Sandvine, (TSX:SVC.TO ); (AIM:SAND.L ) a leading provider of intelligent network policy control solutions for fixed and mobile operators, today reported $27.5 million in revenue for its fourth quarter of 2012, non-IFRS income of $6.9 million and net income of $6.5 million. During the quarter the Company recorded a one-time, $3.8 million reduction in operating expenses for Ontario government funding related to its ongoing project under the Next Generation of Jobs Fund.
Full year results included revenue of $87.9 million and a non-IFRS loss of $2.7 million (net loss of $5.0 million). All results are reported in U.S. dollars under International Financial Reporting Standards (IFRS), unless otherwise specified.
Q4 2012 highlights:
"We are pleased with fourth quarter results as they demonstrate ongoing progress in revenue growth and profitability," said Dave Caputo, Sandvine's President and CEO. "Total revenue and wireless market revenue were at record levels, driven by large initial orders from two new Tier 1 customers and large expansion orders from major existing customers, which has been a key area of focus for us in 2012."
FINANCIAL HIGHLIGHTS (All amounts are in U.S. dollars)
Millions of dollars, except per share data and where otherwise indicated | Q4 2012 |
Q3 2012 |
Change | Q4 2011 |
Change |
Revenue | 27.5 | 21.8 | 26% | 20.9 | 31% |
Gross Margin percent | 71% | 70% | 1pp | 72% | -1pp |
Expenses | 12.9 | 16.8 | -23% | 17.6 | -27% |
Net Income (Loss) | 6.5 | (0.9) | (2.1) | ||
Diluted Income (Loss) Per Share | 0.046 | (0.006) | (0.015) | ||
Non-IFRS Income (Loss)1 | 6.9 | (0.4) | (1.4) | ||
Non-IFRS Diluted Income (Loss) Per Share1 | 0.049 | (0.003) | (0.010) |
1 See Table 1 below regarding non-IFRS financial measures
CONFERENCE CALL
The Company will discuss the financial results and business outlook on a conference call at 8:30 a.m. Eastern time (1:30 BST) today. A webcast will be available on Sandvine's website.
Toll-free North America | (888) 771-4371 |
Toll-free United Kingdom | 0808 238 9578 |
A replay of the call will be available at (888) 843-7419 (passcode 33987244#) from approximately 11:00 a.m. Eastern time today through January 20.
ABOUT SANDVINE
Sandvine's network policy control solutions add intelligence to fixed, mobile and converged communications service provider networks to enable services that can increase revenue and reduce network costs. Powered by Sandvine's Policy Engine and SandScript policy language, Sandvine's networking equipment provides end-to-end policy control functions including traffic classification, and policy decision and enforcement across the data, control and business planes. Sandvine's products provide actionable business insight, the ability to deploy new subscriber services and tools to optimize traffic while enhancing subscriber Internet quality of experience.
Sandvine's network policy control solutions are deployed in more than 200 networks in over 85 countries, serving hundreds of millions of data subscribers worldwide, www.sandvine.com.
CAUTION REGARDING FORWARD LOOKING INFORMATION
Certain statements in this press release which are not historical facts constitute forward-looking statements or forward-looking information within the meaning of applicable securities laws ("forward-looking statements"). Statements related to Sandvine's projected revenues, earnings, growth rates, revenue mix and product plans are forward-looking statements as are any statements relating to future events, conditions or circumstances. The use of terms such as "may", "anticipated", "expected", "projected", "targeting", "estimate", "intend" and similar terms are intended to assist in identification of these forward-looking statements. Readers are cautioned not to place undue reliance upon any such forward-looking statements. Such forward-looking statements are not promises or guarantees of future performance and involve both known and unknown risks and uncertainties that may cause the actual results, performance, achievements or developments of the Company to differ materially from the results, performance, achievements or developments expressed or implied by such forward-looking statements. Forward-looking statements are based on management's current plans, estimates, projections, beliefs and opinions, and the Company does not undertake any obligation to update forward-looking statements should assumptions related to these plans, estimates, projections, beliefs and opinions change.
Many factors could cause the actual results of the Company to differ materially from the results, performance, achievements or developments expressed or implied by such forward-looking statements, including, without limitation, each of the following factors, and those factors which are further discussed in the Company's Annual Information Form ("AIF"), a copy of which is available on SEDAR at www.sedar.com.
