Category: Oil & Gas

Triangle Petroleum Provides Financial Results and Operational Update For All Business Segments For Fourth Quarter and Full Fiscal Year 2015

DENVER, April 13, 2015-- Triangle Petroleum Corporation ("Triangle" or the "Company") (NYSE MKT: TPLM) today provides an operational update and reports its fourth quarter fiscal year 2015 ("Q4 2015") and full fiscal year 2015 ("FY 2015") results for the period ended January 31, 2015.

Highlights for Fiscal Year 2015

Segment Financial Results

FY 2015 and Q4 2015 stand-alone revenue and Adjusted-EBITDA (reference accompanying "Reconciliation Tables" as well as "Use of Segment Information and Non-GAAP Measures" disclosures at end of press release)

FY 2015

Revenue

y/y % Change

Adj.-EBITDA

y/y % Change

E&P

$284.5

77%

$208.2

86%

RockPile

$418.1

116%

$95.1

127%

Total

$702.6

98%

$303.3

97%

 

*Dollars in U.S. millions

 

*Exploration and production operating segment ("E&P") Adjusted-EBITDA includes all exploration and production related business lines, and does not include TPC (parent company) other revenues and expenses

 

Q4 2015

Revenue

y/y % Change

Adj.-EBITDA

y/y % Change

E&P

$63.0

28%

$54.2

69%

RockPile

$111.1

97%

$17.9

71%

Total

$174.2

65%

$72.1

70%

 

*Dollars in U.S. millions. Total amounts vary due to rounding

 

*Exploration and production operating segment ("E&P") Adjusted-EBITDA includes all exploration and production related business lines, and does not include TPC (parent company) other revenues and expenses

 

Operational Update

 

 

 

Q4 Fiscal Year 2015 and Fiscal Year 2015 Summary Consolidated Statement of Operations (in thousands)

 
           

Three Months Ended January 31,

 

Year Ended January 31,

           

2015

 

2014

 

2015

 

2014

Revenues

                       

Oil, natural gas and natural gas liquids sales

$    63,023

 

$    49,372

 

$    284,502

 

$    160,548

Oilfield services(a)

       

93,965

 

$    36,138

 

288,453

 

98,199

Total Revenues

       

156,988

 

85,510

 

572,955

 

258,747

Expenses

                       

Lease operating expenses

6,962

 

4,965

 

25,703

 

14,454

Gathering, transportation and processing

6,605

 

2,753

 

18,520

 

4,302

Production taxes

   

6,112

 

5,482

 

29,774

 

18,006

Depreciation and amortization

43,590

 

21,011

 

124,055

 

58,011

Accretion of asset retirement obligations

(157)

 

(944)

 

167

 

56

Oilfield services(a)

 

74,475

 

29,285

 

216,596

 

82,327

Corporate and other stock-based compensation

1,808

 

1,978

 

6,255

 

6,113

E&P stock-based compensation

323

 

230

 

1,155

 

1,127

RockPile stock-based compensation

146

 

132

 

509

 

590

Corporate and other cash G&A expenses

4,878

 

2,837

 

14,550

 

8,203

E&P cash G&A expenses

 

3,484

 

1,739

 

13,736

 

7,480

RockPile cash G&A expenses

 

7,560

 

3,541

 

25,218

 

11,116

System conversion costs

 

-

 

-

 

1,334

 

-

Total operating expenses

 

155,786

 

73,009

 

477,572

 

211,785

                         

Operating Income

       

1,202

 

12,501

 

95,383

 

46,962

                         

Interest expense, net

     

(9,164)

 

(1,698)

 

(25,100)

 

(7,132)

Amortization of deferrred loan costs

(1,372)

 

(554)

 

(3,149)

 

(554)

Gain on extinguishment of debt

6,610

 

-

 

6,610

 

-

Commodity derivatives gains (losses)

50,605

 

2,146

 

64,050

 

1,082

Equity investment income (loss)

(376)

 

-

 

81

 

-

Gain (loss) on equity investment derivatives

(3,109)

 

3,953

 

553

 

39,785

Other income

       

360

 

(126)

 

469

 

1,278

Total other income

       

43,553

 

3,720

 

43,514

 

34,459

                         

Net Income Before Income Taxes

 

44,755

 

16,221

 

138,897

 

81,421

Income tax provision(b)

   

5,850

 

1,972

 

45,500

 

7,941

Net Income

       

$    38,905

 

