SEATTLE-- Amazon.com, Inc. (NASDAQ:AMZN) today announced financial results for its second quarter ended June 30, 2015.
Operating cash flow increased 69% to $8.98 billion for the trailing twelve months, compared with $5.33 billion for the trailing twelve months ended June 30, 2014. Free cash flow increased to $4.37 billion for the trailing twelve months, compared with $1.04 billion for the trailing twelve months ended June 30, 2014.
Common shares outstanding plus shares underlying stock-based awards totaled 488 million on June 30, 2015, compared with 480 million one year ago.
Net sales increased 20% to $23.18 billion in the second quarter, compared with $19.34 billion in second quarter 2014. Excluding the $1.39 billion unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter, net sales increased 27% compared to second quarter 2014.
Operating income was $464 million in the second quarter, compared with operating loss of $15 million in second quarter 2014.
Net income was $92 million in the second quarter, or $0.19 per diluted share, compared with net loss of $126 million, or $0.27 per diluted share, in second quarter 2014.
"The teams at Amazon have been working hard for customers," said Jeff Bezos, founder and CEO of Amazon.com. "We unveiled Amazon Business, opened Amazon Mexico, launched Prime free same-day, rolled out our ninth Prime Now city, broke our Black Friday record with the first-ever Prime Day, received 11 Emmy nominations for Transparent, debuted six new kids pilots, brought Echo to general availability, introduced the Alexa Skills Kit and Alexa Voice Service, opened FBA Small and Light, continued to double down on our fastest growing geography — India, launched 350 significant AWS features and services so far this year (ahead of last year's pace), introduced AWS Educate, and entered into agreements for new solar and wind farms — enough to exceed our 2016 goal of 40% renewable energy."
Highlights
Financial Guidance
The following forward-looking statements reflect Amazon.com's expectations as of July 23, 2015, and are subject to substantial uncertainty. Our results are inherently unpredictable and may be materially affected by many factors, such as fluctuations in foreign exchange rates, changes in global economic conditions and customer spending, world events, the rate of growth of the Internet and online commerce, and the various factors detailed below.
Third Quarter 2015 Guidance
A conference call will be webcast live today at 2:00 p.m. PT/5:00 p.m. ET, and will be available for at least three months at www.amazon.com/ir. This call will contain forward-looking statements and other material information regarding the Company's financial and operating results.
These forward-looking statements are inherently difficult to predict. Actual results could differ materially for a variety of reasons, including, in addition to the factors discussed above, the amount that Amazon.com invests in new business opportunities and the timing of those investments, the mix of products sold to customers, the mix of net sales derived from products as compared with services, the extent to which we owe income taxes, competition, management of growth, potential fluctuations in operating results, international growth and expansion, the outcomes of legal proceedings and claims, fulfillment, sortation, delivery, and data center optimization, risks of inventory management, seasonality, the degree to which the Company enters into, maintains, and develops commercial agreements, acquisitions and strategic transactions, payments risks, and risks of fulfillment throughput and productivity. Other risks and uncertainties include, among others, risks related to new products, services, and technologies, system interruptions, government regulation and taxation, and fraud. In addition, the current global economic climate amplifies many of these risks. More information about factors that potentially could affect Amazon.com's financial results is included in Amazon.com's filings with the Securities and Exchange Commission ("SEC"), including its most recent Annual Report on Form 10-K and subsequent filings.
Our investor relations website is www.amazon.com/ir and we encourage investors to use it as a way of easily finding information about us. We promptly make available on this website, free of charge, the reports that we file or furnish with the SEC, corporate governance information (including our Code of Business Conduct and Ethics), and select press releases and social media postings, which may contain material information about us, and you may subscribe to be notified of new information posted to this site.
About Amazon
Amazon.com opened on the World Wide Web in July 1995. The company is guided by four principles: customer obsession rather than competitor focus, passion for invention, commitment to operational excellence, and long-term thinking. Customer reviews, 1-Click shopping, personalized recommendations, Prime, Fulfillment by Amazon, AWS, Kindle Direct Publishing, Kindle, Fire phone, Fire tablets, Fire TV, and Amazon Echo are some of the products and services pioneered by Amazon.