Table 1
1. Non-IFRS Financial Measures
The following table provides a reconciliation of net income (loss) and related per share amounts to non-IFRS net income (loss) and the related per share amounts for the periods indicated. These non-IFRS financial measures, which are used internally by management to evaluate the Company's ongoing performance, exclude the impact of stock based compensation and amortization of intangible assets acquired through business acquisitions (collectively referred to as "Non-IFRS Expenses"). The Company provides these non-IFRS financial measures as it is the Company's view that the Non-IFRS Expenses either (i) affect the comparability of results from period to period as the Non-IFRS Expenses are not part of its normal day-to-day operations or only impact the current or comparable period and/or (ii) represent a "non-cash" accounting charge that does not deplete its cash resources. Accordingly, the Company believes that such financial measures may also be useful to investors in enhancing their understanding of the Company's operating performance. These non-IFRS measures are not recognized under IFRS and do not have standardized meanings prescribed by IFRS. Therefore it is unlikely to be comparable to similarly titled measures reported by other issuers. Non-IFRS financial measures should be considered in the context of the Company's IFRS results.
Three month period ended | Twelve month period ended | |||||||
November 30 2012 $ |
August 31 2012 $ |
November 30 2011 $ |
November 30 2012 $ |
November 30 2011 $ |
||||
Amounts in US$ thousands | ||||||||
Net income (loss) | 6,466 | (851) | (2,111) | (5,038) | (1,429) | |||
Adjustment for | ||||||||
Stock based compensation expense | 433 | 437 | 489 | 1,909 | 2,096 | |||
Amortization of intangible assets acquired through business acquisitions | - | 61 | 185 | 431 | 754 | |||
Non-IFRS Net income (loss) | 6,899 | (353) | (1,437) | (2,698) | 1,421 |
Three month period ended | Twelve month period ended | ||||
November 30 2012 $ |
August 31 2012 $ |
November 30 2011 $ |
November 30 2012 $ |
November 30 2011 $ |
|
Diluted earnings (loss) per share | 0.046 | (0.006) | (0.015) | (0.036) | (0.010) |
Impact on diluted earnings (loss) per share of Non-IFRS measures | 0.003 | 0.003 | 0.005 | 0.016 | 0.020 |
Non-IFRS Diluted earnings (loss) per share | 0.049 | (0.003) | (0.010) | (0.020) | 0.010 |
Sandvine Corporation
Consolidated Statements of Financial Position
(in thousands of United States dollars, except share and per share data)
As at | |||
November 30, 2012 $ |
November 30, 2011 $ |
December 1, 2010 $ |
|
Assets | |||
Current assets | |||
Cash and cash equivalents | 3,957 | 2,952 | 87,949 |
Short term investments | 70,679 | 71,030 | - |
Accounts receivable | 32,169 | 28,194 | 25,485 |
Inventory | 6,378 | 18,230 | 11,268 |
Other current assets | 2,868 | 3,586 | 3,201 |
116,051 | 123,992 | 127,903 | |
Non current assets | |||
Plant and equipment | 10,654 | 11,560 | 11,866 |
Intangible assets | 4,443 | 5,813 | 5,516 |
Grant receivable | 4,343 | - | - |
Deferred tax asset | 212 | - | - |
Other assets | 511 | 511 | 511 |
20,163 | 17,884 | 17,893 | |
136,214 | 141,876 | 145,796 | |
Liabilities | |||
Current liabilities | |||
Trade and other payables | 10,453 | 10,787 | 12,208 |
Current portion of deferred revenue | 9,350 | 9,123 | 10,136 |
19,803 | 19,910 | 22,344 | |
Non current liabilities | |||
Deferred revenue | 503 | 789 | 598 |
Other non current liabilities | 3,808 | 6,819 | 9,280 |
4,311 | 7,608 | 9,878 | |
24,114 | 27,518 | 32,222 | |
Shareholders' equity | |||
Share capital | 120,626 | 120,472 | 119,399 |
Contributed surplus | 14,652 | 12,754 | 10,999 |
Accumulated other comprehensive income (loss) | 113 | (615) | - |
Deficit | (23,291) | (18,253) | (16,824) |
112,100 | 114,358 | 113,574 | |
136,214 | 141,876 | 145,796 |
Sandvine Corporation
Consolidated Statements of Income
(in thousands of United States dollars, except share and per share data)