$    14,249

 

$      93,397

 

$      73,480

                         

Net Income per Common Share

               

Basic

         

$        0.50

 

$        0.17

 

$          1.12

 

$          1.07

Diluted(c)

       

$        0.42

 

$        0.15

 

$          0.97

 

$          0.91

                         

Adjusted Net Income per Common Share(d)

             

Basic

         

$        0.06

 

$        0.12

 

$          0.65

 

$          0.55

Diluted(c)

       

$        0.06

 

$        0.11

 

$          0.58

 

$          0.48

                         

Weighted Average Common Shares

             

Basic

         

77,207

 

85,677

 

83,611

 

68,579

Diluted

         

94,857

 

102,757

 

101,032

 

84,558

 

(a) Includes intercompany eliminations; reference Note 3 – Segment Reporting in our fiscal year 2015 Form 10-K for additional details

 

(b) The effective tax rate for the three months and year ended January 31, 2015 is approximately 13% and 33%, respectively, which differs from the statutory income tax rate due to permanent book to tax differences. Income tax provision is a non-cash expense

 

(c) Includes interest expense add-back of $1.0 million and $4.1 million net of income taxes and amounts capitalized for the 3 months and year ended January 31, 2015, respectively,  related to outstanding convertible note

 

(d) Reference accompanying Reconciliation Tables and Use of Segment Information and Non-GAAP Measures at end of press release for additional detail

 
 

Use of Segment Information and Non-GAAP Measures

   

(1)

The Company often provides financial metrics for Triangle's segments of operation. Revenues for each segment are disclosed in notes to the financial statements contained in the Company's Form 10-K and Form 10-Q filings, but the sum of those stand-alone revenues differ from Triangle's consolidated revenues for the corresponding reporting period. Triangle's consolidated revenues would reflect segment revenues reduced for intercompany sales (i.e. for RockPile services to Triangle's E&P segment).

   
 

Triangle also believes that stand-alone segment revenue assists investors in measuring RockPile's performance as a stand-alone company without eliminating, on a consolidated basis, certain revenues attributable to services for Triangle's economic interests in wells operated by Triangle's E&P segment. 

   

(2)

Adjusted-EBITDA represents income before interest expense, income taxes, depreciation and amortization, other non-cash items, and non-recurring items. Adjusted-EBITDA is not a calculation based upon generally accepted accounting principles in the U.S. ("GAAP"). Triangle has presented Adjusted-EBITDA by segment because it regularly reviews Adjusted-EBITDA by segment as a measure of the segment's operating performance. Triangle also believes Adjusted-EBITDA assists investors in comparing segment performance on a consistent basis without regard to interest expense, income taxes, depreciation and amortization, other non-cash items, and non-recurring items which can vary significantly depending upon many factors. 

   
 

The total of Adjusted-EBITDA by segment is not indicative of Triangle's consolidated Adjusted-EBITDA, which reflects other matters such as (i) additional parent company administrative costs, (ii) intercompany eliminations, (iii) paid-in-kind interest expense on the convertible notes, and (iv) the use of the equity method, rather than consolidation, for Triangle's investment in Caliber.  The Adjusted-EBITDA measures presented in the "Reconciliation Tables" may not always be comparable to similarly titled measures reported by other companies due to differences in the components of the calculation.

   
 

Triangle believes that net income before income taxes is the performance measure calculated and presented in accordance with GAAP that is most directly comparable to Adjusted-EBITDA. Net income before income taxes will be significantly affected by consolidated interest expense and full-cost pool amortization. Such amortization varies with changes in proved reserves, well costs during the year, and future plans in developing proved undeveloped reserves.

   

(3)

Adjusted net income (loss) is defined as net income (loss) applicable to common stockholders adjusted to exclude certain charges or amounts in order to provide users of this financial information with additional meaningful comparisons between current results and the results of prior periods. Triangle presents this measure because (i) it is consistent with the manner in which the Company's performance is measured relative to the performance of its peers, (ii) this measure is more comparable to earnings estimates provided by securities analysts, and (iii) charges or amounts excluded cannot be reasonably estimated and guidance provided by the Company excludes information regarding these types of items. These adjusted amounts are not a measure of financial performance under GAAP. We believe that net income (loss) is the performance measure calculated and presented in accordance with GAAP that is most directly comparable to adjusted net income (loss).