AMAZON.COM, INC. | ||||||||||||||||||||||||||
Consolidated Statements of Cash Flows | ||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | Twelve Months Ended | ||||||||||||||||||||||||
June 30, | June 30, | June 30, | ||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | $ | 10,237 | $ | 5,074 | $ | 14,557 | $ | 8,658 | $ | 5,057 | $ | 3,704 | ||||||||||||||
OPERATING ACTIVITIES: | ||||||||||||||||||||||||||
Net income (loss) | 92 | (126 | ) | 35 | (18 | ) | (188 | ) | 181 | |||||||||||||||||
Adjustments to reconcile net income (loss) to net cash from operating activities: | ||||||||||||||||||||||||||
Depreciation of property and equipment, including internal-use software and website development, and other amortization, including capitalized content costs | 1,504 | 1,109 | 2,930 | 2,119 | 5,557 | 3,916 | ||||||||||||||||||||
Stock-based compensation | 563 | 391 | 969 | 711 | 1,755 | 1,318 | ||||||||||||||||||||
Other operating expense (income), net | 42 | 28 | 87 | 62 | 153 | 113 | ||||||||||||||||||||
Losses (gains) on sales of marketable securities, net | 1 | (1 | ) | 2 | (1 | ) | (1 | ) | 1 | |||||||||||||||||
Other expense (income), net | 18 | (8 | ) | 109 | (57 | ) | 229 | (1 | ) | |||||||||||||||||
Deferred income taxes | (43 | ) | (49 | ) | (45 | ) | (234 | ) | (130 | ) | (332 | ) | ||||||||||||||
Excess tax benefits from stock-based compensation | (95 | ) | — | (117 | ) | (121 | ) | (1 | ) | (199 | ) | |||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||||||||
Inventories | (27 | ) | 92 | 693 | 791 | (1,291 | ) | (1,124 | ) | |||||||||||||||||
Accounts receivable, net and other | (430 | ) | (299 | ) | 11 | 428 | (1,456 | ) | (936 | ) | ||||||||||||||||
Accounts payable | 373 | (344 | ) | (3,876 | ) | (5,018 | ) | 2,901 | 1,056 | |||||||||||||||||
Accrued expenses and other | (129 | ) | (15 | ) | (1,068 | ) | (746 | ) | 387 | 770 | ||||||||||||||||
Additions to unearned revenue | 1,397 | 894 | 3,200 | 1,986 | 5,647 | 3,477 | ||||||||||||||||||||
Amortization of previously unearned revenue | (1,269 | ) | (810 | ) | (2,432 | ) | (1,542 | ) | (4,582 | ) | (2,913 | ) | ||||||||||||||
Net cash provided by (used in) operating activities | 1,997 | 862 | 498 | (1,640 | ) | 8,980 | 5,327 | |||||||||||||||||||
INVESTING ACTIVITIES: | ||||||||||||||||||||||||||
Purchases of property and equipment, including internal-use software and website development | (1,213 | ) | (1,290 | ) | (2,084 | ) | (2,370 | ) | (4,607 | ) | (4,288 | ) | ||||||||||||||
Acquisitions, net of cash acquired, and other | (8 | ) | (67 | ) | (374 | ) | (66 | ) | (1,287 | ) | (127 | ) | ||||||||||||||
Sales and maturities of marketable securities | 470 | 962 | 845 | 1,555 | 2,639 | 2,565 | ||||||||||||||||||||
Purchases of marketable securities | (625 | ) | (336 | ) | (1,610 | ) | (773 | ) | (3,379 | ) | (1,710 | ) | ||||||||||||||
Net cash provided by (used in) investing activities | (1,376 | ) | (731 | ) | (3,223 | ) | (1,654 | ) | (6,634 | ) | (3,560 | ) | ||||||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||||||||||||
Excess tax benefits from stock-based compensation | 95 | — | 117 | 121 | 1 | 199 | ||||||||||||||||||||
Proceeds from long-term debt | 44 | 286 | 226 | 351 | 6,236 | 627 | ||||||||||||||||||||
Repayments of long-term debt | (215 | ) | (178 | ) | (531 | ) | (247 | ) | (797 | ) | (334 | ) | ||||||||||||||
Principal repayments of capital lease obligations | (580 | ) | (285 | ) | (1,082 | ) | (535 | ) | (1,832 | ) | (969 | ) | ||||||||||||||
Principal repayments of finance lease obligations | (35 | ) | (12 | ) | (74 | ) | (54 | ) | (155 | ) | (60 | ) | ||||||||||||||
Net cash provided by (used in) financing activities | (691 | ) | (189 | ) | (1,344 | ) | (364 | ) | 3,453 | (537 | ) | |||||||||||||||
Foreign-currency effect on cash and cash equivalents | 102 | 41 | (219 | ) | 57 | (587 | ) | 123 | ||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 32 | (17 | ) | (4,288 | ) | (3,601 | ) | 5,212 | 1,353 | |||||||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 10,269 | $ | 5,057 | $ | 10,269 | $ | 5,057 | $ | 10,269 | $ | 5,057 | ||||||||||||||
