% | N/A | |||||||||||
Electronics and other general merchandise -- TTM | $ | 6,865 | $ | 7,540 | $ | 8,106 | $ | 8,646 | $ | 9,362 | 36% | ||||||
Electronics and other general merchandise -- TTM % of WW net sales | 38% | 39% | 41% | 42% | 43% | N/A | |||||||||||
Other | $ | 130 | $ | 175 | $ | 120 | $ | 140 | $ | 163 | 25% | ||||||
Other -- TTM | $ | 498 | $ | 542 | $ | 551 | $ | 565 | $ | 597 | 20% | ||||||
Balance Sheet | |||||||||||||||||
Cash and marketable securities (3) | $ | 2,572 | $ | 4,035 | $ | 3,025 | $ | 3,504 | $ | 4,304 | 67% | ||||||
Inventory, net -- ending | $ | 1,315 | $ | 1,399 | $ | 1,266 | $ | 1,325 | $ | 1,617 | 23% | ||||||
Inventory turnover, average -- TTM | 12.4 | 12.2 | 12.5 | 12.4 | 12.1 | (2%) | |||||||||||
Fixed assets, net | $ | 731 | $ | 854 | $ | 889 | $ | 981 | $ | 1,086 | 49% | ||||||
Accounts payable days -- ending | 63 | 62 | 57 | 65 | 72 | 14% | |||||||||||
Other | |||||||||||||||||
WW shipping revenue | $ | 191 | $ | 266 | $ | 190 | $ | 185 | $ | 208 | 8% | ||||||
WW shipping costs | $ | 323 | $ | 508 | $ | 358 | $ | 332 | $ | 388 | 20% | ||||||
WW net shipping costs | $ | 132 | $ | 242 | $ | 168 | $ | 147 | $ | 180 | 37% | ||||||
WW net shipping costs -- % of WW net sales | 3.1% | 3.6% | 3.4% | 3.1% | 3.3% | N/A | |||||||||||
Employees (full-time and part-time; excludes contractors & temporary personnel) | 20,500 | 20,700 | 20,600 | 21,000 | 21,700 | 6% | |||||||||||
(1) Q2 2009 includes the impact of our settlement with Toysrus.com LLC for $51 million, substantially all of which was expensed in Q2 2009. | |||||||||||||||||
(2) Q2 2008 includes a $53 million non-cash gain recognized on the sale of our European DVD rental assets. | |||||||||||||||||
(3) Includes restricted cash, classified within "Other Assets" on our consolidated balance sheet, of: $248 million Q3 2008, $308 million Q4 2008, $295 million Q1 2009, $292 million Q2 2009, and $303 million Q3 2009. |
Amazon.com, Inc.
Certain Definitions and Other
Segment Reporting
Customer Accounts
Seller Accounts
Registered Developers
Units
Cash Flows and Return on Invested Capital
Net Sales
Cost of Sales
Fulfillment
Marketing
Technology and Content
Contact:
Amazon.com Investor Relations Rob Eldridge, 206-266-2171 www.amazon.com/ir or Amazon.com Public Relations Craig Berman, 206-266-7180