 

About Triangle

Triangle (NYSE MKT: TPLM) is an independent energy company with a strategic focus on developing the Bakken Shale and Three Forks formations in the Williston Basin of North Dakota and Montana.  For more information, visit Triangle's website at www.trianglepetroleum.com.

Conference Call Information

As previously announced, Triangle will host a conference call Tuesday, April 14, 2015 at 8:30 AM MT (10:30 AM ET) to provide an operational update and financial results of Triangle's fourth quarter and full fiscal year 2015, followed immediately by a question and answer session. A live webcast of the conference call can be accessed by visiting the following link: http://www.videonewswire.com/event.asp?id=101935 or interested parties may dial-in using the conference call number (888) 347-6610. International parties may dial-in using (412) 902-4292. A recording of the conference call will be available through April 23, 2015 at (877) 344-7529 (conference # 10062769). For international participants, the replay dial-in number is (412) 317-0088 (conference # 10062769).

 

 

Fiscal Year 2015 Segment Income and Elimination (in thousands)

   

Exploration and
Production

   

Oilfield
Services

   

Corporate
and Other(a)

   

Eliminations and Other

   

Consolidated Total

Revenues

                           

Oil, natural gas and natural gas liquids sales

$

284,502

 

$

-

 

$

-

 

$

-

 

$

284,502

Oilfield services for third parties

 

-

   

294,526

   

-

   

(6,073)

   

288,453

Intersegment revenues

 

-

   

123,577

   

-

   

(123,577)

   

-

Total Revenues

 

284,502

   

418,103

   

-

   

(129,650)

   

572,955

                             

Expenses

                           

LOE, GTP, Production Taxes and other expenses

 

74,164

   

-

   

-

   

-

   

74,164

Depreciation and amortization

 

116,633

   

22,008

   

921

   

(15,507)

   

124,055

Cost of oilfield services

 

-

   

301,142

   

308

   

(84,854)

   

216,596

General and administrative

 

16,225

   

25,727

   

20,805

   

-

   

62,757

Total operating expenses

 

207,022

   

348,877

   

22,034

   

(100,361)

   

477,572

                             

Operating Income

 

77,480

   

69,226

   

(22,034)

   

(29,289)

   

95,383

Other income (expense), net

 

51,216

   

(3,024)

   

(2,356)

   

(2,322)

   

43,514

Net Income (Loss) Before Income Taxes

$

128,696

 

$

66,202

 

$

(24,390)

 

$

(31,611)

(b)

$

138,897

                             

(a) Corporate and Other includes Triangle's corporate office and several subsidiaries that management does not consider to be part of the exploration and production or oilfield services segments. Also included are results from Triangle's investment in Caliber, including any changes in the fair value of equity investment derivatives. Other than Caliber, these subsidiaries have limited activity

 

(b) $31.6 million RockPile, Caliber, and other services consolidated elimination results in a $31.6 million reduction in oil and natural gas property expenditures.

 

*Reference Note 3 – Segment Reporting in our fiscal year 2015 Form 10-K for additional details

 

Q4 Fiscal Year 2015 Segment Income and Elimination (in thousands)

 

   

Exploration and Production

   

Oilfield    Services

   

Corporate and Other(a)

   

 Eliminations and Other

   

Consolidated Total

Revenues

                           

Oil, natural gas and natural gas liquids sales

$

63,023

 

$

-

 

$

-

 

$

-

 

$

63,023

Oilfield services for third parties

 

-

   

94,066

   

-

   

(101)

   

93,965

Intersegment revenues

 

-

   

17,075

   

-

   

(17,075)

   

-

Total Revenues

 

63,023

   

111,141

   

-

   

(17,176)

   

156,988

                             

Expenses

                           

LOE, GTP, Production Taxes and other expenses

 

19,522

   

-

   

-

   

-

   

19,522

Depreciation and amortization

 

39,903

   

7,608

   

304

   

(4,225)

   

43,590

Cost of oilfield services

 

-

   

86,015

   

256

   

(11,796)

   

74,475

General and administrative

 

3,807

   

7,706

   

6,686

   

-

   

18,199

Total operating expenses

 

63,232

   

101,329

   

7,246

   

(16,021)

   

155,786

                             

Operating Income

 

(209)

   

9,812

   

(7,246)

   

(1,155)

   

1,202

Other income (expense), net

 

49,789

   

(1,489)

   

(4,619)

   

(128)

   

43,553

Net Income (Loss) Before Income Taxes

$

49,580

 

$

8,323

 

$

(11,865)

 

$

(1,283)

(b)

$

44,755

                             

(a) Corporate and Other includes Triangle's corporate office and several subsidiaries that management does not consider to be part of the exploration and production or oilfield services segments. Also included are results from Triangle's investment in Caliber, including any changes in the fair value of equity investment derivatives. Other than Caliber, these subsidiaries have limited activity

 

(b) $1.3 million RockPile, Caliber, and other services consolidated elimination results in a $1.3 million reduction in oil and natural gas property expenditures.