SUPPLEMENTAL CASH FLOW INFORMATION: | ||||||||||||||||||||||||||
Cash paid for interest on long-term debt | $ | 152 | $ | 31 | $ | 169 | $ | 49 | $ | 212 | $ | 94 | ||||||||||||||
Cash paid for income taxes (net of refunds) | 65 | 71 | 119 | 109 | 188 | 158 | ||||||||||||||||||||
Property and equipment acquired under capital leases | 1,384 | 920 | 2,338 | 1,636 | 4,710 | 2,716 | ||||||||||||||||||||
Property and equipment acquired under build-to-suit leases | 153 | 237 | 256 | 363 | 813 | 846 | ||||||||||||||||||||
AMAZON.COM, INC. | |||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||
(in millions, except per share data) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Net product sales | $ | 17,104 | $ | 15,251 | $ | 34,187 | $ | 30,956 | |||||||||
Net service sales | 6,081 | 4,089 | 11,714 | 8,125 | |||||||||||||
Total net sales | 23,185 | 19,340 | 45,901 | 39,081 | |||||||||||||
Operating expenses (1): | |||||||||||||||||
Cost of sales | 15,160 | 13,399 | 30,555 | 27,453 | |||||||||||||
Fulfillment | 2,876 | 2,382 | 5,634 | 4,699 | |||||||||||||
Marketing | 1,150 | 943 | 2,233 | 1,813 | |||||||||||||
Technology and content | 3,020 | 2,226 | 5,774 | 4,217 | |||||||||||||
General and administrative | 467 | 377 | 894 | 704 | |||||||||||||
Other operating expense (income), net | 48 | 28 | 92 | 63 | |||||||||||||
Total operating expenses | 22,721 | 19,355 | 45,182 | 38,949 | |||||||||||||
Income (loss) from operations | 464 | (15 | ) | 719 | 132 | ||||||||||||
Interest income | 12 | 11 | 23 | 21 | |||||||||||||
Interest expense | (114 | ) | (45 | ) | (228 | ) | (87 | ) | |||||||||
Other income (expense), net | — | 22 | (131 | ) | 27 | ||||||||||||
Total non-operating income (expense) | (102 | ) | (12 | ) | (336 | ) | (39 | ) | |||||||||
Income (loss) before income taxes | 362 | (27 | ) | 383 | 93 | ||||||||||||
Provision for income taxes | (266 | ) | (94 | ) | (337 | ) | (167 | ) | |||||||||
Equity-method investment activity, net of tax | (4 | ) | (5 | ) | (11 | ) | 56 | ||||||||||
Net income (loss) | $ | 92 | $ | (126 | ) | $ | 35 | $ | (18 | ) | |||||||
Basic earnings per share | $ | 0.20 | $ | (0.27 | ) | $ | 0.07 | $ | (0.04 | ) | |||||||
Diluted earnings per share | $ | 0.19 | $ | (0.27 | ) | $ | 0.07 | $ | (0.04 | ) | |||||||
Weighted average shares used in computation of earnings per share: | |||||||||||||||||
Basic | 467 | 461 | 466 | 460 | |||||||||||||
Diluted | 476 | 461 | 475 | 460 | |||||||||||||
_____________ | |||||||||||||||||
(1) Includes stock-based compensation as follows: | |||||||||||||||||
Fulfillment | $ | 132 | $ | 104 | $ | 222 | $ | 184 | |||||||||
Marketing | 50 | 32 | 84 | 59 | |||||||||||||
Technology and content | 319 | 206 | 552 | 375 | |||||||||||||
General and administrative | 62 | 49 | 111 | 93 | |||||||||||||
AMAZON.COM, INC. | |||||||||||||||||
Consolidated Statements of Comprehensive Income (Loss) | |||||||||||||||||
(in millions) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Net income (loss) | $ | 92 | $ | (126 | ) | $ | 35 | $ | (18 | ) | |||||||
Other comprehensive income (loss): | |||||||||||||||||
Foreign currency translation adjustments, net of tax of $1, $0, $0, and $1 | 128 | 11 | (114 | ) | 39 | ||||||||||||
Net change in unrealized gains on available-for-sale securities: | |||||||||||||||||
Unrealized gains, net of tax of $(8), $0, $(8), and $(1) | 6 | 3 | 7 | 4 | |||||||||||||
Reclassification adjustment for losses included in "Other income (expense), net," net of tax of $0, $0, $(1), and $0 | 1 | (1 | ) | 1 | (1 | ) | |||||||||||
Net unrealized gains on available-for-sale securities | 7 | 2 | 8 | 3 | |||||||||||||
Total other comprehensive income (loss) | 135 | 13 | (106 | ) | 42 | ||||||||||||
Comprehensive income (loss) | $ | 227 | $ | (113 | ) | $ | (71 | ) | $ | 24 | |||||||
AMAZON.COM, INC. | |||||||||||||||||
