PETMED EXPRESS, INC. AND SUBSIDIARIES | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
(In thousands) | ||||||
March 31, | March 31, | |||||
2017 | 2016 | |||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 58,730 | $ | 37,639 | ||
Accounts receivable, less allowance for doubtful accounts of $27 and $13, respectively | 1,808 | 1,724 | ||||
Inventories - finished goods | 20,228 | 25,586 | ||||
Prepaid expenses and other current assets | 1,019 | 2,435 | ||||
Prepaid income taxes | - | 243 | ||||
Total current assets | 81,785 | 67,627 | ||||
Noncurrent assets: | ||||||
Property and equipment, net | 30,164 | 20,929 | ||||
Intangible assets | 860 | 860 | ||||
Deferred tax assets | - | 863 | ||||
Total noncurrent assets | 31,024 | 22,652 | ||||
Total assets | $ | 112,809 | $ | 90,279 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 15,221 | $ | 5,004 | ||
Accrued expenses and other current liabilities | 2,475 | 2,080 | ||||
Income taxes payable | 659 | - | ||||
Total current liabilities | 18,355 | 7,084 | ||||
Deferred tax liabilities | 1,088 | - | ||||
Total liabilities | 19,443 | 7,084 | ||||
Commitments and contingencies | ||||||
Shareholders' equity: | ||||||
Preferred stock, $.001 par value, 5,000 shares authorized; 3 convertible shares issued and outstanding with a liquidation preference of $4 per share | 9 | 9 | ||||
Common stock, $.001 par value, 40,000 shares authorized; 20,526 and 20,447 shares issued and outstanding, respectively | 21 | 20 | ||||
Additional paid-in capital | 6,806 | 4,871 | ||||
Retained earnings | 86,530 | 78,295 | ||||
Total shareholders' equity | 93,366 | 83,195 | ||||
Total liabilities and shareholders' equity | $ | 112,809 | $ | 90,279 |
PETMED EXPRESS, INC. AND SUBSIDIARIES | ||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||
(In thousands, except for per share amount) | ||||||||||||||
Three Months Ended | Year Ended | |||||||||||||
March 31, | March 31, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
(UNAUDITED) | ||||||||||||||
Sales | $ | 63,032 | $ | 55,392 | $ | 249,176 | $ | 234,684 | ||||||
Cost of sales | 40,877 | 37,729 | 169,862 | 158,388 | ||||||||||
Gross profit | 22,155 | 17,663 | 79,314 | 76,296 | ||||||||||
Operating expenses: | ||||||||||||||
General and administrative | 5,593 | 5,137 | 22,799 | 21,301 | ||||||||||
Advertising | 4,351 | 3,715 | 17,663 | 21,837 | ||||||||||
Depreciation | 514 | 226 | 1,369 | 770 | ||||||||||
Total operating expenses | 10,458 | 9,078 | 41,831 | 43,908 | ||||||||||
Income from operations | 11,697 | 8,585 | 37,483 | 32,388 | ||||||||||
Other income (expense): | ||||||||||||||
Interest income, net | 45 | 30 | 141 | 190 | ||||||||||
Realized loss on sale of short term investments | - | (74 | ) | - | (74 | ) | ||||||||
Other, net | 94 | 75 | 300 | 63 | ||||||||||
Total other income | 139 | 31 | 441 | 179 | ||||||||||
Income before provision for income taxes | 11,836 | 8,616 | 37,924 | 32,567 | ||||||||||
Provision for income taxes | 4,333 | 3,198 | 14,105 | 12,000 | ||||||||||
Net income | $ | 7,503 | $ | 5,418 | $ | 23,819 | $ | 20,567 | ||||||
Net change in unrealized gain on short and long term investments | - | 87 | - | 54 | ||||||||||
Comprehensive income | $ | 7,503 | $ | 5,505 | $ | 23,819 | $ | 20,621 | ||||||
Net income per common share: | ||||||||||||||
Basic | $ | 0.37 | $ | 0.27 | $ | 1.18 | $ | 1.02 | ||||||
Diluted | $ | 0.37 | $ | 0.27 | $ | 1.17 | $ | 1.02 | ||||||
Weighted average number of common shares outstanding: | ||||||||||||||
Basic | 20,260 | 20,152 | 20,232 | 20,124 | ||||||||||
Diluted | 20,392 | 20,322 | 20,378 | 20,254 | ||||||||||
Cash dividends declared per common share | $ | 0.19 | $ | 0.18 | $ | 0.76 | $ | 0.72 |
PETMED EXPRESS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) | ||||||||
Year Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 23,819 | $ | 20,567 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 1,369 | 770 | ||||||
Share based compensation | 1,935 | 1,612 | ||||||
Deferred income taxes | 1,951 | (23 | ) | |||||
Bad debt expense | 421 | 260 | ||||||
(Increase) decrease in operating assets and increase (decrease) in liabilities: | ||||||||
Accounts receivable | (505 | ) | (53 | ) | ||||
Inventories - finished goods | 5,358 | (518 | ) | |||||
Prepaid income taxes | 243 | (243 | ) | |||||
Prepaid expenses and other current assets | 1,416 | (1,055 | ) | |||||
Accounts payable | 10,217 | (149 | ) | |||||
Accrued expenses and other current liabilities | 321 | (65 | ) | |||||
Income taxes payable | 659 | (50 | ) | |||||
Net cash provided by operating activities | 47,204 | 21,053 | ||||||
Cash flows from investing activities: | ||||||||
Proceeds from the sale of short term investments | - | 15,591 | ||||||
Net change in investments | - | 54 | ||||||
Purchases of property and equipment | (10,604 | ) | (20,130 | ) | ||||
Net cash used in investing activities | (10,604 | ) | (4,485 | ) | ||||
Cash flows from financing activities: | ||||||||
Dividends paid | (15,509 | ) | (14,684 | ) | ||||
Excess tax benefit related to stock compensation | - | 142 | ||||||
Net cash used in financing activities | (15,509 | ) | (14,542 | ) | ||||
Net increase in cash and cash equivalents | 21,091 | 2,026 | ||||||
Cash and cash equivalents, at beginning of year | 37,639 | 35,613 | ||||||
Cash and cash equivalents, at end of year | $ | 58,730 | $ | 37,639 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for income taxes | $ | 11,373 | $ | 12,173 | ||||
Dividends payable in accrued expenses | $ | 217 | $ | 143 | ||||
For investment relations contact PetMed Express, Inc., Bruce S. Rosenbloom, CFO, 561-526-4444