 

*Reference Note 3 – Segment Reporting in our fiscal year 2015 Form 10-K for additional details

 

Reconciliation Tables (in thousands)

 

a)    

Consolidated Adjusted net income (loss) per common stockholder (reference disclosure (3) in "Use of Segment Information and Non-GAAP Measures")

           

Q4 Fiscal 2015

 

Q4 Fiscal 2014

 

Fiscal 2015

 

Fiscal 2014

Net income attributable to common stockholders

$             38,905

 

$             14,249

 

$             93,397

 

$             73,480

(Gain) loss on equity investment derivatives

 

3,109

 

(3,953)

 

(553)

 

(39,785)

(Gain) loss on commodity derivatives

   

(50,605)

 

(2,146)

 

(64,050)

 

(1,082)

Realized gain (loss) on commodity derivatives

 

14,506

 

-

 

11,422

 

-

Other

         

(6,610)

 

1,972

 

(5,276)

 

932

Tax impact(a)

       

5,176

 

502

 

19,149

 

3,895

Adjusted Net Income

       

$               4,481

 

$             10,624

 

$             54,090

 

$             37,439

                         

Adjusted Net Income Per Common Share

                 

Basic

         

$                 0.06

 

$                 0.12

 

$                 0.65

 

$                 0.55

Diluted(b)

       

$                 0.06

 

$                 0.11

 

$                 0.58

 

$                 0.48

                         

Weighted Average Common Shares

                 

Basic

         

77,207

 

85,677

 

83,611

 

68,579

Diluted

         

94,857

 

102,757

 

101,032

 

84,558

 

(a) Tax impact is computed as pre tax-effected adjusting items multiplied by the Company's effective tax rate

 

(b) Includes interest expense add-back of $1.0 million and $4.1 million net of income taxes and amounts capitalized for the 3 months and year ended January 31, 2015, respectively, related to outstanding convertible note

 

b)

E&P stand-alone Adjusted-EBITDA (reference disclosure (1) and (2) in "Use of Segment Information and Non-GAAP Measures")  

   
   

Q4 Fiscal 2015

 

Fiscal 2015

Net Income (Loss) Before Income Taxes

 

$              49,580

 

$            128,696

Depreciation and amortization

 

39,903

 

116,633

Net interest expense

 

7,730

 

19,574

Stock-based compensation

 

323

 

1,155

Accretion of asset retirement obligations

 

(157)

 

167

Other

 

(7,049)

 

(5,406)

(Gain) loss on commodity derivatives

 

(50,605)

 

(64,050)

Realized gain (loss) on commodity derivatives

 

14,506

 

11,422

Adjusted-EBITDA

 

$              54,231

 

$            208,191

 

c)   

Oilfield Services stand-alone Adjusted-EBITDA (reference disclosure (1) and (2) in "Use of Segment Information and Non-GAAP Measures")

   
         

Q4 Fiscal 2015

 

Fiscal 2015

Net Income (Loss) Before Income Taxes

 

$                8,323

 

$              66,202

Depreciation and amortization

   

7,608

 

22,008

Stock-based compensation

   

146

 

509

Net interest expense

   

1,061

 

2,704

Other

       

776

 

3,720

Adjusted-EBITDA

     

$              17,914

 

$              95,143

*Oilfield Services Adjusted-EBITDA calculated per RockPile credit facility

 

Forward-Looking Statements Disclosure

The information presented in this press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements.  These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from the results contemplated by the forward-looking statements. Factors that could cause actual results to differ materially from the results contemplated by the forward-looking statements include, but are not limited to, the risks discussed in the Company's annual report on Form 10-K and its other filings with the Securities and Exchange Commission. The forward-looking statements in this press release are made as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement as a result of new information, future developments, or otherwise.

Contact

Triangle Petroleum Corporation
Joe Magner, Vice President, Capital Markets
303-260-7125
This email address is being protected from spambots. You need JavaScript enabled to view it.