Segment Information | |||||||||||||||||
(in millions) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
North America | |||||||||||||||||
Net sales | $ | 13,796 | $ | 10,994 | $ | 27,202 | $ | 21,802 | |||||||||
Segment operating expenses (1) | 13,093 | 10,665 | 25,982 | 21,183 | |||||||||||||
Segment operating income | $ | 703 | $ | 329 | $ | 1,220 | $ | 619 | |||||||||
International | |||||||||||||||||
Net sales | $ | 7,565 | $ | 7,341 | $ | 15,310 | $ | 15,224 | |||||||||
Segment operating expenses (1) | 7,584 | 7,343 | 15,405 | 15,259 | |||||||||||||
Segment operating income (loss) | $ | (19 | ) | $ | (2 | ) | $ | (95 | ) | $ | (35 | ) | |||||
AWS | |||||||||||||||||
Net sales | $ | 1,824 | $ | 1,005 | $ | 3,389 | $ | 2,055 | |||||||||
Segment operating expenses (1) | 1,433 | 928 | 2,734 | 1,733 | |||||||||||||
Segment operating income | $ | 391 | $ | 77 | $ | 655 | $ | 322 | |||||||||
Consolidated | |||||||||||||||||
Net sales | $ | 23,185 | $ | 19,340 | $ | 45,901 | $ | 39,081 | |||||||||
Segment operating expenses (1) | 22,110 | 18,936 | 44,121 | 38,175 | |||||||||||||
Segment operating income | 1,075 | 404 | 1,780 | 906 | |||||||||||||
Stock-based compensation | (563 | ) | (391 | ) | (969 | ) | (711 | ) | |||||||||
Other operating income (expense), net | (48 | ) | (28 | ) | (92 | ) | (63 | ) | |||||||||
Income (loss) from operations | 464 | (15 | ) | 719 | 132 | ||||||||||||
Total non-operating income (expense) | (102 | ) | (12 | ) | (336 | ) | (39 | ) | |||||||||
Provision for income taxes | (266 | ) | (94 | ) | (337 | ) | (167 | ) | |||||||||
Equity-method investment activity, net of tax | (4 | ) | (5 | ) | (11 | ) | 56 | ||||||||||
Net income (loss) | $ | 92 | $ | (126 | ) | $ | 35 | $ | (18 | ) | |||||||
Segment Highlights: | |||||||||||||||||
Y/Y net sales growth: | |||||||||||||||||
North America | 26 | % | 25 | % | 25 | % | 24 | % | |||||||||
International | 3 | 18 | 1 | 18 | |||||||||||||
AWS | 81 | 43 | 65 | 55 | |||||||||||||
Consolidated | 20 | 23 | 17 | 23 | |||||||||||||
Net sales mix: | |||||||||||||||||
North America | 59 | % | 57 | % | 59 | % | 56 | % | |||||||||
International | 33 | 38 | 33 | 39 | |||||||||||||
AWS | 8 | 5 | 8 | 5 | |||||||||||||
Consolidated | 100 | % | 100 | % | 100 | % | 100 | % |
______________________________ |
(1) Excludes stock-based compensation and "Other operating expense (income), net," which are not allocated to segments. |
AMAZON.COM, INC. | |||||||||||||||||
Supplemental Net Sales Information | |||||||||||||||||
(in millions) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Net Sales: | |||||||||||||||||
North America | |||||||||||||||||
Media | $ | 2,620 | $ | 2,464 | $ | 5,589 | $ | 5,289 | |||||||||
Electronics and other general merchandise | 10,987 | 8,366 | 21,237 | 16,196 | |||||||||||||
Other (1) | 189 | 164 | 376 | 317 | |||||||||||||
Total North America | $ | 13,796 | $ | 10,994 | $ | 27,202 | $ | 21,802 | |||||||||
International | |||||||||||||||||
Media | $ | 2,094 | $ | 2,380 | $ | 4,413 | $ | 5,022 | |||||||||
Electronics and other general merchandise | 5,425 | 4,912 | 10,804 | 10,100 | |||||||||||||
Other (1) | 46 | 49 | 93 | 102 | |||||||||||||
Total International | $ | 7,565 | $ | 7,341 | $ | 15,310 | $ | 15,224 | |||||||||
Year-over-year Percentage Growth: | |||||||||||||||||
North America | |||||||||||||||||
Media | 6 | % | 13 | % | 6 | % | 13 | % | |||||||||
Electronics and other general merchandise | 31 | 29 | 31 | 28 | |||||||||||||
Other | 16 | 17 | 19 | 18 | |||||||||||||
Total North America | 26 | 25 | 25 | 24 | |||||||||||||
International | |||||||||||||||||
Media | (12 | )% | 7 | % | (12 | )% | 5 | % | |||||||||
Electronics and other general merchandise | 10 | 25 | 7 | 26 | |||||||||||||
Other | (7 | ) | 4 | (10 | ) | 8 | |||||||||||
Total International | 3 | 18 | 1 | 18 | |||||||||||||
Year-over-year Percentage Growth, excluding the effect of foreign exchange rates: | |||||||||||||||||
North America | |||||||||||||||||