Three month period ended | Twelve month period ended | |||
November 30, 2012 $ |
November 30, 2011 $ |
November 30, 2012 $ |
November 30, 2011 $ |
|
Revenue | ||||
Product | 19,958 | 13,972 | 58,590 | 65,581 |
Service | 7,510 | 6,959 | 29,343 | 24,802 |
27,468 | 20,931 | 87,933 | 90,383 | |
Cost of Sales | ||||
Product | 5,110 | 3,985 | 19,102 | 16,520 |
Service | 2,773 | 1,914 | 9,510 | 6,699 |
7,883 | 5,899 | 28,612 | 23,219 | |
Gross margin | 19,585 | 15,032 | 59,321 | 67,164 |
Expenses | ||||
Sales and marketing | 6,151 | 6,591 | 26,159 | 24,701 |
Research and development | 4,816 | 8,043 | 27,214 | 31,594 |
General and administrative | 1,891 | 3,004 | 10,843 | 12,871 |
Other losses, net | 39 | - | 606 | - |
12,897 | 17,638 | 64,822 | 69,166 | |
Income (loss) from operations | 6,688 | (2,606) | (5,501) | (2,002) |
Finance income | 41 | 35 | 147 | 129 |
Finance costs | (104) | (144) | (484) | (697) |
Foreign exchange gains (losses) | 60 | 338 | (247) | 355 |
Other finance gains, net | - | 332 | 1,229 | 976 |
Finance income (costs), net | (3) | 561 | 645 | 763 |
Income (loss) before income taxes | 6,685 | (2,045) | (4,856) | (1,239) |
Current provision for income taxes | 219 | 66 | 394 | 190 |
Deferred recovery of income taxes | - | - | (212) | - |
219 | 66 | 182 | 190 | |
Net income (loss) for the period | 6,466 | (2,111) | (5,038) | (1,429) |
Net income (loss) per share | ||||
Basic income (loss) per share | 0.047 | (0.015) | (0.036) | (0.010) |
Diluted income (loss) per share | 0.046 | (0.015) | (0.036) | (0.010) |
Sandvine Corporation
Consolidated Statements of Cash Flows
(in thousands of United States dollars, except share and per share data)
For the three month period ended | For the twelve month period ended | |||||
November 30, 2012 $ |
November 30, 2011 $ |
November 30, 2012 $ |
November 30, 2011 $ |
|||
Cash provided by (used in) | ||||||
Operating activities | ||||||
Net income (loss) for the period | 6,466 | (2,111) | (5,038) | (1,429) | ||
Items not affecting cash | ||||||
Amortization of intangible assets | 307 | 541 | 1,721 | 2,027 | ||
Depreciation of plant and equipment | 1,120 | 1,319 | 4,601 | 4,585 | ||
Unrealized foreign exchange (gains) losses | (21) | (37) | (39) | 274 | ||
Finance costs | 104 | 144 | 484 | 697 | ||
Other finance (gains) | - | (332) | (1,229) | (976) | ||
Stock-based compensation | 433 | 489 | 1,909 | 2,096 | ||
Deferred tax recovery | - | - | (212) | - | ||
Other | 18 | (27) | 572 | (90) | ||
8,427 | (14) | 2,769 | 7,184 | |||
Changes in non-cash working capital balances | (6,515) | (366) | 4,391 | (12,836) | ||
1,912 | (380) | 7,160 | (5,652) | |||
Investing activities | ||||||
Purchase of plant, equipment and intangible software assets | (487) | (774) | (4,272) | (6,603) | ||
Purchase of short term investments | (6) | (8,245) | (5,885) | (243,913) | ||
Sale of short term investments | 962 | 10,502 | 6,237 | 172,864 | ||
469 | 1,483 | (3,920) | (77,652) | |||
Financing activities | ||||||
Repayment of government grants | (103) | - | (2,427) | (2,477) | ||
Proceeds from the issuance of share capital | 86 | 183 | 344 | 833 | ||
Payment to cancel warrant | - | - | (80) | - | ||
(17) | 183 | (2,163) | (1,644) | |||
Effect of foreign exchange on cash and cash equivalents | 27 | (130) | (72) | (49) | ||
Net increase (decrease) in cash during period | 2,391 | 1,156 | 1,005 | (84,997) | ||
Cash and cash equivalents - Beginning of period | 1,566 | 1,796 | 2,952 | 87,949 | ||
Cash and cash equivalents - End of period | 3,957 | 2,952 | 3,957 | 2,952 |
SOURCE: Sandvine Incorporated
INVESTOR RELATIONS CONTACT
Rick Wadsworth
Sandvine
+1 519 880 2400 ext. 3503
This email address is being protected from spambots. You need JavaScript enabled to view it.
MEDIA CONTACT
Sacha DeGroot
Sandvine
+1 519 880 2400 x 2232
This email address is being protected from spambots. You need JavaScript enabled to view it.
AIM NOMAD
Andrew Chubb/Simon Bridges
Canaccord Genuity Limited
+44 0207 523 8000