Media | 7 | % | 14 | % | 6 | % | 13 | % | |||||||||
Electronics and other general merchandise | 32 | 29 | 31 | 29 | |||||||||||||
Other | 16 | 17 | 19 | 18 | |||||||||||||
Total North America | 26 | 25 | 25 | 24 | |||||||||||||
International | |||||||||||||||||
Media | 3 | % | 4 | % | 2 | % | 4 | % | |||||||||
Electronics and other general merchandise | 31 | 20 | 26 | 23 | |||||||||||||
Other | 8 | (1 | ) | 5 | 5 | ||||||||||||
Total International | 22 | 14 | 18 | 16 |
______________________________ |
(1) Includes sales from non-retail activities, such as certain advertising services and our co-branded credit card agreements. |
AMAZON.COM, INC. | |||||||||
Consolidated Balance Sheets | |||||||||
(in millions, except per share data) | |||||||||
June 30, 2015 | December 31, 2014 | ||||||||
(unaudited) | |||||||||
ASSETS |
|||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 10,269 | $ | 14,557 | |||||
Marketable securities | 3,732 | 2,859 | |||||||
Inventories | 7,470 | 8,299 | |||||||
Accounts receivable, net and other | 4,920 | 5,612 | |||||||
Total current assets | 26,391 | 31,327 | |||||||
Property and equipment, net | 19,479 | 16,967 | |||||||
Goodwill | 3,523 | 3,319 | |||||||
Other assets | 3,047 | 2,892 | |||||||
Total assets | $ | 52,440 | $ | 54,505 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 12,391 | $ | 16,459 | |||||
Accrued expenses and other | 8,959 | 9,807 | |||||||
Unearned revenue | 2,562 | 1,823 | |||||||
Total current liabilities | 23,912 | 28,089 | |||||||
Long-term debt | 8,250 | 8,265 | |||||||
Other long-term liabilities | 8,510 | 7,410 | |||||||
Commitments and contingencies | |||||||||
Stockholders' equity: | |||||||||
Preferred stock, $0.01 par value: | |||||||||
Authorized shares — 500 | |||||||||
Issued and outstanding shares — none | — | — | |||||||
Common stock, $0.01 par value: | |||||||||
Authorized shares — 5,000 | |||||||||
Issued shares — 491 and 488 | |||||||||
Outstanding shares — 468 and 465 | 5 | 5 | |||||||
Treasury stock, at cost | (1,837 | ) | (1,837 | ) | |||||
Additional paid-in capital | 12,233 | 11,135 | |||||||
Accumulated other comprehensive loss | (617 | ) | (511 | ) | |||||
Retained earnings | 1,984 | 1,949 | |||||||
Total stockholders' equity | 11,768 | 10,741 | |||||||
Total liabilities and stockholders' equity | $ | 52,440 | $ | 54,505 | |||||
AMAZON.COM, INC. | |||||||||||||||||||||||
Supplemental Financial Information and Business Metrics | |||||||||||||||||||||||
(in millions, except per share data) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Y/Y % | |||||||||||||||||||||||
Q2 2014 | Q3 2014 | Q4 2014 | Q1 2015 | Q2 2015 | Change | ||||||||||||||||||
Cash Flows and Shares | |||||||||||||||||||||||
Operating cash flow -- trailing twelve months (TTM) | $ | 5,327 | $ | 5,705 | $ | 6,842 | $ | 7,845 | $ | 8,980 | 69 | % | |||||||||||
Purchases of property and equipment (incl. internal-use software & website development) -- TTM | $ | 4,288 | $ | 4,628 | $ | 4,893 | $ | 4,684 | $ | 4,607 | 7 | % | |||||||||||
Principal repayments of capital lease obligations -- TTM | $ | 969 | $ | 1,103 | $ | 1,285 | $ | 1,537 | $ | 1,832 | 89 | % | |||||||||||
Principal repayments of finance lease obligations -- TTM | $ | 60 | $ | 73 | $ | 135 | $ | 132 | $ | 155 | 162 | % | |||||||||||
Property and equipment acquired under capital leases -- TTM | $ | 2,716 | $ | 3,347 | $ | 4,008 | $ | 4,246 | $ | 4,710 | 73 | % | |||||||||||
Free cash flow -- TTM (1) | $ | 1,039 | $ | 1,077 | $ | 1,949 | $ | 3,161 | $ | 4,373 | 321 | % | |||||||||||
Free cash flow -- TTM Y/Y growth (decline) | 292 | % | 178 | % | (4 | )% | 112 | % | 321 | % | N/A | ||||||||||||
Invested capital (2) | $ | 17,743 | $ | 18,715 | $ | 21,021 | $ | 23,090 | $ | 25,289 | 43 | % | |||||||||||
Return on invested capital (3) | 6 | % | 6 | % | 9 | % | 14 | % | 17 | % | N/A | ||||||||||||
Free cash flow less lease principal repayments -- TTM (4) | $ | 10 | $ | (99 | ) | $ | 529 | $ | 1,492 | $ | 2,386 | N/A | |||||||||||
Free cash flow less finance lease principal repayments and capital acquired under capital leases -- TTM (5) | $ | (1,737 | ) | $ | (2,343 | ) | $ | (2,194 | ) | $ | (1,217 | ) | $ | (492 | ) | (72 | )% | ||||||
Common shares and stock-based awards outstanding | 480 | 481 | 483 | 483 | 488 | 2 | % | ||||||||||||||||
Common shares outstanding | 462 | 463 | 465 | 466 | 468 | 1 | % | ||||||||||||||||
Stock awards outstanding | 18 | 18 | 18 | 17 | 20 | 16 | % | ||||||||||||||||
Stock awards outstanding -- % of common shares outstanding | 3.9 | % | 3.9 | % | 3.8 | % | 3.8 | % | 4.4 | % | N/A | ||||||||||||
Results of Operations | |||||||||||||||||||||||
Worldwide (WW) net sales | $ | 19,340 | $ | 20,579 | $ | 29,328 | $ | 22,717 | $ | 23,185 | 20 | % | |||||||||||
WW net sales -- Y/Y growth, excluding F/X | 22 | % | 20 | % | 18 | % | 22 | % | 27 | % | N/A | ||||||||||||
WW net sales -- TTM | $ | 81,759 | $ | 85,246 | $ | 88,988 | $ | 91,963 | $ | 95,808 | 17 | % | |||||||||||
WW net sales -- TTM Y/Y growth, excluding F/X | 23 | % | 22 | % | 20 | % | 20 | % | 22 | % | N/A | ||||||||||||
Operating income (loss) | $ | (15 | ) | $ | (544 | ) | $ | 591 | $ | 255 | $ | 464 | N/A | ||||||||||
Operating income/loss -- Y/Y growth (decline), excluding F/X | (158 | )% | N/A | 22 | % | 90 | % | N/A | N/A | ||||||||||||||
Operating margin -- % of WW net sales | (0.1 | )% | (2.6 | )% | 2.0 | % | 1.1 | % | 2.0 | % | N/A | ||||||||||||
Operating income -- TTM | $ | 617 | $ | 97 | $ | 178 | $ | 287 | $ | 765 | 24 | % | |||||||||||
Operating income -- TTM Y/Y growth (decline), excluding F/X | (11 | )% | (94 | )% | (79 | )% | (56 | )% | 35 | % | N/A | ||||||||||||
Operating margin -- TTM % of WW net sales | 0.8 | % | 0.1 | % | 0.2 | % | 0.3 | % | 0.8 | % | N/A | ||||||||||||
Net income (loss) | $ | (126 | ) | $ | (437 | ) | $ | 214 | $ | (57 | ) | $ | 92 | N/A | |||||||||
Net income (loss) per diluted share | $ | (0.27 | ) | $ | (0.95 | ) | $ | 0.45 | $ | (0.12 | ) | $ | 0.19 | N/A | |||||||||
Net income (loss) -- TTM | $ | 181 | $ | (216 | ) | $ | (241 | ) | $ | (405 | ) | $ | (188 | ) | (204 | )% | |||||||
Net income (loss) per diluted share -- TTM | $ | 0.39 | $ | (0.47 | ) | $ | (0.52 | ) | $ | (0.88 | ) | $ | (0.41 | ) | (203 | )% |
______________________________ | ||
(1) | "Free cash flow" is defined as net cash provided by operating activities less cash expenditures for purchases of property and equipment, including internal-use software and website development. | |
(2) | Average Total Assets minus Current Liabilities (excluding current portion of Long-Term Debt) over five quarter ends. | |
(3) | TTM Free Cash Flow divided by Invested Capital. | |
(4) | "Free cash flow less lease principal repayments" is defined as net cash provided by operating activities, less (i) purchases of property and equipment, including internal-use software and website development, (ii) principal repayments of capital lease obligations, and (iii) principal repayments of finance lease obligations. Free cash flow less lease principal repayments approximates the actual payments of cash for our capital and finance leases. | |
(5) | "Free cash flow less finance lease principal repayments and capital acquired under capital leases" is defined as net cash provided by operating activities, less (i) purchases of property and equipment, including internal-use software and website development, (ii) principal repayments of finance lease obligations, and (iii) property and equipment acquired under capital leases. In this measure, property and equipment acquired under capital leases is reflected as if these assets had been purchased for cash, which is not the case as these assets have been leased. | |
AMAZON.COM, INC. | |||||||||||||||||||||||
Supplemental Financial Information and Business Metrics | |||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Y/Y % | |||||||||||||||||||||||
Q2 2014 | Q3 2014 | Q4 2014 | Q1 2015 | Q2 2015 | Change | ||||||||||||||||||
Segments | |||||||||||||||||||||||
North America Segment: | |||||||||||||||||||||||
Net sales | $ | 10,994 | $ | 11,699 | $ | 17,333 | $ | 13,406 | $ | 13,796 | 26 | % | |||||||||||
Net sales -- Y/Y growth, excluding F/X | 25 | % | 23 | % | 21 | % | 24 | % | 26 | % | N/A | ||||||||||||
Net sales -- TTM | $ | 50,834 | $ | 53,432 | $ | 56,233 | 23 | % | |||||||||||||||
Operating income (loss) | $ | 329 | $ | (60 | ) | $ | 733 | $ | 517 | $ | 703 | 113 | % | ||||||||||
Operating income/loss -- Y/Y growth, excluding F/X | 77 | % | 111 | % | N/A | ||||||||||||||||||
Operating margin -- % of North America net sales | 3.0 | % | (0.5 | )% | 4.2 | % | 3.9 | % | 5.1 | % | N/A | ||||||||||||
Operating income -- TTM | $ | 1,292 | $ | 1,520 | $ | 1,893 | N/A | ||||||||||||||||
Operating margin -- TTM % of North America net sales | 2.5 | % | 2.8 | % | 3.4 | % | N/A | ||||||||||||||||
International Segment: | |||||||||||||||||||||||
Net sales | $ | 7,341 | $ | 7,711 | $ | 10,575 | $ | 7,745 | $ | 7,565 | 3 | % | |||||||||||
Net sales -- Y/Y growth, excluding F/X | 14 | % | 13 | % | 12 | % | 14 | % | 22 | % | N/A | ||||||||||||
Net sales -- TTM | $ | 33,510 | $ | 33,371 | $ | 33,598 | 4 | % | |||||||||||||||
Net sales -- TTM % of WW net sales | 38 | % | 36 | % | 35 | % | N/A | ||||||||||||||||
Operating income (loss) | $ | (2 | ) | $ | (174 | ) | $ | 65 | $ | (76 | ) | $ | (19 | ) | 734 | % | |||||||
Operating income/loss -- Y/Y growth (decline), excluding F/X | N/A | N/A | N/A | ||||||||||||||||||||
Operating margin -- % of International net sales | — | % | (2.3 | )% | 0.6 | % | (1.0 | )% | (0.2 | )% | N/A | ||||||||||||
Operating income (loss) -- TTM | $ | (144 | ) | $ | (188 | ) | $ | (205 | ) | N/A | |||||||||||||
Operating margin -- TTM % of International net sales | (0.4 | )% | (0.6 | )% | (0.6 | )% | N/A | ||||||||||||||||
AWS Segment: | |||||||||||||||||||||||
Net sales | $ | 1,005 | $ | 1,169 | $ | 1,420 | $ | 1,566 | $ | 1,824 | 81 | % | |||||||||||
Net sales -- Y/Y growth, excluding F/X | 43 | % | 43 | % | 47 | % | 49 | % | 81 | % | N/A | ||||||||||||
Net sales -- TTM | 4,644 | $ | 5,160 | $ | 5,977 | 56 | % | ||||||||||||||||
Net sales -- TTM % of WW net sales | 5 | % | 6 | % | 6 | % | N/A | ||||||||||||||||
Operating income | $ | 77 | $ | 98 | $ | 240 | $ | 265 | $ | 391 | 407 | % | |||||||||||
Operating income -- Y/Y growth (decline), excluding F/X | (13 | )% | 314 | % | N/A | ||||||||||||||||||
Operating margin -- % of AWS net sales | 7.7 | % | 8.4 | % | 16.9 | % | 16.9 | % | 21.4 | % | N/A | ||||||||||||
Operating income -- TTM | 660 | $ | 680 | $ | 993 | N/A | |||||||||||||||||
Operating margin -- TTM % of AWS net sales | 14.2 | % | 13.2 | % | 16.6 | % | N/A | ||||||||||||||||
Consolidated Segments: | |||||||||||||||||||||||
Operating expenses (6) | $ | 18,936 | $ | 20,715 | $ | 28,290 | $ | 22,011 | $ | 22,110 | 17 | % | |||||||||||
Operating expenses -- TTM (6) | $ | 79,710 | $ | 83,599 | $ | 87,180 | $ | 89,951 | $ | 93,126 | 17 | % | |||||||||||
Operating income (loss) | $ | 404 | $ | (136 | ) | $ | 1,038 | $ | 706 | $ | 1,075 | 166 | % | ||||||||||
Operating income/loss -- Y/Y growth (decline), excluding F/X | (9 | )% | (151 | )% | 22 | % | 45 | % | 168 | % | N/A | ||||||||||||
Operating margin -- % of Consolidated net sales | 2.1 | % | (0.7 | )% | 3.5 | % | 3.1 | % | 4.6 | % | N/A | ||||||||||||
Operating income -- TTM | $ | 2,049 | $ | 1,647 | $ | 1,808 | $ | 2,012 | $ | 2,682 | 31 | % | |||||||||||
Operating income -- TTM Y/Y growth (decline), excluding F/X | 14 | % | (12 | )% | (10 | )% | (1 | )% | 34 | % | N/A | ||||||||||||
Operating margin -- TTM % of Consolidated net sales | 2.5 | % | 1.9 | % | 2.0 | % | 2.2 | % | 2.8 | % | N/A |
______________________________ |
(6) Represents cost of sales, fulfillment, marketing, technology and content, and general and administrative operating expenses, excluding stock-based compensation. |
AMAZON.COM, INC. | |||||||||||||||||||||||
Supplemental Financial Information and Business Metrics | |||||||||||||||||||||||
(in millions, except inventory turnover, accounts payable days and employee data) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Y/Y % | |||||||||||||||||||||||
Q2 2014 | Q3 2014 | Q4 2014 | Q1 2015 | Q2 2015 | Change | ||||||||||||||||||
Supplemental | |||||||||||||||||||||||
Supplemental North America Segment Net Sales: | |||||||||||||||||||||||
Media | $ | 2,464 | $ | 2,734 | $ | 3,544 | $ | 2,969 | $ | 2,620 | 6 | % | |||||||||||
Media -- Y/Y growth, excluding F/X | 14 | % | 5 | % | 1 | % | 5 | % | 7 | % | N/A | ||||||||||||
Media -- TTM | $ | 11,411 | $ | 11,536 | $ | 11,567 | $ | 11,711 | $ | 11,867 | 4 | % | |||||||||||
Electronics and other general merchandise | $ | 8,366 | $ | 8,793 | $ | 13,529 | $ | 10,250 | $ | 10,987 | 31 | % | |||||||||||
Electronics and other general merchandise -- Y/Y growth, excluding F/X | 29 | % | 31 | % | 27 | % | 31 | % | 32 | % | N/A | ||||||||||||
Electronics and other general merchandise -- TTM | $ | 33,575 | $ | 35,636 | $ | 38,517 | $ | 40,938 | $ | 43,559 | 30 | % | |||||||||||
Electronics and other general merchandise -- TTM % of North America net sales | 74 | % | 74 | % | 76 | % | 77 | % | 77 | % | N/A | ||||||||||||
Other | $ | 164 | $ | 172 | $ | 260 | $ | 187 | $ | 189 | 16 | % | |||||||||||
Supplemental International Segment Net Sales: | |||||||||||||||||||||||
Media | $ | 2,380 | $ | 2,510 | $ | 3,406 | $ | 2,320 | $ | 2,094 | (12 | )% | |||||||||||
Media -- Y/Y growth, excluding F/X | 4 | % | 3 | % | (1 | )% | 2 | % | 3 | % | N/A | ||||||||||||
Media -- TTM | $ | 11,160 | $ | 11,246 | $ | 10,938 | $ | 10,615 | $ | 10,329 | (7 | )% | |||||||||||
Electronics and other general merchandise | $ | 4,912 | $ | 5,160 | $ | 7,109 | $ | 5,378 | $ | 5,425 | 10 | % | |||||||||||
Electronics and other general merchandise -- Y/Y growth, excluding F/X | 20 | % | 19 | % | 19 | % | 21 | % | 31 | % | N/A | ||||||||||||
Electronics and other general merchandise -- TTM | $ | 20,894 | $ | 21,737 | $ | 22,369 | $ | 22,559 | $ | 23,072 | 10 | % | |||||||||||
Electronics and other general merchandise -- TTM % of International net sales | 65 | % | 65 | % | 67 | % | 68 | % | 69 | % | N/A | ||||||||||||
Other | $ | 49 | $ | 41 | $ | 60 | $ | 47 | $ | 46 | (7 | )% | |||||||||||
Balance Sheet | |||||||||||||||||||||||
Cash and marketable securities | $ | 7,986 | $ | 6,883 | $ | 17,416 | $ | 13,781 | $ | 14,001 | 75 | % | |||||||||||
Inventory, net -- ending | $ | 6,644 | $ | 7,316 | $ | 8,299 | $ | 7,369 | $ | 7,470 | 12 | % | |||||||||||
Inventory turnover, average -- TTM | 9.1 | 8.9 | 8.6 | 8.8 | 8.9 | (2 | )% | ||||||||||||||||
Property and equipment, net | $ | 14,089 | $ | 15,702 | $ | 16,967 | $ | 17,736 | $ | 19,479 | 38 | % | |||||||||||
Accounts payable -- ending | $ | 10,457 | $ | 11,811 | $ | 16,459 | $ | 11,917 | $ | 12,391 | 18 | % | |||||||||||
Accounts payable days -- ending | 71 | 74 | 73 | 70 | 74 | 5 | % | ||||||||||||||||
Other | |||||||||||||||||||||||
WW shipping revenue | $ | 889 | $ | 1,048 | $ | 1,701 | $ | 1,299 | $ | 1,399 | 57 | % | |||||||||||
WW shipping costs | $ | 1,812 | $ | 2,020 | $ | 3,049 | $ | 2,309 | $ | 2,340 | 29 | % | |||||||||||
WW net shipping costs | $ | 923 | $ | 972 | $ | 1,348 | $ | 1,010 | $ | 941 | 2 | % | |||||||||||
WW net shipping costs -- % of net sales (7) | 5.0 | % | 5.0 | % | 4.8 | % | 4.8 | % | 4.4 | % | N/A | ||||||||||||
WW paid units -- Y/Y growth | 23 | % | 21 | % | 20 | % | 20 | % | 22 | % | N/A | ||||||||||||
WW seller unit mix -- % of WW paid units | 41 | % | 42 | % | 43 | % | 44 | % | 45 | % | N/A | ||||||||||||
Employees (full-time and part-time; excludes contractors & temporary personnel) | 132,600 | 149,500 | 154,100 | 165,000 | 183,100 | 38 | % |
______________________________ |
(7) Includes North America and International segment net sales. |
Amazon.com, Inc.
Certain Definitions
Customer Accounts
Seller Accounts
AWS Customers
Units